Logo image of LOTB.BR

LOTUS BAKERIES (LOTB.BR) Stock Fundamental Analysis

EBR:LOTB - Euronext Brussels - BE0003604155 - Common Stock - Currency: EUR

7545  +85 (+1.14%)

Fundamental Rating

6

Taking everything into account, LOTB scores 6 out of 10 in our fundamental rating. LOTB was compared to 57 industry peers in the Food Products industry. Both the health and profitability get an excellent rating, making LOTB a very profitable company, without any liquidiy or solvency issues. LOTB is valied quite expensively at the moment, while it does show a decent growth rate. These ratings would make LOTB suitable for quality investing!


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

LOTB had positive earnings in the past year.
LOTB had a positive operating cash flow in the past year.
Each year in the past 5 years LOTB has been profitable.
Each year in the past 5 years LOTB had a positive operating cash flow.
LOTB.BR Yearly Net Income VS EBIT VS OCF VS FCFLOTB.BR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

1.2 Ratios

With an excellent Return On Assets value of 10.96%, LOTB belongs to the best of the industry, outperforming 94.74% of the companies in the same industry.
LOTB has a Return On Equity of 19.29%. This is amongst the best in the industry. LOTB outperforms 84.21% of its industry peers.
LOTB's Return On Invested Capital of 15.06% is amongst the best of the industry. LOTB outperforms 98.25% of its industry peers.
The Average Return On Invested Capital over the past 3 years for LOTB is significantly above the industry average of 6.98%.
The last Return On Invested Capital (15.06%) for LOTB is above the 3 year average (12.93%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 10.96%
ROE 19.29%
ROIC 15.06%
ROA(3y)10.26%
ROA(5y)9.94%
ROE(3y)19.01%
ROE(5y)18.71%
ROIC(3y)12.93%
ROIC(5y)12.49%
LOTB.BR Yearly ROA, ROE, ROICLOTB.BR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20

1.3 Margins

The Profit Margin of LOTB (12.39%) is better than 91.23% of its industry peers.
In the last couple of years the Profit Margin of LOTB has remained more or less at the same level.
LOTB's Operating Margin of 16.77% is amongst the best of the industry. LOTB outperforms 87.72% of its industry peers.
LOTB's Operating Margin has been stable in the last couple of years.
LOTB has a Gross Margin (38.97%) which is in line with its industry peers.
LOTB's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 16.77%
PM (TTM) 12.39%
GM 38.97%
OM growth 3Y0.54%
OM growth 5Y-0.02%
PM growth 3Y0.78%
PM growth 5Y0.26%
GM growth 3Y-1.66%
GM growth 5Y-0.59%
LOTB.BR Yearly Profit, Operating, Gross MarginsLOTB.BR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so LOTB is creating value.
Compared to 1 year ago, LOTB has about the same amount of shares outstanding.
The number of shares outstanding for LOTB has been increased compared to 5 years ago.
Compared to 1 year ago, LOTB has an improved debt to assets ratio.
LOTB.BR Yearly Shares OutstandingLOTB.BR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200K 400K 600K 800K
LOTB.BR Yearly Total Debt VS Total AssetsLOTB.BR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

LOTB has an Altman-Z score of 8.35. This indicates that LOTB is financially healthy and has little risk of bankruptcy at the moment.
LOTB's Altman-Z score of 8.35 is amongst the best of the industry. LOTB outperforms 98.25% of its industry peers.
The Debt to FCF ratio of LOTB is 4.36, which is a neutral value as it means it would take LOTB, 4.36 years of fcf income to pay off all of its debts.
LOTB has a better Debt to FCF ratio (4.36) than 77.19% of its industry peers.
A Debt/Equity ratio of 0.23 indicates that LOTB is not too dependend on debt financing.
LOTB's Debt to Equity ratio of 0.23 is amongst the best of the industry. LOTB outperforms 87.72% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.36
Altman-Z 8.35
ROIC/WACC2.01
WACC7.48%
LOTB.BR Yearly LT Debt VS Equity VS FCFLOTB.BR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

LOTB has a Current Ratio of 1.18. This is a normal value and indicates that LOTB is financially healthy and should not expect problems in meeting its short term obligations.
LOTB has a Current ratio (1.18) which is comparable to the rest of the industry.
LOTB has a Quick Ratio of 1.18. This is a bad value and indicates that LOTB is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.91, LOTB is in line with its industry, outperforming 54.39% of the companies in the same industry.
LOTB does not score too well on the current and quick ratio evaluation. However, as it has excellent solvency and profitability, these ratios do not necessarly indicate liquidity issues and need to be evaluated against the specifics of the business.
Industry RankSector Rank
Current Ratio 1.18
Quick Ratio 0.91
LOTB.BR Yearly Current Assets VS Current LiabilitesLOTB.BR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 17.94% over the past year.
LOTB shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 15.20% yearly.
Looking at the last year, LOTB shows a quite strong growth in Revenue. The Revenue has grown by 15.89% in the last year.
LOTB shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 14.99% yearly.
EPS 1Y (TTM)17.94%
EPS 3Y18.93%
EPS 5Y15.2%
EPS Q2Q%14.78%
Revenue 1Y (TTM)15.89%
Revenue growth 3Y17.98%
Revenue growth 5Y14.99%
Sales Q2Q%12.61%

3.2 Future

Based on estimates for the next years, LOTB will show a quite strong growth in Earnings Per Share. The EPS will grow by 11.37% on average per year.
The Revenue is expected to grow by 12.92% on average over the next years. This is quite good.
EPS Next Y10.01%
EPS Next 2Y11.18%
EPS Next 3Y11.37%
EPS Next 5YN/A
Revenue Next Year10.02%
Revenue Next 2Y10.5%
Revenue Next 3Y10.51%
Revenue Next 5Y12.92%

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
LOTB.BR Yearly Revenue VS EstimatesLOTB.BR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B
LOTB.BR Yearly EPS VS EstimatesLOTB.BR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50 100 150 200 250

1

4. Valuation

4.1 Price/Earnings Ratio

LOTB is valuated quite expensively with a Price/Earnings ratio of 40.21.
LOTB's Price/Earnings ratio is a bit more expensive when compared to the industry. LOTB is more expensive than 63.16% of the companies in the same industry.
LOTB is valuated rather expensively when we compare the Price/Earnings ratio to 27.52, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 35.62 indicates a quite expensive valuation of LOTB.
Based on the Price/Forward Earnings ratio, LOTB is valued a bit more expensive than 73.68% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of LOTB to the average of the S&P500 Index (35.58), we can say LOTB is valued inline with the index average.
Industry RankSector Rank
PE 40.21
Fwd PE 35.62
LOTB.BR Price Earnings VS Forward Price EarningsLOTB.BR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, LOTB is valued more expensive than 80.70% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, LOTB is valued a bit more expensive than 66.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 95.94
EV/EBITDA 25.61
LOTB.BR Per share dataLOTB.BR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 500 1K 1.5K

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
LOTB has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)4.02
PEG (5Y)2.65
EPS Next 2Y11.18%
EPS Next 3Y11.37%

3

5. Dividend

5.1 Amount

With a yearly dividend of 0.69%, LOTB is not a good candidate for dividend investing.
LOTB's Dividend Yield is slightly below the industry average, which is at 3.34.
Compared to an average S&P500 Dividend Yield of 2.35, LOTB's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.69%

5.2 History

On average, the dividend of LOTB grows each year by 14.17%, which is quite nice.
Dividend Growth(5Y)14.17%
Div Incr Years6
Div Non Decr Years6
LOTB.BR Yearly Dividends per shareLOTB.BR Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 20 40 60

5.3 Sustainability

LOTB pays out 30.81% of its income as dividend. This is a sustainable payout ratio.
The dividend of LOTB is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP30.81%
EPS Next 2Y11.18%
EPS Next 3Y11.37%
LOTB.BR Yearly Income VS Free CF VS DividendLOTB.BR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M
LOTB.BR Dividend Payout.LOTB.BR Dividend Payout, showing the Payout Ratio.LOTB.BR Dividend Payout.PayoutRetained Earnings

LOTUS BAKERIES

EBR:LOTB (7/15/2025, 9:38:00 AM)

7545

+85 (+1.14%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)02-06 2025-02-06/amc
Earnings (Next)08-08 2025-08-08
Inst Owners10.34%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap6.19B
Analysts70.67
Price Target10201.1 (35.2%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.69%
Yearly Dividend57.89
Dividend Growth(5Y)14.17%
DP30.81%
Div Incr Years6
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.28%
PT rev (3m)-0.52%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-0.5%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.14%
Valuation
Industry RankSector Rank
PE 40.21
Fwd PE 35.62
P/S 5.02
P/FCF 95.94
P/OCF 33.98
P/B 7.82
P/tB 15.07
EV/EBITDA 25.61
EPS(TTM)187.66
EY2.49%
EPS(NY)211.81
Fwd EY2.81%
FCF(TTM)78.64
FCFY1.04%
OCF(TTM)222.07
OCFY2.94%
SpS1502.33
BVpS964.82
TBVpS500.79
PEG (NY)4.02
PEG (5Y)2.65
Profitability
Industry RankSector Rank
ROA 10.96%
ROE 19.29%
ROCE 19.62%
ROIC 15.06%
ROICexc 17.26%
ROICexgc 29.47%
OM 16.77%
PM (TTM) 12.39%
GM 38.97%
FCFM 5.23%
ROA(3y)10.26%
ROA(5y)9.94%
ROE(3y)19.01%
ROE(5y)18.71%
ROIC(3y)12.93%
ROIC(5y)12.49%
ROICexc(3y)14.55%
ROICexc(5y)14.22%
ROICexgc(3y)24.84%
ROICexgc(5y)27.2%
ROCE(3y)17.84%
ROCE(5y)16.96%
ROICexcg growth 3Y-5.41%
ROICexcg growth 5Y-3.53%
ROICexc growth 3Y4.38%
ROICexc growth 5Y4.71%
OM growth 3Y0.54%
OM growth 5Y-0.02%
PM growth 3Y0.78%
PM growth 5Y0.26%
GM growth 3Y-1.66%
GM growth 5Y-0.59%
F-Score6
Asset Turnover0.88
Health
Industry RankSector Rank
Debt/Equity 0.23
Debt/FCF 4.36
Debt/EBITDA 0.74
Cap/Depr 321.39%
Cap/Sales 9.55%
Interest Coverage 54.78
Cash Conversion 74.87%
Profit Quality 42.27%
Current Ratio 1.18
Quick Ratio 0.91
Altman-Z 8.35
F-Score6
WACC7.48%
ROIC/WACC2.01
Cap/Depr(3y)336.09%
Cap/Depr(5y)257.54%
Cap/Sales(3y)9.91%
Cap/Sales(5y)7.69%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)17.94%
EPS 3Y18.93%
EPS 5Y15.2%
EPS Q2Q%14.78%
EPS Next Y10.01%
EPS Next 2Y11.18%
EPS Next 3Y11.37%
EPS Next 5YN/A
Revenue 1Y (TTM)15.89%
Revenue growth 3Y17.98%
Revenue growth 5Y14.99%
Sales Q2Q%12.61%
Revenue Next Year10.02%
Revenue Next 2Y10.5%
Revenue Next 3Y10.51%
Revenue Next 5Y12.92%
EBIT growth 1Y19.46%
EBIT growth 3Y18.62%
EBIT growth 5Y14.96%
EBIT Next Year32.37%
EBIT Next 3Y16.84%
EBIT Next 5Y15.81%
FCF growth 1Y-27.47%
FCF growth 3Y-1.64%
FCF growth 5Y12.41%
OCF growth 1Y17.95%
OCF growth 3Y18.36%
OCF growth 5Y16.9%