Logo image of LLYVA

LIBERTY MEDIA CORP-LIBERTY-A (LLYVA) Stock Fundamental Analysis

USA - NASDAQ:LLYVA - US5312297485

87.38 USD
-0.23 (-0.26%)
Last: 10/16/2025, 11:54:58 AM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to LLYVA. LLYVA was compared to 79 industry peers in the Entertainment industry. LLYVA has an average financial health and profitability rating. LLYVA has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

LLYVA had positive earnings in the past year.
LLYVA had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LLYVA reported negative net income in multiple years.
Of the past 5 years LLYVA 4 years had a positive operating cash flow.
LLYVA Yearly Net Income VS EBIT VS OCF VS FCFLLYVA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B

1.2 Ratios

The Return On Assets of LLYVA (2.19%) is better than 67.09% of its industry peers.
LLYVA has a better Return On Equity (3.48%) than 69.62% of its industry peers.
LLYVA has a Return On Invested Capital of 3.15%. This is in the better half of the industry: LLYVA outperforms 68.35% of its industry peers.
LLYVA had an Average Return On Invested Capital over the past 3 years of 2.24%. This is significantly below the industry average of 9.15%.
The last Return On Invested Capital (3.15%) for LLYVA is above the 3 year average (2.24%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.19%
ROE 3.48%
ROIC 3.15%
ROA(3y)2.2%
ROA(5y)-0.07%
ROE(3y)3.52%
ROE(5y)-0.31%
ROIC(3y)2.24%
ROIC(5y)N/A
LLYVA Yearly ROA, ROE, ROICLLYVA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20

1.3 Margins

LLYVA has a Profit Margin of 7.06%. This is in the better half of the industry: LLYVA outperforms 78.48% of its industry peers.
With a decent Operating Margin value of 11.51%, LLYVA is doing good in the industry, outperforming 78.48% of the companies in the same industry.
In the last couple of years the Operating Margin of LLYVA has grown nicely.
LLYVA's Gross Margin of 31.66% is on the low side compared to the rest of the industry. LLYVA is outperformed by 62.03% of its industry peers.
In the last couple of years the Gross Margin of LLYVA has remained more or less at the same level.
Industry RankSector Rank
OM 11.51%
PM (TTM) 7.06%
GM 31.66%
OM growth 3Y78.95%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.73%
GM growth 5Y0.53%
LLYVA Yearly Profit, Operating, Gross MarginsLLYVA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), LLYVA is destroying value.
LLYVA has more shares outstanding than it did 1 year ago.
The number of shares outstanding for LLYVA has been increased compared to 5 years ago.
LLYVA has a better debt/assets ratio than last year.
LLYVA Yearly Shares OutstandingLLYVA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
LLYVA Yearly Total Debt VS Total AssetsLLYVA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

LLYVA has a debt to FCF ratio of 4.30. This is a neutral value as LLYVA would need 4.30 years to pay back of all of its debts.
LLYVA's Debt to FCF ratio of 4.30 is fine compared to the rest of the industry. LLYVA outperforms 70.89% of its industry peers.
LLYVA has a Debt/Equity ratio of 0.38. This is a healthy value indicating a solid balance between debt and equity.
Looking at the Debt to Equity ratio, with a value of 0.38, LLYVA is in line with its industry, outperforming 50.63% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 4.3
Altman-Z N/A
ROIC/WACC0.39
WACC8.11%
LLYVA Yearly LT Debt VS Equity VS FCFLLYVA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 2.85 indicates that LLYVA has no problem at all paying its short term obligations.
The Current ratio of LLYVA (2.85) is better than 82.28% of its industry peers.
LLYVA has a Quick Ratio of 2.85. This indicates that LLYVA is financially healthy and has no problem in meeting its short term obligations.
LLYVA has a Quick ratio of 2.85. This is amongst the best in the industry. LLYVA outperforms 83.54% of its industry peers.
Industry RankSector Rank
Current Ratio 2.85
Quick Ratio 2.85
LLYVA Yearly Current Assets VS Current LiabilitesLLYVA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

The earnings per share for LLYVA have decreased by -0.93% in the last year.
LLYVA shows a small growth in Revenue. In the last year, the Revenue has grown by 4.71%.
Measured over the past years, LLYVA shows a quite strong growth in Revenue. The Revenue has been growing by 12.56% on average per year.
EPS 1Y (TTM)-0.93%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1420%
Revenue 1Y (TTM)4.71%
Revenue growth 3Y19.59%
Revenue growth 5Y12.56%
Sales Q2Q%35.73%

3.2 Future

The Earnings Per Share is expected to grow by 140.12% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 8.85% on average over the next years. This is quite good.
EPS Next Y2007.43%
EPS Next 2Y311.82%
EPS Next 3Y170.16%
EPS Next 5Y140.12%
Revenue Next Year14.29%
Revenue Next 2Y12.86%
Revenue Next 3Y10.7%
Revenue Next 5Y8.85%

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LLYVA Yearly Revenue VS EstimatesLLYVA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
LLYVA Yearly EPS VS EstimatesLLYVA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 2 -2

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 82.43, the valuation of LLYVA can be described as expensive.
Based on the Price/Earnings ratio, LLYVA is valued a bit cheaper than the industry average as 62.03% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of LLYVA to the average of the S&P500 Index (27.53), we can say LLYVA is valued expensively.
The Price/Forward Earnings ratio is 48.67, which means the current valuation is very expensive for LLYVA.
Based on the Price/Forward Earnings ratio, LLYVA is valued a bit cheaper than the industry average as 68.35% of the companies are valued more expensively.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.04, LLYVA is valued quite expensively.
Industry RankSector Rank
PE 82.43
Fwd PE 48.67
LLYVA Price Earnings VS Forward Price EarningsLLYVA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

LLYVA's Enterprise Value to EBITDA is on the same level as the industry average.
Based on the Price/Free Cash Flow ratio, LLYVA is valued a bit cheaper than the industry average as 73.42% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 31.04
EV/EBITDA 27.98
LLYVA Per share dataLLYVA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as LLYVA's earnings are expected to grow with 170.16% in the coming years.
PEG (NY)0.04
PEG (5Y)N/A
EPS Next 2Y311.82%
EPS Next 3Y170.16%

0

5. Dividend

5.1 Amount

LLYVA does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

LIBERTY MEDIA CORP-LIBERTY-A

NASDAQ:LLYVA (10/16/2025, 11:54:58 AM)

87.38

-0.23 (-0.26%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)08-07 2025-08-07/bmo
Earnings (Next)11-05 2025-11-05
Inst Owners87.25%
Inst Owner Change0%
Ins Owners1.83%
Ins Owner ChangeN/A
Market Cap21.85B
Analysts85.88
Price Target116.17 (32.95%)
Short Float %1.86%
Short Ratio2.91
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)145.54%
Min EPS beat(2)128.44%
Max EPS beat(2)162.64%
EPS beat(4)3
Avg EPS beat(4)24.55%
Min EPS beat(4)-366.77%
Max EPS beat(4)173.9%
EPS beat(8)5
Avg EPS beat(8)93.13%
EPS beat(12)8
Avg EPS beat(12)243.52%
EPS beat(16)10
Avg EPS beat(16)113.29%
Revenue beat(2)2
Avg Revenue beat(2)4.17%
Min Revenue beat(2)3.83%
Max Revenue beat(2)4.52%
Revenue beat(4)2
Avg Revenue beat(4)-4.43%
Min Revenue beat(4)-23.35%
Max Revenue beat(4)4.52%
Revenue beat(8)2
Avg Revenue beat(8)-3.89%
Revenue beat(12)2
Avg Revenue beat(12)-4.3%
Revenue beat(16)6
Avg Revenue beat(16)0.1%
PT rev (1m)0.81%
PT rev (3m)29.39%
EPS NQ rev (1m)0%
EPS NQ rev (3m)25.86%
EPS NY rev (1m)29.4%
EPS NY rev (3m)67.31%
Revenue NQ rev (1m)-0.09%
Revenue NQ rev (3m)13.85%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)4.42%
Valuation
Industry RankSector Rank
PE 82.43
Fwd PE 48.67
P/S 5.65
P/FCF 31.04
P/OCF 27.52
P/B 2.78
P/tB 19.05
EV/EBITDA 27.98
EPS(TTM)1.06
EY1.21%
EPS(NY)1.8
Fwd EY2.05%
FCF(TTM)2.82
FCFY3.22%
OCF(TTM)3.18
OCFY3.63%
SpS15.46
BVpS31.4
TBVpS4.59
PEG (NY)0.04
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.19%
ROE 3.48%
ROCE 3.99%
ROIC 3.15%
ROICexc 4.39%
ROICexgc 26.9%
OM 11.51%
PM (TTM) 7.06%
GM 31.66%
FCFM 18.21%
ROA(3y)2.2%
ROA(5y)-0.07%
ROE(3y)3.52%
ROE(5y)-0.31%
ROIC(3y)2.24%
ROIC(5y)N/A
ROICexc(3y)2.8%
ROICexc(5y)N/A
ROICexgc(3y)18.43%
ROICexgc(5y)N/A
ROCE(3y)2.84%
ROCE(5y)N/A
ROICexcg growth 3Y90.59%
ROICexcg growth 5YN/A
ROICexc growth 3Y116.61%
ROICexc growth 5YN/A
OM growth 3Y78.95%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.73%
GM growth 5Y0.53%
F-Score6
Asset Turnover0.31
Health
Industry RankSector Rank
Debt/Equity 0.38
Debt/FCF 4.3
Debt/EBITDA 3.85
Cap/Depr 26.95%
Cap/Sales 2.33%
Interest Coverage 250
Cash Conversion 101.93%
Profit Quality 257.88%
Current Ratio 2.85
Quick Ratio 2.85
Altman-Z N/A
F-Score6
WACC8.11%
ROIC/WACC0.39
Cap/Depr(3y)72.38%
Cap/Depr(5y)45.24%
Cap/Sales(3y)8.86%
Cap/Sales(5y)5.84%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-0.93%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%1420%
EPS Next Y2007.43%
EPS Next 2Y311.82%
EPS Next 3Y170.16%
EPS Next 5Y140.12%
Revenue 1Y (TTM)4.71%
Revenue growth 3Y19.59%
Revenue growth 5Y12.56%
Sales Q2Q%35.73%
Revenue Next Year14.29%
Revenue Next 2Y12.86%
Revenue Next 3Y10.7%
Revenue Next 5Y8.85%
EBIT growth 1Y10.42%
EBIT growth 3Y114%
EBIT growth 5YN/A
EBIT Next Year119.97%
EBIT Next 3Y42.78%
EBIT Next 5Y27.32%
FCF growth 1Y81.44%
FCF growth 3Y1.97%
FCF growth 5Y14.5%
OCF growth 1Y30.59%
OCF growth 3Y5.64%
OCF growth 5Y14.04%