Limelight Networks Inc (LLNW) Fundamental Analysis & Valuation

NASDAQ:LLNW • US53261M1045

Current stock price

2.46
+0.04 (+1.65%)
At close:
2.46
0 (0%)
After Hours:

This LLNW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. LLNW Profitability Analysis

1.1 Basic Checks

  • In the past year LLNW has reported negative net income.
LLNW Yearly Net Income VS EBIT VS OCF VS FCFLLNW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 0 20M -20M -40M -60M

1.2 Ratios

Industry RankSector Rank
ROA -15.72%
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LLNW Yearly ROA, ROE, ROICLLNW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 0 -10 -20 -30 -40 -50

1.3 Margins

Industry RankSector Rank
OM -11.47%
PM (TTM) -21.57%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
LLNW Yearly Profit, Operating, Gross MarginsLLNW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 0 20 -20 40 -40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. LLNW Health Analysis

2.1 Basic Checks

  • LLNW does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • LLNW has more shares outstanding than it did 1 year ago.
  • LLNW has a worse debt/assets ratio than last year.
LLNW Yearly Shares OutstandingLLNW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M 100M
LLNW Yearly Total Debt VS Total AssetsLLNW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 100M 200M 300M

2.2 Solvency

  • Based on the Altman-Z score of -0.21, we must say that LLNW is in the distress zone and has some risk of bankruptcy.
  • A Debt/Equity ratio of 0.90 indicates that LLNW is somewhat dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF N/A
Altman-Z -0.21
ROIC/WACCN/A
WACC6.89%
LLNW Yearly LT Debt VS Equity VS FCFLLNW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 0 50M 100M 150M

2.3 Liquidity

  • LLNW has a Current Ratio of 3.31. This indicates that LLNW is financially healthy and has no problem in meeting its short term obligations.
  • LLNW has a Quick Ratio of 3.31. This indicates that LLNW is financially healthy and has no problem in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 3.31
Quick Ratio 3.31
LLNW Yearly Current Assets VS Current LiabilitesLLNW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 50M 100M 150M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. LLNW Growth Analysis

3.1 Past

  • LLNW shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 10.00%, which is quite good.
  • LLNW shows a small growth in Revenue. In the last year, the Revenue has grown by 0.00%.
  • The Revenue has been growing slightly by 5.29% on average over the past years.
EPS 1Y (TTM)10%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55.56%
Revenue 1Y (TTM)0%
Revenue growth 3Y3.6%
Revenue growth 5Y5.29%
Sales Q2Q%13.2%

3.2 Future

  • LLNW is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 47.20% yearly.
  • Based on estimates for the next years, LLNW will show a quite strong growth in Revenue. The Revenue will grow by 9.24% on average per year.
EPS Next Y81.79%
EPS Next 2Y47.31%
EPS Next 3Y40.97%
EPS Next 5Y47.2%
Revenue Next Year12.93%
Revenue Next 2Y11.04%
Revenue Next 3Y10.21%
Revenue Next 5Y9.24%

3.3 Evolution

  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LLNW Yearly Revenue VS EstimatesLLNW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M
LLNW Yearly EPS VS EstimatesLLNW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.2 0.4 0.6

More info and screens

Find the best growth stocksShow best growing peers

1

4. LLNW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for LLNW. In the last year negative earnings were reported.
  • The Price/Forward Earnings ratio is 103.38, which means the current valuation is very expensive for LLNW.
  • LLNW is valuated expensively when we compare the Price/Forward Earnings ratio to 23.10, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE N/A
Fwd PE 103.38
LLNW Price Earnings VS Forward Price EarningsLLNW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 60 80 100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA -740.75
LLNW Per share dataLLNW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

  • LLNW's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • A more expensive valuation may be justified as LLNW's earnings are expected to grow with 40.97% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y47.31%
EPS Next 3Y40.97%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. LLNW Dividend Analysis

5.1 Amount

  • No dividends for LLNW!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

LLNW Fundamentals: All Metrics, Ratios and Statistics

Limelight Networks Inc

NASDAQ:LLNW (6/15/2022, 8:18:23 PM)

After market: 2.46 0 (0%)

2.46

+0.04 (+1.65%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)04-28
Earnings (Next)07-27
Inst Owners0.04%
Inst Owner Change0%
Ins Owners8.56%
Ins Owner Change0%
Market Cap339.95M
Revenue(TTM)224.39M
Net Income(TTM)-48.41M
Analysts82.86
Price Target6.34 (157.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 103.38
P/S 1.51
P/FCF N/A
P/OCF N/A
P/B 2.51
P/tB N/A
EV/EBITDA -740.75
EPS(TTM)-0.09
EYN/A
EPS(NY)0.02
Fwd EY0.97%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS1.62
BVpS0.98
TBVpSN/A
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -15.72%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM -11.47%
PM (TTM) -21.57%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y1%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.31
Quick Ratio 3.31
Altman-Z -0.21
F-Score2
WACC6.89%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)10%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55.56%
EPS Next Y81.79%
EPS Next 2Y47.31%
EPS Next 3Y40.97%
EPS Next 5Y47.2%
Revenue 1Y (TTM)0%
Revenue growth 3Y3.6%
Revenue growth 5Y5.29%
Sales Q2Q%13.2%
Revenue Next Year12.93%
Revenue Next 2Y11.04%
Revenue Next 3Y10.21%
Revenue Next 5Y9.24%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

Limelight Networks Inc / LLNW Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for Limelight Networks Inc?

ChartMill assigns a fundamental rating of 3 / 10 to LLNW.


What is the valuation status for LLNW stock?

ChartMill assigns a valuation rating of 1 / 10 to Limelight Networks Inc (LLNW). This can be considered as Overvalued.


Can you provide the profitability details for Limelight Networks Inc?

Limelight Networks Inc (LLNW) has a profitability rating of 0 / 10.


Can you provide the financial health for LLNW stock?

The financial health rating of Limelight Networks Inc (LLNW) is 4 / 10.