Limelight Networks Inc (LLNW) Fundamental Analysis & Valuation

NASDAQ:LLNW • US53261M1045

Current stock price

2.46
+0.04 (+1.65%)
At close:
2.46
0 (0%)
After Hours:

This LLNW fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. LLNW Profitability Analysis

1.1 Basic Checks

  • LLNW had negative earnings in the past year.
LLNW Yearly Net Income VS EBIT VS OCF VS FCFLLNW Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 0 20M -20M -40M -60M

1.2 Ratios

Industry RankSector Rank
ROA -15.72%
ROE N/A
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
LLNW Yearly ROA, ROE, ROICLLNW Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 0 -10 -20 -30 -40 -50

1.3 Margins

Industry RankSector Rank
OM -11.47%
PM (TTM) -21.57%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
LLNW Yearly Profit, Operating, Gross MarginsLLNW Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 0 20 -20 40 -40

More info and screens

ROAROEROICOperating and Profit MarginShow most profitable peers

2

2. LLNW Health Analysis

2.1 Basic Checks

  • LLNW does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • The number of shares outstanding for LLNW has been increased compared to 1 year ago.
  • The debt/assets ratio for LLNW is higher compared to a year ago.
LLNW Yearly Shares OutstandingLLNW Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M 100M
LLNW Yearly Total Debt VS Total AssetsLLNW Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 100M 200M 300M

2.2 Solvency

  • LLNW has an Altman-Z score of -0.21. This is a bad value and indicates that LLNW is not financially healthy and even has some risk of bankruptcy.
  • LLNW has a Debt/Equity ratio of 0.90. This is a neutral value indicating LLNW is somewhat dependend on debt financing.
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF N/A
Altman-Z -0.21
ROIC/WACCN/A
WACC6.89%
LLNW Yearly LT Debt VS Equity VS FCFLLNW Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 0 50M 100M 150M

2.3 Liquidity

  • LLNW has a Current Ratio of 3.31. This indicates that LLNW is financially healthy and has no problem in meeting its short term obligations.
  • LLNW has a Quick Ratio of 3.31. This indicates that LLNW is financially healthy and has no problem in meeting its short term obligations.
Industry RankSector Rank
Current Ratio 3.31
Quick Ratio 3.31
LLNW Yearly Current Assets VS Current LiabilitesLLNW Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 50M 100M 150M

More info and screens

WACCDebt/EquityHow to determine the health of a companyAltman-Z scoreShow peers with great health

5

3. LLNW Growth Analysis

3.1 Past

  • The Earnings Per Share has grown by an nice 10.00% over the past year.
  • Looking at the last year, LLNW shows a small growth in Revenue. The Revenue has grown by 0.00% in the last year.
  • LLNW shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.29% yearly.
EPS 1Y (TTM)10%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55.56%
Revenue 1Y (TTM)0%
Revenue growth 3Y3.6%
Revenue growth 5Y5.29%
Sales Q2Q%13.2%

3.2 Future

  • The Earnings Per Share is expected to grow by 47.20% on average over the next years. This is a very strong growth
  • LLNW is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 9.24% yearly.
EPS Next Y81.79%
EPS Next 2Y47.31%
EPS Next 3Y40.97%
EPS Next 5Y47.2%
Revenue Next Year12.93%
Revenue Next 2Y11.04%
Revenue Next 3Y10.21%
Revenue Next 5Y9.24%

3.3 Evolution

  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
LLNW Yearly Revenue VS EstimatesLLNW Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 100M 200M 300M
LLNW Yearly EPS VS EstimatesLLNW Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 0.2 0.4 0.6

More info and screens

Find the best growth stocksShow best growing peers

1

4. LLNW Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for LLNW. In the last year negative earnings were reported.
  • Based on the Price/Forward Earnings ratio of 103.38, the valuation of LLNW can be described as expensive.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.80, LLNW is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 103.38
LLNW Price Earnings VS Forward Price EarningsLLNW Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 60 80 100

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA -740.75
LLNW Per share dataLLNW EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5

4.3 Compensation for Growth

  • LLNW's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • LLNW's earnings are expected to grow with 40.97% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y47.31%
EPS Next 3Y40.97%

More info and screens

Price/EarningsPrice/FCFFCF per shareEV/EBITDAPEG RATIOShow best valued peers

0

5. LLNW Dividend Analysis

5.1 Amount

  • No dividends for LLNW!.
Industry RankSector Rank
Dividend Yield N/A

More info and screens

Find the best dividend stocksShow peers with best dividend

LLNW Fundamentals: All Metrics, Ratios and Statistics

Limelight Networks Inc

NASDAQ:LLNW (6/15/2022, 8:18:23 PM)

After market: 2.46 0 (0%)

2.46

+0.04 (+1.65%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustryIT Services
Earnings (Last)04-28
Earnings (Next)07-27
Inst Owners0.04%
Inst Owner Change0%
Ins Owners8.56%
Ins Owner Change0%
Market Cap339.95M
Revenue(TTM)224.39M
Net Income(TTM)-48.41M
Analysts82.86
Price Target6.34 (157.72%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 103.38
P/S 1.51
P/FCF N/A
P/OCF N/A
P/B 2.51
P/tB N/A
EV/EBITDA -740.75
EPS(TTM)-0.09
EYN/A
EPS(NY)0.02
Fwd EY0.97%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS1.62
BVpS0.98
TBVpSN/A
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -15.72%
ROE N/A
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM -11.47%
PM (TTM) -21.57%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y1%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.73
Health
Industry RankSector Rank
Debt/Equity 0.9
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.31
Quick Ratio 3.31
Altman-Z -0.21
F-Score2
WACC6.89%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)10%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55.56%
EPS Next Y81.79%
EPS Next 2Y47.31%
EPS Next 3Y40.97%
EPS Next 5Y47.2%
Revenue 1Y (TTM)0%
Revenue growth 3Y3.6%
Revenue growth 5Y5.29%
Sales Q2Q%13.2%
Revenue Next Year12.93%
Revenue Next 2Y11.04%
Revenue Next 3Y10.21%
Revenue Next 5Y9.24%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

Limelight Networks Inc / LLNW Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for Limelight Networks Inc?

ChartMill assigns a fundamental rating of 3 / 10 to LLNW.


What is the valuation status for LLNW stock?

ChartMill assigns a valuation rating of 1 / 10 to Limelight Networks Inc (LLNW). This can be considered as Overvalued.


How profitable is Limelight Networks Inc (LLNW) stock?

Limelight Networks Inc (LLNW) has a profitability rating of 0 / 10.


Can you provide the expected EPS growth for LLNW stock?

The Earnings per Share (EPS) of Limelight Networks Inc (LLNW) is expected to grow by 81.79% in the next year.