LINEDATA SERVICES (LIN.PA) Fundamental Analysis & Valuation

EPA:LIN • FR0004156297

Current stock price

38.7 EUR
+0.7 (+1.84%)
Last:

This LIN.PA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. LIN.PA Profitability Analysis

1.1 Basic Checks

  • LIN had positive earnings in the past year.
  • In the past year LIN had a positive cash flow from operations.
  • In the past 5 years LIN has always been profitable.
  • In the past 5 years LIN always reported a positive cash flow from operatings.
LIN.PA Yearly Net Income VS EBIT VS OCF VS FCFLIN.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 8.49%, LIN is in the better half of the industry, outperforming 71.05% of the companies in the same industry.
  • LIN has a better Return On Equity (22.38%) than 81.58% of its industry peers.
  • Looking at the Return On Invested Capital, with a value of 13.11%, LIN is in the better half of the industry, outperforming 79.82% of the companies in the same industry.
  • The Average Return On Invested Capital over the past 3 years for LIN is in line with the industry average of 12.77%.
  • The last Return On Invested Capital (13.11%) for LIN is above the 3 year average (12.18%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 8.49%
ROE 22.38%
ROIC 13.11%
ROA(3y)8.5%
ROA(5y)8.24%
ROE(3y)23.22%
ROE(5y)21.15%
ROIC(3y)12.18%
ROIC(5y)11.87%
LIN.PA Yearly ROA, ROE, ROICLIN.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

  • Looking at the Profit Margin, with a value of 14.42%, LIN is in the better half of the industry, outperforming 69.30% of the companies in the same industry.
  • LIN's Profit Margin has improved in the last couple of years.
  • LIN has a Operating Margin of 20.24%. This is in the better half of the industry: LIN outperforms 73.68% of its industry peers.
  • In the last couple of years the Operating Margin of LIN has grown nicely.
  • The Gross Margin of LIN (92.23%) is better than 92.11% of its industry peers.
  • In the last couple of years the Gross Margin of LIN has remained more or less at the same level.
Industry RankSector Rank
OM 20.24%
PM (TTM) 14.42%
GM 92.23%
OM growth 3Y-3.37%
OM growth 5Y4.14%
PM growth 3Y-4.65%
PM growth 5Y7.83%
GM growth 3Y0.56%
GM growth 5Y0.2%
LIN.PA Yearly Profit, Operating, Gross MarginsLIN.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. LIN.PA Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so LIN is still creating some value.
  • The number of shares outstanding for LIN has been reduced compared to 1 year ago.
  • Compared to 5 years ago, LIN has less shares outstanding
  • The debt/assets ratio for LIN has been reduced compared to a year ago.
LIN.PA Yearly Shares OutstandingLIN.PA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M
LIN.PA Yearly Total Debt VS Total AssetsLIN.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M

2.2 Solvency

  • LIN has an Altman-Z score of 2.19. This is not the best score and indicates that LIN is in the grey zone with still only limited risk for bankruptcy at the moment.
  • LIN's Altman-Z score of 2.19 is in line compared to the rest of the industry. LIN outperforms 49.12% of its industry peers.
  • The Debt to FCF ratio of LIN is 3.21, which is a good value as it means it would take LIN, 3.21 years of fcf income to pay off all of its debts.
  • LIN has a Debt to FCF ratio (3.21) which is in line with its industry peers.
  • A Debt/Equity ratio of 0.57 indicates that LIN is somewhat dependend on debt financing.
  • LIN's Debt to Equity ratio of 0.57 is on the low side compared to the rest of the industry. LIN is outperformed by 71.05% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.21
Altman-Z 2.19
ROIC/WACC1.69
WACC7.77%
LIN.PA Yearly LT Debt VS Equity VS FCFLIN.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

2.3 Liquidity

  • LIN has a Current Ratio of 0.84. This is a bad value and indicates that LIN is not financially healthy enough and could expect problems in meeting its short term obligations.
  • LIN has a Current ratio of 0.84. This is amonst the worse of the industry: LIN underperforms 84.21% of its industry peers.
  • A Quick Ratio of 0.84 indicates that LIN may have some problems paying its short term obligations.
  • With a Quick ratio value of 0.84, LIN is not doing good in the industry: 83.33% of the companies in the same industry are doing better.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
LIN.PA Yearly Current Assets VS Current LiabilitesLIN.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

3

3. LIN.PA Growth Analysis

3.1 Past

  • LIN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -4.47%.
  • The Earnings Per Share has been growing by 16.16% on average over the past years. This is quite good.
  • LIN shows a decrease in Revenue. In the last year, the revenue decreased by -2.64%.
  • LIN shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 1.61% yearly.
EPS 1Y (TTM)-4.47%
EPS 3Y9.64%
EPS 5Y16.16%
EPS Q2Q%-22%
Revenue 1Y (TTM)-2.64%
Revenue growth 3Y4.67%
Revenue growth 5Y1.61%
Sales Q2Q%-3.47%

3.2 Future

  • Based on estimates for the next years, LIN will show a quite strong growth in Earnings Per Share. The EPS will grow by 8.92% on average per year.
  • LIN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.16% yearly.
EPS Next Y-21.95%
EPS Next 2Y-1.81%
EPS Next 3Y8.92%
EPS Next 5YN/A
Revenue Next Year7.42%
Revenue Next 2Y-3.92%
Revenue Next 3Y0.16%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LIN.PA Yearly Revenue VS EstimatesLIN.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M
LIN.PA Yearly EPS VS EstimatesLIN.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3 4 5

8

4. LIN.PA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 7.29, the valuation of LIN can be described as very cheap.
  • 96.49% of the companies in the same industry are more expensive than LIN, based on the Price/Earnings ratio.
  • The average S&P500 Price/Earnings ratio is at 26.11. LIN is valued rather cheaply when compared to this.
  • Based on the Price/Forward Earnings ratio of 9.12, the valuation of LIN can be described as reasonable.
  • Based on the Price/Forward Earnings ratio, LIN is valued cheaper than 93.86% of the companies in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 24.12, LIN is valued rather cheaply.
Industry RankSector Rank
PE 7.29
Fwd PE 9.12
LIN.PA Price Earnings VS Forward Price EarningsLIN.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, LIN is valued cheaper than 92.98% of the companies in the same industry.
  • LIN's Price/Free Cash Flow ratio is rather cheap when compared to the industry. LIN is cheaper than 93.86% of the companies in the same industry.
Industry RankSector Rank
P/FCF 6.89
EV/EBITDA 5.63
LIN.PA Per share dataLIN.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20 30

4.3 Compensation for Growth

  • LIN has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)0.45
EPS Next 2Y-1.81%
EPS Next 3Y8.92%

7

5. LIN.PA Dividend Analysis

5.1 Amount

  • LIN has a Yearly Dividend Yield of 3.17%. Purely for dividend investing, there may be better candidates out there.
  • LIN's Dividend Yield is rather good when compared to the industry average which is at 0.78. LIN pays more dividend than 93.86% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.91, LIN pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.17%

5.2 History

  • The dividend of LIN has a limited annual growth rate of 5.35%.
Dividend Growth(5Y)5.35%
Div Incr Years0
Div Non Decr Years5
LIN.PA Yearly Dividends per shareLIN.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

  • 33.33% of the earnings are spent on dividend by LIN. This is a low number and sustainable payout ratio.
  • The dividend of LIN is growing, but earnings are growing more, so the dividend growth is sustainable.
DP33.33%
EPS Next 2Y-1.81%
EPS Next 3Y8.92%
LIN.PA Yearly Income VS Free CF VS DividendLIN.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
LIN.PA Dividend Payout.LIN.PA Dividend Payout, showing the Payout Ratio.LIN.PA Dividend Payout.PayoutRetained Earnings

LIN.PA Fundamentals: All Metrics, Ratios and Statistics

LINEDATA SERVICES

EPA:LIN (3/17/2026, 7:00:00 PM)

38.7

+0.7 (+1.84%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)02-11
Earnings (Next)07-22
Inst Owners6.62%
Inst Owner ChangeN/A
Ins Owners74.98%
Ins Owner ChangeN/A
Market Cap191.95M
Revenue(TTM)180.60M
Net Income(TTM)26.04M
Analysts45.71
Price Target60.18 (55.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.17%
Yearly Dividend1.75
Dividend Growth(5Y)5.35%
DP33.33%
Div Incr Years0
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-13.87%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-19.24%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 7.29
Fwd PE 9.12
P/S 1.06
P/FCF 6.89
P/OCF 5.4
P/B 1.65
P/tB N/A
EV/EBITDA 5.63
EPS(TTM)5.31
EY13.72%
EPS(NY)4.24
Fwd EY10.96%
FCF(TTM)5.62
FCFY14.52%
OCF(TTM)7.17
OCFY18.53%
SpS36.41
BVpS23.45
TBVpS-15.88
PEG (NY)N/A
PEG (5Y)0.45
Graham Number52.94
Profitability
Industry RankSector Rank
ROA 8.49%
ROE 22.38%
ROCE 17.37%
ROIC 13.11%
ROICexc 13.11%
ROICexgc 179.51%
OM 20.24%
PM (TTM) 14.42%
GM 92.23%
FCFM 15.43%
ROA(3y)8.5%
ROA(5y)8.24%
ROE(3y)23.22%
ROE(5y)21.15%
ROIC(3y)12.18%
ROIC(5y)11.87%
ROICexc(3y)13.27%
ROICexc(5y)13.29%
ROICexgc(3y)185.85%
ROICexgc(5y)160.33%
ROCE(3y)16.14%
ROCE(5y)15.73%
ROICexgc growth 3Y-18.46%
ROICexgc growth 5Y-12.13%
ROICexc growth 3Y-3.21%
ROICexc growth 5Y2.17%
OM growth 3Y-3.37%
OM growth 5Y4.14%
PM growth 3Y-4.65%
PM growth 5Y7.83%
GM growth 3Y0.56%
GM growth 5Y0.2%
F-Score6
Asset Turnover0.59
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.21
Debt/EBITDA 1.32
Cap/Depr 57.44%
Cap/Sales 4.26%
Interest Coverage 9.41
Cash Conversion 71.18%
Profit Quality 107.01%
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 2.19
F-Score6
WACC7.77%
ROIC/WACC1.69
Cap/Depr(3y)57.22%
Cap/Depr(5y)84.52%
Cap/Sales(3y)5.03%
Cap/Sales(5y)7.68%
Profit Quality(3y)138.46%
Profit Quality(5y)124.5%
High Growth Momentum
Growth
EPS 1Y (TTM)-4.47%
EPS 3Y9.64%
EPS 5Y16.16%
EPS Q2Q%-22%
EPS Next Y-21.95%
EPS Next 2Y-1.81%
EPS Next 3Y8.92%
EPS Next 5YN/A
Revenue 1Y (TTM)-2.64%
Revenue growth 3Y4.67%
Revenue growth 5Y1.61%
Sales Q2Q%-3.47%
Revenue Next Year7.42%
Revenue Next 2Y-3.92%
Revenue Next 3Y0.16%
Revenue Next 5YN/A
EBIT growth 1Y-9.53%
EBIT growth 3Y1.14%
EBIT growth 5Y5.81%
EBIT Next Year63.78%
EBIT Next 3Y16.96%
EBIT Next 5YN/A
FCF growth 1Y-22.99%
FCF growth 3Y5.19%
FCF growth 5Y11.43%
OCF growth 1Y-23.93%
OCF growth 3Y-1.23%
OCF growth 5Y6.71%

LINEDATA SERVICES / LIN.PA Fundamental Analysis FAQ

What is the fundamental rating for LIN stock?

ChartMill assigns a fundamental rating of 5 / 10 to LIN.PA.


What is the valuation status of LINEDATA SERVICES (LIN.PA) stock?

ChartMill assigns a valuation rating of 8 / 10 to LINEDATA SERVICES (LIN.PA). This can be considered as Undervalued.


How profitable is LINEDATA SERVICES (LIN.PA) stock?

LINEDATA SERVICES (LIN.PA) has a profitability rating of 8 / 10.


What are the PE and PB ratios of LINEDATA SERVICES (LIN.PA) stock?

The Price/Earnings (PE) ratio for LINEDATA SERVICES (LIN.PA) is 7.29 and the Price/Book (PB) ratio is 1.65.


How sustainable is the dividend of LINEDATA SERVICES (LIN.PA) stock?

The dividend rating of LINEDATA SERVICES (LIN.PA) is 7 / 10 and the dividend payout ratio is 33.33%.