Logo image of LHA.DE

DEUTSCHE LUFTHANSA-REG (LHA.DE) Stock Fundamental Analysis

Europe - FRA:LHA - DE0008232125 - Common Stock

6.862 EUR
-0.11 (-1.58%)
Last: 10/24/2025, 11:48:02 AM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to LHA. LHA was compared to 12 industry peers in the Passenger Airlines industry. LHA has a bad profitability rating. Also its financial health evaluation is rather negative. LHA has a correct valuation and a medium growth rate. LHA also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year LHA was profitable.
LHA had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LHA reported negative net income in multiple years.
Of the past 5 years LHA 4 years had a positive operating cash flow.
LHA.DE Yearly Net Income VS EBIT VS OCF VS FCFLHA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B -6B

1.2 Ratios

LHA has a Return On Assets (3.68%) which is comparable to the rest of the industry.
LHA's Return On Equity of 17.22% is in line compared to the rest of the industry. LHA outperforms 50.00% of its industry peers.
LHA's Return On Invested Capital of 4.94% is on the low side compared to the rest of the industry. LHA is outperformed by 91.67% of its industry peers.
LHA had an Average Return On Invested Capital over the past 3 years of 5.56%. This is below the industry average of 9.93%.
Industry RankSector Rank
ROA 3.68%
ROE 17.22%
ROIC 4.94%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.56%
ROIC(5y)N/A
LHA.DE Yearly ROA, ROE, ROICLHA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

LHA has a Profit Margin of 4.59%. This is comparable to the rest of the industry: LHA outperforms 50.00% of its industry peers.
In the last couple of years the Profit Margin of LHA has grown nicely.
The Operating Margin of LHA (3.94%) is worse than 91.67% of its industry peers.
In the last couple of years the Operating Margin of LHA has declined.
The Gross Margin of LHA (42.93%) is worse than 66.67% of its industry peers.
In the last couple of years the Gross Margin of LHA has declined.
Industry RankSector Rank
OM 3.94%
PM (TTM) 4.59%
GM 42.93%
OM growth 3YN/A
OM growth 5Y-2.51%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
LHA.DE Yearly Profit, Operating, Gross MarginsLHA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

LHA has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, LHA has about the same amount of shares outstanding.
LHA has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, LHA has an improved debt to assets ratio.
LHA.DE Yearly Shares OutstandingLHA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LHA.DE Yearly Total Debt VS Total AssetsLHA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

LHA has an Altman-Z score of 1.09. This is a bad value and indicates that LHA is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of LHA (1.09) is better than 66.67% of its industry peers.
LHA has a debt to FCF ratio of 36.61. This is a negative value and a sign of low solvency as LHA would need 36.61 years to pay back of all of its debts.
With a Debt to FCF ratio value of 36.61, LHA is not doing good in the industry: 91.67% of the companies in the same industry are doing better.
A Debt/Equity ratio of 1.09 is on the high side and indicates that LHA has dependencies on debt financing.
LHA's Debt to Equity ratio of 1.09 is fine compared to the rest of the industry. LHA outperforms 66.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 36.61
Altman-Z 1.09
ROIC/WACC0.71
WACC6.98%
LHA.DE Yearly LT Debt VS Equity VS FCFLHA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.78 indicates that LHA may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.78, LHA is in the better half of the industry, outperforming 75.00% of the companies in the same industry.
LHA has a Quick Ratio of 0.78. This is a bad value and indicates that LHA is not financially healthy enough and could expect problems in meeting its short term obligations.
LHA has a Quick ratio of 0.71. This is in the better half of the industry: LHA outperforms 75.00% of its industry peers.
Industry RankSector Rank
Current Ratio 0.78
Quick Ratio 0.71
LHA.DE Yearly Current Assets VS Current LiabilitesLHA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

5

3. Growth

3.1 Past

LHA shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 76.19%, which is quite impressive.
The Earnings Per Share has been decreasing by -8.68% on average over the past years.
Looking at the last year, LHA shows a small growth in Revenue. The Revenue has grown by 6.03% in the last year.
LHA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 0.63% yearly.
EPS 1Y (TTM)76.19%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%115.38%
Revenue 1Y (TTM)6.03%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%3.15%

3.2 Future

Based on estimates for the next years, LHA will show a quite strong growth in Earnings Per Share. The EPS will grow by 12.20% on average per year.
Based on estimates for the next years, LHA will show a small growth in Revenue. The Revenue will grow by 3.72% on average per year.
EPS Next Y-3.87%
EPS Next 2Y4.5%
EPS Next 3Y7.49%
EPS Next 5Y12.2%
Revenue Next Year5.75%
Revenue Next 2Y4.98%
Revenue Next 3Y4.6%
Revenue Next 5Y3.72%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
LHA.DE Yearly Revenue VS EstimatesLHA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
LHA.DE Yearly EPS VS EstimatesLHA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 2 -2 -4 -6 -8

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 4.64, which indicates a rather cheap valuation of LHA.
Based on the Price/Earnings ratio, LHA is valued a bit cheaper than 66.67% of the companies in the same industry.
The average S&P500 Price/Earnings ratio is at 27.67. LHA is valued rather cheaply when compared to this.
Based on the Price/Forward Earnings ratio of 5.42, the valuation of LHA can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LHA indicates a somewhat cheap valuation: LHA is cheaper than 66.67% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 23.33. LHA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 4.64
Fwd PE 5.42
LHA.DE Price Earnings VS Forward Price EarningsLHA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of LHA indicates a rather cheap valuation: LHA is cheaper than 83.33% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, LHA is valued more expensive than 91.67% of the companies in the same industry.
Industry RankSector Rank
P/FCF 21.49
EV/EBITDA 1.77
LHA.DE Per share dataLHA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.5%
EPS Next 3Y7.49%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.07%, LHA is a good candidate for dividend investing.
LHA's Dividend Yield is rather good when compared to the industry average which is at 3.14. LHA pays more dividend than 100.00% of the companies in the same industry.
LHA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 4.07%

5.2 History

The dividend of LHA decreases each year by -12.90%.
Dividend Growth(5Y)-12.9%
Div Incr Years0
Div Non Decr Years1
LHA.DE Yearly Dividends per shareLHA.DE Yearly Dividends per shareYearly Dividends per share 2019 2024 2025 0.2 0.4 0.6

5.3 Sustainability

LHA pays out 20.82% of its income as dividend. This is a sustainable payout ratio.
DP20.82%
EPS Next 2Y4.5%
EPS Next 3Y7.49%
LHA.DE Yearly Income VS Free CF VS DividendLHA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B -6B
LHA.DE Dividend Payout.LHA.DE Dividend Payout, showing the Payout Ratio.LHA.DE Dividend Payout.PayoutRetained Earnings

DEUTSCHE LUFTHANSA-REG

FRA:LHA (10/24/2025, 11:48:02 AM)

6.862

-0.11 (-1.58%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)07-31 2025-07-31/amc
Earnings (Next)10-30 2025-10-30
Inst Owners22.21%
Inst Owner ChangeN/A
Ins Owners15.08%
Ins Owner ChangeN/A
Market Cap8.23B
Revenue(TTM)38.63B
Net Income(TTM)1.77B
Analysts65
Price Target7.96 (16%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.07%
Yearly Dividend0.31
Dividend Growth(5Y)-12.9%
DP20.82%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)13.52%
Min EPS beat(2)-48.52%
Max EPS beat(2)75.55%
EPS beat(4)3
Avg EPS beat(4)43.82%
Min EPS beat(4)-48.52%
Max EPS beat(4)125.25%
EPS beat(8)4
Avg EPS beat(8)8.01%
EPS beat(12)6
Avg EPS beat(12)3.63%
EPS beat(16)9
Avg EPS beat(16)-7.95%
Revenue beat(2)1
Avg Revenue beat(2)-1.59%
Min Revenue beat(2)-3.6%
Max Revenue beat(2)0.42%
Revenue beat(4)2
Avg Revenue beat(4)-0.91%
Min Revenue beat(4)-3.6%
Max Revenue beat(4)0.58%
Revenue beat(8)3
Avg Revenue beat(8)-1.64%
Revenue beat(12)4
Avg Revenue beat(12)-2.2%
Revenue beat(16)6
Avg Revenue beat(16)-1.87%
PT rev (1m)0%
PT rev (3m)8.57%
EPS NQ rev (1m)-2.88%
EPS NQ rev (3m)0.06%
EPS NY rev (1m)0.32%
EPS NY rev (3m)1.82%
Revenue NQ rev (1m)-0.3%
Revenue NQ rev (3m)0.08%
Revenue NY rev (1m)-0.1%
Revenue NY rev (3m)0.33%
Valuation
Industry RankSector Rank
PE 4.64
Fwd PE 5.42
P/S 0.21
P/FCF 21.49
P/OCF 2.09
P/B 0.8
P/tB 0.92
EV/EBITDA 1.77
EPS(TTM)1.48
EY21.57%
EPS(NY)1.27
Fwd EY18.46%
FCF(TTM)0.32
FCFY4.65%
OCF(TTM)3.28
OCFY47.82%
SpS32.21
BVpS8.58
TBVpS7.47
PEG (NY)N/A
PEG (5Y)N/A
Graham Number16.9
Profitability
Industry RankSector Rank
ROA 3.68%
ROE 17.22%
ROCE 5.73%
ROIC 4.94%
ROICexc 7.3%
ROICexgc 7.89%
OM 3.94%
PM (TTM) 4.59%
GM 42.93%
FCFM 0.99%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.56%
ROIC(5y)N/A
ROICexc(3y)8.18%
ROICexc(5y)N/A
ROICexgc(3y)8.86%
ROICexgc(5y)N/A
ROCE(3y)6.45%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y1.91%
ROICexc growth 3YN/A
ROICexc growth 5Y2.19%
OM growth 3YN/A
OM growth 5Y-2.51%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
F-Score7
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 36.61
Debt/EBITDA 2.84
Cap/Depr 146.35%
Cap/Sales 9.19%
Interest Coverage 1.97
Cash Conversion 99.62%
Profit Quality 21.61%
Current Ratio 0.78
Quick Ratio 0.71
Altman-Z 1.09
F-Score7
WACC6.98%
ROIC/WACC0.71
Cap/Depr(3y)134.14%
Cap/Depr(5y)97.69%
Cap/Sales(3y)9.13%
Cap/Sales(5y)8.88%
Profit Quality(3y)150.91%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)76.19%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%115.38%
EPS Next Y-3.87%
EPS Next 2Y4.5%
EPS Next 3Y7.49%
EPS Next 5Y12.2%
Revenue 1Y (TTM)6.03%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%3.15%
Revenue Next Year5.75%
Revenue Next 2Y4.98%
Revenue Next 3Y4.6%
Revenue Next 5Y3.72%
EBIT growth 1Y3.96%
EBIT growth 3YN/A
EBIT growth 5Y-1.9%
EBIT Next Year173.5%
EBIT Next 3Y47.93%
EBIT Next 5Y29.98%
FCF growth 1Y-64.07%
FCF growth 3YN/A
FCF growth 5Y-14.95%
OCF growth 1Y2.82%
OCF growth 3Y113.67%
OCF growth 5Y-0.62%