Logo image of LHA.DE

DEUTSCHE LUFTHANSA-REG (LHA.DE) Stock Fundamental Analysis

FRA:LHA - Deutsche Boerse Ag - DE0008232125 - Common Stock - Currency: EUR

6.853  +0.15 (+2.19%)

Fundamental Rating

4

Overall LHA gets a fundamental rating of 4 out of 10. We evaluated LHA against 11 industry peers in the Passenger Airlines industry. LHA may be in some trouble as it scores bad on both profitability and health. LHA has a decent growth rate and is not valued too expensively. Finally LHA also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year LHA was profitable.
In the past year LHA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: LHA reported negative net income in multiple years.
Of the past 5 years LHA 4 years had a positive operating cash flow.
LHA.DE Yearly Net Income VS EBIT VS OCF VS FCFLHA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B 4B -4B -6B

1.2 Ratios

The Return On Assets of LHA (2.55%) is comparable to the rest of the industry.
LHA has a Return On Equity (11.72%) which is comparable to the rest of the industry.
With a Return On Invested Capital value of 4.62%, LHA is not doing good in the industry: 81.82% of the companies in the same industry are doing better.
Measured over the past 3 years, the Average Return On Invested Capital for LHA is below the industry average of 8.32%.
Industry RankSector Rank
ROA 2.55%
ROE 11.72%
ROIC 4.62%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.36%
ROIC(5y)N/A
LHA.DE Yearly ROA, ROE, ROICLHA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

LHA has a Profit Margin of 3.21%. This is comparable to the rest of the industry: LHA outperforms 45.45% of its industry peers.
LHA's Profit Margin has improved in the last couple of years.
LHA has a worse Operating Margin (3.78%) than 81.82% of its industry peers.
LHA's Operating Margin has declined in the last couple of years.
LHA's Gross Margin of 42.67% is in line compared to the rest of the industry. LHA outperforms 45.45% of its industry peers.
LHA's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.78%
PM (TTM) 3.21%
GM 42.67%
OM growth 3YN/A
OM growth 5Y-5.09%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
LHA.DE Yearly Profit, Operating, Gross MarginsLHA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LHA is destroying value.
The number of shares outstanding for LHA remains at a similar level compared to 1 year ago.
The number of shares outstanding for LHA has been increased compared to 5 years ago.
The debt/assets ratio for LHA has been reduced compared to a year ago.
LHA.DE Yearly Shares OutstandingLHA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B
LHA.DE Yearly Total Debt VS Total AssetsLHA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.2 Solvency

Based on the Altman-Z score of 1.07, we must say that LHA is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 1.07, LHA perfoms like the industry average, outperforming 54.55% of the companies in the same industry.
LHA has a debt to FCF ratio of 17.96. This is a negative value and a sign of low solvency as LHA would need 17.96 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 17.96, LHA is in line with its industry, outperforming 45.45% of the companies in the same industry.
LHA has a Debt/Equity ratio of 1.15. This is a high value indicating a heavy dependency on external financing.
LHA has a Debt to Equity ratio of 1.15. This is in the better half of the industry: LHA outperforms 72.73% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.15
Debt/FCF 17.96
Altman-Z 1.07
ROIC/WACC0.69
WACC6.72%
LHA.DE Yearly LT Debt VS Equity VS FCFLHA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B 15B

2.3 Liquidity

A Current Ratio of 0.80 indicates that LHA may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.80, LHA belongs to the top of the industry, outperforming 81.82% of the companies in the same industry.
LHA has a Quick Ratio of 0.80. This is a bad value and indicates that LHA is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.72, LHA is in line with its industry, outperforming 54.55% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.8
Quick Ratio 0.72
LHA.DE Yearly Current Assets VS Current LiabilitesLHA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The earnings per share for LHA have decreased by -7.21% in the last year.
The Earnings Per Share has been decreasing by -8.68% on average over the past years.
Looking at the last year, LHA shows a small growth in Revenue. The Revenue has grown by 6.98% in the last year.
Measured over the past years, LHA shows a small growth in Revenue. The Revenue has been growing by 0.63% on average per year.
EPS 1Y (TTM)-7.21%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%-21.31%
Revenue 1Y (TTM)6.98%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%9.94%

3.2 Future

Based on estimates for the next years, LHA will show a small growth in Earnings Per Share. The EPS will grow by 5.21% on average per year.
Based on estimates for the next years, LHA will show a small growth in Revenue. The Revenue will grow by 3.18% on average per year.
EPS Next Y-5.59%
EPS Next 2Y8.19%
EPS Next 3Y10.32%
EPS Next 5Y5.21%
Revenue Next Year5.4%
Revenue Next 2Y4.68%
Revenue Next 3Y4.34%
Revenue Next 5Y3.18%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LHA.DE Yearly Revenue VS EstimatesLHA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B
LHA.DE Yearly EPS VS EstimatesLHA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 0 2 -2 -4 -6 -8

5

4. Valuation

4.1 Price/Earnings Ratio

LHA is valuated cheaply with a Price/Earnings ratio of 6.65.
LHA's Price/Earnings ratio is in line with the industry average.
Compared to an average S&P500 Price/Earnings ratio of 26.34, LHA is valued rather cheaply.
LHA is valuated cheaply with a Price/Forward Earnings ratio of 5.05.
Based on the Price/Forward Earnings ratio, LHA is valued cheaper than 81.82% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of LHA to the average of the S&P500 Index (22.19), we can say LHA is valued rather cheaply.
Industry RankSector Rank
PE 6.65
Fwd PE 5.05
LHA.DE Price Earnings VS Forward Price EarningsLHA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of LHA indicates a rather cheap valuation: LHA is cheaper than 90.91% of the companies listed in the same industry.
63.64% of the companies in the same industry are cheaper than LHA, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 10.46
EV/EBITDA 1.6
LHA.DE Per share dataLHA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y8.19%
EPS Next 3Y10.32%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.24%, LHA is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.24, LHA pays a better dividend. On top of this LHA pays more dividend than 90.91% of the companies listed in the same industry.
Compared to an average S&P500 Dividend Yield of 2.40, LHA pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.24%

5.2 History

The dividend of LHA decreases each year by -12.90%.
Dividend Growth(5Y)-12.9%
Div Incr Years0
Div Non Decr Years1
LHA.DE Yearly Dividends per shareLHA.DE Yearly Dividends per shareYearly Dividends per share 2019 2024 2025 0.2 0.4 0.6

5.3 Sustainability

LHA pays out 30.84% of its income as dividend. This is a sustainable payout ratio.
DP30.84%
EPS Next 2Y8.19%
EPS Next 3Y10.32%
LHA.DE Yearly Income VS Free CF VS DividendLHA.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B -2B -4B -6B
LHA.DE Dividend Payout.LHA.DE Dividend Payout, showing the Payout Ratio.LHA.DE Dividend Payout.PayoutRetained Earnings

DEUTSCHE LUFTHANSA-REG

FRA:LHA (6/20/2025, 1:45:17 PM)

6.853

+0.15 (+2.19%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryPassenger Airlines
Earnings (Last)04-29 2025-04-29/bmo
Earnings (Next)07-31 2025-07-31
Inst Owners14.73%
Inst Owner ChangeN/A
Ins Owners15.08%
Ins Owner ChangeN/A
Market Cap8.21B
Analysts64.62
Price Target7.11 (3.75%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.24%
Yearly Dividend0.31
Dividend Growth(5Y)-12.9%
DP30.84%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)38.36%
Min EPS beat(2)-48.52%
Max EPS beat(2)125.25%
EPS beat(4)2
Avg EPS beat(4)21.37%
Min EPS beat(4)-48.52%
Max EPS beat(4)125.25%
EPS beat(8)4
Avg EPS beat(8)-1.11%
EPS beat(12)6
Avg EPS beat(12)-0.92%
EPS beat(16)8
Avg EPS beat(16)-13.55%
Revenue beat(2)2
Avg Revenue beat(2)0.5%
Min Revenue beat(2)0.42%
Max Revenue beat(2)0.58%
Revenue beat(4)2
Avg Revenue beat(4)-0.08%
Min Revenue beat(4)-1.04%
Max Revenue beat(4)0.58%
Revenue beat(8)3
Avg Revenue beat(8)-1.63%
Revenue beat(12)5
Avg Revenue beat(12)-1.57%
Revenue beat(16)6
Avg Revenue beat(16)-2.42%
PT rev (1m)-0.22%
PT rev (3m)-2.54%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-18.62%
EPS NY rev (1m)0%
EPS NY rev (3m)-2.58%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.05%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.35%
Valuation
Industry RankSector Rank
PE 6.65
Fwd PE 5.05
P/S 0.21
P/FCF 10.46
P/OCF 1.89
P/B 0.78
P/tB 0.9
EV/EBITDA 1.6
EPS(TTM)1.03
EY15.03%
EPS(NY)1.36
Fwd EY19.81%
FCF(TTM)0.66
FCFY9.56%
OCF(TTM)3.63
OCFY52.93%
SpS31.97
BVpS8.75
TBVpS7.65
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.55%
ROE 11.72%
ROCE 5.36%
ROIC 4.62%
ROICexc 6.87%
ROICexgc 7.41%
OM 3.78%
PM (TTM) 3.21%
GM 42.67%
FCFM 2.05%
ROA(3y)2.82%
ROA(5y)-2.75%
ROE(3y)12.9%
ROE(5y)-101.96%
ROIC(3y)5.36%
ROIC(5y)N/A
ROICexc(3y)7.89%
ROICexc(5y)N/A
ROICexgc(3y)8.55%
ROICexgc(5y)N/A
ROCE(3y)6.22%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-0.79%
ROICexc growth 3YN/A
ROICexc growth 5Y-0.51%
OM growth 3YN/A
OM growth 5Y-5.09%
PM growth 3YN/A
PM growth 5Y1.97%
GM growth 3Y-3.25%
GM growth 5Y-1.97%
F-Score5
Asset Turnover0.8
Health
Industry RankSector Rank
Debt/Equity 1.15
Debt/FCF 17.96
Debt/EBITDA 3.14
Cap/Depr 147.74%
Cap/Sales 9.3%
Interest Coverage 2.72
Cash Conversion 112.62%
Profit Quality 63.87%
Current Ratio 0.8
Quick Ratio 0.72
Altman-Z 1.07
F-Score5
WACC6.72%
ROIC/WACC0.69
Cap/Depr(3y)134.14%
Cap/Depr(5y)97.69%
Cap/Sales(3y)9.13%
Cap/Sales(5y)8.88%
Profit Quality(3y)150.91%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.21%
EPS 3YN/A
EPS 5Y-8.68%
EPS Q2Q%-21.31%
EPS Next Y-5.59%
EPS Next 2Y8.19%
EPS Next 3Y10.32%
EPS Next 5Y5.21%
Revenue 1Y (TTM)6.98%
Revenue growth 3Y30.76%
Revenue growth 5Y0.63%
Sales Q2Q%9.94%
Revenue Next Year5.4%
Revenue Next 2Y4.68%
Revenue Next 3Y4.34%
Revenue Next 5Y3.18%
EBIT growth 1Y-23.7%
EBIT growth 3YN/A
EBIT growth 5Y-4.5%
EBIT Next Year173.88%
EBIT Next 3Y48.48%
EBIT Next 5Y28.61%
FCF growth 1Y-68.96%
FCF growth 3YN/A
FCF growth 5Y-14.95%
OCF growth 1Y-17.25%
OCF growth 3Y113.67%
OCF growth 5Y-0.62%