Logo image of LEG.DE

LEG IMMOBILIEN SE (LEG.DE) Stock Fundamental Analysis

FRA:LEG - Deutsche Boerse Ag - DE000LEG1110 - Common Stock - Currency: EUR

74  -0.15 (-0.2%)

Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to LEG. LEG was compared to 73 industry peers in the Real Estate Management & Development industry. LEG has a medium profitability rating, but doesn't score so well on its financial health evaluation. LEG has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year LEG was profitable.
LEG had a positive operating cash flow in the past year.
LEG had positive earnings in 4 of the past 5 years.
Each year in the past 5 years LEG had a positive operating cash flow.
LEG.DE Yearly Net Income VS EBIT VS OCF VS FCFLEG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B

1.2 Ratios

Looking at the Return On Assets, with a value of 0.34%, LEG is in line with its industry, outperforming 54.79% of the companies in the same industry.
LEG has a Return On Equity (0.90%) which is in line with its industry peers.
With a Return On Invested Capital value of 1.88%, LEG perfoms like the industry average, outperforming 57.53% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for LEG is below the industry average of 3.86%.
The last Return On Invested Capital (1.88%) for LEG is above the 3 year average (1.76%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.34%
ROE 0.9%
ROIC 1.88%
ROA(3y)-2.23%
ROA(5y)2.11%
ROE(3y)-5.85%
ROE(5y)4.04%
ROIC(3y)1.76%
ROIC(5y)1.7%
LEG.DE Yearly ROA, ROE, ROICLEG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

1.3 Margins

Looking at the Profit Margin, with a value of 5.06%, LEG is in the better half of the industry, outperforming 63.01% of the companies in the same industry.
LEG's Profit Margin has declined in the last couple of years.
LEG has a better Operating Margin (44.53%) than 72.60% of its industry peers.
LEG's Operating Margin has declined in the last couple of years.
LEG has a Gross Margin (48.60%) which is in line with its industry peers.
LEG's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 44.53%
PM (TTM) 5.06%
GM 48.6%
OM growth 3Y-4.69%
OM growth 5Y-2.56%
PM growth 3Y-69.54%
PM growth 5Y-45.04%
GM growth 3Y-4.06%
GM growth 5Y-2.36%
LEG.DE Yearly Profit, Operating, Gross MarginsLEG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so LEG is destroying value.
The number of shares outstanding for LEG has been increased compared to 1 year ago.
Compared to 5 years ago, LEG has more shares outstanding
The debt/assets ratio for LEG is higher compared to a year ago.
LEG.DE Yearly Shares OutstandingLEG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
LEG.DE Yearly Total Debt VS Total AssetsLEG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.79, we must say that LEG is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.79, LEG is in line with its industry, outperforming 41.10% of the companies in the same industry.
LEG has a debt to FCF ratio of 23.27. This is a negative value and a sign of low solvency as LEG would need 23.27 years to pay back of all of its debts.
LEG's Debt to FCF ratio of 23.27 is fine compared to the rest of the industry. LEG outperforms 60.27% of its industry peers.
LEG has a Debt/Equity ratio of 1.06. This is a high value indicating a heavy dependency on external financing.
Looking at the Debt to Equity ratio, with a value of 1.06, LEG is doing worse than 65.75% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 23.27
Altman-Z 0.79
ROIC/WACC0.58
WACC3.22%
LEG.DE Yearly LT Debt VS Equity VS FCFLEG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.3 Liquidity

LEG has a Current Ratio of 0.47. This is a bad value and indicates that LEG is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of LEG (0.47) is worse than 75.34% of its industry peers.
LEG has a Quick Ratio of 0.47. This is a bad value and indicates that LEG is not financially healthy enough and could expect problems in meeting its short term obligations.
LEG has a worse Quick ratio (0.46) than 61.64% of its industry peers.
Industry RankSector Rank
Current Ratio 0.47
Quick Ratio 0.46
LEG.DE Yearly Current Assets VS Current LiabilitesLEG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

5

3. Growth

3.1 Past

LEG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.75%.
The Earnings Per Share has been decreasing by -3.40% on average over the past years.
The Revenue has been growing slightly by 5.03% in the past year.
The Revenue has been growing by 10.00% on average over the past years. This is quite good.
EPS 1Y (TTM)-6.75%
EPS 3Y23.02%
EPS 5Y-3.4%
EPS Q2Q%28.75%
Revenue 1Y (TTM)5.03%
Revenue growth 3Y10.71%
Revenue growth 5Y10%
Sales Q2Q%2.28%

3.2 Future

The Earnings Per Share is expected to grow by 9.33% on average over the next years. This is quite good.
Based on estimates for the next years, LEG will show a quite strong growth in Revenue. The Revenue will grow by 12.32% on average per year.
EPS Next Y14.8%
EPS Next 2Y8.58%
EPS Next 3Y9.33%
EPS Next 5YN/A
Revenue Next Year34.34%
Revenue Next 2Y20.26%
Revenue Next 3Y12.32%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
LEG.DE Yearly Revenue VS EstimatesLEG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
LEG.DE Yearly EPS VS EstimatesLEG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 14.10, LEG is valued correctly.
Based on the Price/Earnings ratio, LEG is valued a bit cheaper than 76.71% of the companies in the same industry.
When comparing the Price/Earnings ratio of LEG to the average of the S&P500 Index (26.38), we can say LEG is valued slightly cheaper.
The Price/Forward Earnings ratio is 12.28, which indicates a correct valuation of LEG.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LEG indicates a somewhat cheap valuation: LEG is cheaper than 72.60% of the companies listed in the same industry.
LEG is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.1
Fwd PE 12.28
LEG.DE Price Earnings VS Forward Price EarningsLEG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

61.64% of the companies in the same industry are more expensive than LEG, based on the Enterprise Value to EBITDA ratio.
LEG's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. LEG is cheaper than 68.49% of the companies in the same industry.
Industry RankSector Rank
P/FCF 13.19
EV/EBITDA 24.81
LEG.DE Per share dataLEG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.95
PEG (5Y)N/A
EPS Next 2Y8.58%
EPS Next 3Y9.33%

3

5. Dividend

5.1 Amount

LEG has a Yearly Dividend Yield of 3.61%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 7.51, LEG pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.38, LEG pays a better dividend.
Industry RankSector Rank
Dividend Yield 3.61%

5.2 History

The dividend of LEG decreases each year by -9.38%.
Dividend Growth(5Y)-9.38%
Div Incr Years0
Div Non Decr Years1
LEG.DE Yearly Dividends per shareLEG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2024 2025 2 4 6

5.3 Sustainability

LEG pays out 232.12% of its income as dividend. This is not a sustainable payout ratio.
DP232.12%
EPS Next 2Y8.58%
EPS Next 3Y9.33%
LEG.DE Yearly Income VS Free CF VS DividendLEG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B
LEG.DE Dividend Payout.LEG.DE Dividend Payout, showing the Payout Ratio.LEG.DE Dividend Payout.PayoutRetained Earnings

LEG IMMOBILIEN SE

FRA:LEG (6/5/2025, 5:36:15 PM)

74

-0.15 (-0.2%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)05-13 2025-05-13
Earnings (Next)08-07 2025-08-07
Inst Owners64.56%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap5.51B
Analysts73.33
Price Target90.97 (22.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.61%
Yearly Dividend2.06
Dividend Growth(5Y)-9.38%
DP232.12%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)3.42%
Min EPS beat(2)-32.58%
Max EPS beat(2)39.41%
EPS beat(4)1
Avg EPS beat(4)-7.83%
Min EPS beat(4)-32.58%
Max EPS beat(4)39.41%
EPS beat(8)2
Avg EPS beat(8)-4.64%
EPS beat(12)3
Avg EPS beat(12)-35.86%
EPS beat(16)3
Avg EPS beat(16)-40.16%
Revenue beat(2)0
Avg Revenue beat(2)-6.2%
Min Revenue beat(2)-6.68%
Max Revenue beat(2)-5.73%
Revenue beat(4)2
Avg Revenue beat(4)17.09%
Min Revenue beat(4)-6.68%
Max Revenue beat(4)42.79%
Revenue beat(8)3
Avg Revenue beat(8)6.3%
Revenue beat(12)7
Avg Revenue beat(12)17.24%
Revenue beat(16)11
Avg Revenue beat(16)17.6%
PT rev (1m)0.25%
PT rev (3m)-10.1%
EPS NQ rev (1m)-4.39%
EPS NQ rev (3m)-1.71%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.64%
Revenue NQ rev (1m)-23.13%
Revenue NQ rev (3m)-10.01%
Revenue NY rev (1m)13.25%
Revenue NY rev (3m)26.59%
Valuation
Industry RankSector Rank
PE 14.1
Fwd PE 12.28
P/S 4.23
P/FCF 13.19
P/OCF 12.62
P/B 0.75
P/tB 0.75
EV/EBITDA 24.81
EPS(TTM)5.25
EY7.09%
EPS(NY)6.03
Fwd EY8.14%
FCF(TTM)5.61
FCFY7.58%
OCF(TTM)5.86
OCFY7.92%
SpS17.5
BVpS98.99
TBVpS98.9
PEG (NY)0.95
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.34%
ROE 0.9%
ROCE 3.35%
ROIC 1.88%
ROICexc 1.92%
ROICexgc 1.92%
OM 44.53%
PM (TTM) 5.06%
GM 48.6%
FCFM 32.05%
ROA(3y)-2.23%
ROA(5y)2.11%
ROE(3y)-5.85%
ROE(5y)4.04%
ROIC(3y)1.76%
ROIC(5y)1.7%
ROICexc(3y)1.79%
ROICexc(5y)1.74%
ROICexgc(3y)1.79%
ROICexgc(5y)1.75%
ROCE(3y)3.13%
ROCE(5y)3.03%
ROICexcg growth 3Y6.99%
ROICexcg growth 5Y-0.28%
ROICexc growth 3Y7.57%
ROICexc growth 5Y-0.05%
OM growth 3Y-4.69%
OM growth 5Y-2.56%
PM growth 3Y-69.54%
PM growth 5Y-45.04%
GM growth 3Y-4.06%
GM growth 5Y-2.36%
F-Score8
Asset Turnover0.07
Health
Industry RankSector Rank
Debt/Equity 1.06
Debt/FCF 23.27
Debt/EBITDA 12.95
Cap/Depr 87.44%
Cap/Sales 1.44%
Interest Coverage 3.63
Cash Conversion 72.52%
Profit Quality 632.88%
Current Ratio 0.47
Quick Ratio 0.46
Altman-Z 0.79
F-Score8
WACC3.22%
ROIC/WACC0.58
Cap/Depr(3y)67.45%
Cap/Depr(5y)56.65%
Cap/Sales(3y)3.16%
Cap/Sales(5y)2.49%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.75%
EPS 3Y23.02%
EPS 5Y-3.4%
EPS Q2Q%28.75%
EPS Next Y14.8%
EPS Next 2Y8.58%
EPS Next 3Y9.33%
EPS Next 5YN/A
Revenue 1Y (TTM)5.03%
Revenue growth 3Y10.71%
Revenue growth 5Y10%
Sales Q2Q%2.28%
Revenue Next Year34.34%
Revenue Next 2Y20.26%
Revenue Next 3Y12.32%
Revenue Next 5YN/A
EBIT growth 1Y1.01%
EBIT growth 3Y5.52%
EBIT growth 5Y7.18%
EBIT Next Year10.61%
EBIT Next 3Y5.28%
EBIT Next 5YN/A
FCF growth 1Y-3.4%
FCF growth 3Y6.85%
FCF growth 5Y6.25%
OCF growth 1Y-2.55%
OCF growth 3Y7.26%
OCF growth 5Y6.53%