Logo image of LEG.DE

LEG IMMOBILIEN SE (LEG.DE) Stock Fundamental Analysis

FRA:LEG - Deutsche Boerse Ag - DE000LEG1110 - Common Stock - Currency: EUR

65.28  +0.58 (+0.9%)

Fundamental Rating

3

LEG gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 71 industry peers in the Real Estate Management & Development industry. LEG may be in some trouble as it scores bad on both profitability and health. LEG has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year LEG was profitable.
LEG had a positive operating cash flow in the past year.
In multiple years LEG reported negative net income over the last 5 years.
LEG had a positive operating cash flow in 4 of the past 5 years.
LEG.DE Yearly Net Income VS EBIT VS OCF VS FCFLEG.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B

1.2 Ratios

LEG has a Return On Assets of -2.98%. This is comparable to the rest of the industry: LEG outperforms 49.30% of its industry peers.
LEG has a Return On Equity (-8.03%) which is in line with its industry peers.
LEG has a Return On Invested Capital (1.50%) which is comparable to the rest of the industry.
The Average Return On Invested Capital over the past 3 years for LEG is below the industry average of 4.65%.
The last Return On Invested Capital (1.50%) for LEG is above the 3 year average (1.33%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA -2.98%
ROE -8.03%
ROIC 1.5%
ROA(3y)0.44%
ROA(5y)3.31%
ROE(3y)0.28%
ROE(5y)6.63%
ROIC(3y)1.33%
ROIC(5y)1.4%
LEG.DE Yearly ROA, ROE, ROICLEG.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 10 -10 20 -20

1.3 Margins

The Operating Margin of LEG (44.13%) is better than 76.06% of its industry peers.
In the last couple of years the Operating Margin of LEG has declined.
LEG's Gross Margin of 47.60% is in line compared to the rest of the industry. LEG outperforms 59.15% of its industry peers.
In the last couple of years the Gross Margin of LEG has declined.
Industry RankSector Rank
OM 44.13%
PM (TTM) N/A
GM 47.6%
OM growth 3Y-3.91%
OM growth 5Y-2.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.37%
GM growth 5Y-3.02%
LEG.DE Yearly Profit, Operating, Gross MarginsLEG.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 100 -100

2

2. Health

2.1 Basic Checks

LEG has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
LEG has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
LEG.DE Yearly Shares OutstandingLEG.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 20M 40M 60M
LEG.DE Yearly Total Debt VS Total AssetsLEG.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.74, we must say that LEG is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.74, LEG is in line with its industry, outperforming 53.52% of the companies in the same industry.
LEG has a debt to FCF ratio of 23.80. This is a negative value and a sign of low solvency as LEG would need 23.80 years to pay back of all of its debts.
LEG has a better Debt to FCF ratio (23.80) than 67.61% of its industry peers.
LEG has a Debt/Equity ratio of 1.09. This is a high value indicating a heavy dependency on external financing.
LEG has a Debt to Equity ratio (1.09) which is in line with its industry peers.
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 23.8
Altman-Z 0.74
ROIC/WACC0.53
WACC2.85%
LEG.DE Yearly LT Debt VS Equity VS FCFLEG.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B

2.3 Liquidity

LEG has a Current Ratio of 0.48. This is a bad value and indicates that LEG is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 0.48, LEG is doing worse than 66.20% of the companies in the same industry.
LEG has a Quick Ratio of 0.48. This is a bad value and indicates that LEG is not financially healthy enough and could expect problems in meeting its short term obligations.
LEG has a Quick ratio of 0.47. This is comparable to the rest of the industry: LEG outperforms 42.25% of its industry peers.
Industry RankSector Rank
Current Ratio 0.48
Quick Ratio 0.47
LEG.DE Yearly Current Assets VS Current LiabilitesLEG.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

2

3. Growth

3.1 Past

LEG shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -6.75%.
Measured over the past years, LEG shows a decrease in Earnings Per Share. The EPS has been decreasing by -3.40% on average per year.
EPS 1Y (TTM)-6.75%
EPS 3Y23.02%
EPS 5Y-3.4%
EPS Q2Q%28.75%
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.28%

3.2 Future

The Earnings Per Share is expected to grow by 8.69% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.85% on average over the next years.
EPS Next Y15.54%
EPS Next 2Y8.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year6.83%
Revenue Next 2Y4.85%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
LEG.DE Yearly Revenue VS EstimatesLEG.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
LEG.DE Yearly EPS VS EstimatesLEG.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 12.43, LEG is valued correctly.
LEG's Price/Earnings ratio is rather cheap when compared to the industry. LEG is cheaper than 80.28% of the companies in the same industry.
When comparing the Price/Earnings ratio of LEG to the average of the S&P500 Index (28.89), we can say LEG is valued rather cheaply.
LEG is valuated reasonably with a Price/Forward Earnings ratio of 10.76.
Compared to the rest of the industry, the Price/Forward Earnings ratio of LEG indicates a somewhat cheap valuation: LEG is cheaper than 77.46% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of LEG to the average of the S&P500 Index (21.98), we can say LEG is valued rather cheaply.
Industry RankSector Rank
PE 12.43
Fwd PE 10.76
LEG.DE Price Earnings VS Forward Price EarningsLEG.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of LEG indicates a somewhat cheap valuation: LEG is cheaper than 71.83% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, LEG is valued a bit cheaper than the industry average as 74.65% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.81
EV/EBITDA 24.67
LEG.DE Per share dataLEG.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.8
PEG (5Y)N/A
EPS Next 2Y8.69%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

LEG has a Yearly Dividend Yield of 4.01%, which is a nice return.
In the last 3 months the price of LEG has falen by -20.48%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
LEG's Dividend Yield is a higher than the industry average which is at 7.28.
Compared to an average S&P500 Dividend Yield of 2.39, LEG pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.01%

5.2 History

Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
LEG.DE Yearly Dividends per shareLEG.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2024 2025 2 4 6

5.3 Sustainability

The earnings of LEG are negative and hence is the payout ratio. LEG will probably not be able to sustain this dividend level.
DP-26.07%
EPS Next 2Y8.69%
EPS Next 3YN/A
LEG.DE Yearly Income VS Free CF VS DividendLEG.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 0 1B -1B

LEG IMMOBILIEN SE

FRA:LEG (3/27/2025, 10:41:47 AM)

65.28

+0.58 (+0.9%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryReal Estate Management & Development
Earnings (Last)03-10 2025-03-10/bmo
Earnings (Next)05-13 2025-05-13
Inst Owners64.56%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap4.86B
Analysts77.5
Price Target101.19 (55.01%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.01%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP-26.07%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-20.8%
Min EPS beat(2)-32.58%
Max EPS beat(2)-9.03%
EPS beat(4)1
Avg EPS beat(4)-10.15%
Min EPS beat(4)-32.58%
Max EPS beat(4)30.12%
EPS beat(8)1
Avg EPS beat(8)-29.9%
EPS beat(12)2
Avg EPS beat(12)-49.29%
EPS beat(16)3
Avg EPS beat(16)-31.64%
Revenue beat(2)1
Avg Revenue beat(2)16.12%
Min Revenue beat(2)-5.73%
Max Revenue beat(2)37.97%
Revenue beat(4)2
Avg Revenue beat(4)16.94%
Min Revenue beat(4)-7.26%
Max Revenue beat(4)42.79%
Revenue beat(8)4
Avg Revenue beat(8)11.64%
Revenue beat(12)8
Avg Revenue beat(12)21.27%
Revenue beat(16)12
Avg Revenue beat(16)20.24%
PT rev (1m)0%
PT rev (3m)1.43%
EPS NQ rev (1m)2.57%
EPS NQ rev (3m)7.6%
EPS NY rev (1m)0%
EPS NY rev (3m)1.67%
Revenue NQ rev (1m)1.9%
Revenue NQ rev (3m)2%
Revenue NY rev (1m)3.22%
Revenue NY rev (3m)-3.81%
Valuation
Industry RankSector Rank
PE 12.43
Fwd PE 10.76
P/S 3.84
P/FCF 11.81
P/OCF 11.36
P/B 0.66
P/tB 0.67
EV/EBITDA 24.67
EPS(TTM)5.25
EY8.04%
EPS(NY)6.07
Fwd EY9.29%
FCF(TTM)5.53
FCFY8.47%
OCF(TTM)5.74
OCFY8.8%
SpS17
BVpS98.21
TBVpS98.16
PEG (NY)0.8
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.98%
ROE -8.03%
ROCE 3.21%
ROIC 1.5%
ROICexc 1.54%
ROICexgc 1.54%
OM 44.13%
PM (TTM) N/A
GM 47.6%
FCFM 32.53%
ROA(3y)0.44%
ROA(5y)3.31%
ROE(3y)0.28%
ROE(5y)6.63%
ROIC(3y)1.33%
ROIC(5y)1.4%
ROICexc(3y)1.36%
ROICexc(5y)1.43%
ROICexgc(3y)1.37%
ROICexgc(5y)1.44%
ROCE(3y)2.84%
ROCE(5y)2.99%
ROICexcg growth 3Y-0.67%
ROICexcg growth 5Y-4.46%
ROICexc growth 3Y-0.44%
ROICexc growth 5Y-4.3%
OM growth 3Y-3.91%
OM growth 5Y-2.06%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-5.37%
GM growth 5Y-3.02%
F-Score6
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 1.09
Debt/FCF 23.8
Debt/EBITDA 13.89
Cap/Depr 105.96%
Cap/Sales 1.26%
Interest Coverage 3.55
Cash Conversion 74.57%
Profit Quality N/A
Current Ratio 0.48
Quick Ratio 0.47
Altman-Z 0.74
F-Score6
WACC2.85%
ROIC/WACC0.53
Cap/Depr(3y)59.11%
Cap/Depr(5y)51.14%
Cap/Sales(3y)3.07%
Cap/Sales(5y)2.44%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.75%
EPS 3Y23.02%
EPS 5Y-3.4%
EPS Q2Q%28.75%
EPS Next Y15.54%
EPS Next 2Y8.69%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)N/A
Revenue growth 3YN/A
Revenue growth 5YN/A
Sales Q2Q%2.28%
Revenue Next Year6.83%
Revenue Next 2Y4.85%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-2.43%
EBIT growth 3Y8.54%
EBIT growth 5Y7.84%
EBIT Next Year60.22%
EBIT Next 3Y20.31%
EBIT Next 5YN/A
FCF growth 1Y46.24%
FCF growth 3Y11.67%
FCF growth 5Y8.96%
OCF growth 1Y20.37%
OCF growth 3Y11.16%
OCF growth 5Y9.19%