Logo image of LBRT

LIBERTY ENERGY INC (LBRT) Stock Fundamental Analysis

NYSE:LBRT - New York Stock Exchange, Inc. - US53115L1044 - Common Stock - Currency: USD

11.59  -0.45 (-3.74%)

After market: 11.63 +0.04 (+0.35%)

Fundamental Rating

5

Overall LBRT gets a fundamental rating of 5 out of 10. We evaluated LBRT against 63 industry peers in the Energy Equipment & Services industry. LBRT scores excellent on profitability, but there are some minor concerns on its financial health. LBRT has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

LBRT had positive earnings in the past year.
LBRT had a positive operating cash flow in the past year.
The reported net income has been mixed in the past 5 years: LBRT reported negative net income in multiple years.
In the past 5 years LBRT always reported a positive cash flow from operatings.
LBRT Yearly Net Income VS EBIT VS OCF VS FCFLBRT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

1.2 Ratios

LBRT has a better Return On Assets (7.58%) than 69.84% of its industry peers.
With a decent Return On Equity value of 12.88%, LBRT is doing good in the industry, outperforming 73.02% of the companies in the same industry.
LBRT's Return On Invested Capital of 8.53% is fine compared to the rest of the industry. LBRT outperforms 63.49% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for LBRT is significantly above the industry average of 8.65%.
The 3 year average ROIC (18.48%) for LBRT is well above the current ROIC(8.53%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 7.58%
ROE 12.88%
ROIC 8.53%
ROA(3y)14.48%
ROA(5y)5.71%
ROE(3y)24.3%
ROE(5y)9.62%
ROIC(3y)18.48%
ROIC(5y)N/A
LBRT Yearly ROA, ROE, ROICLBRT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20

1.3 Margins

Looking at the Profit Margin, with a value of 6.03%, LBRT is in line with its industry, outperforming 53.97% of the companies in the same industry.
LBRT's Profit Margin has improved in the last couple of years.
LBRT has a worse Operating Margin (6.92%) than 65.08% of its industry peers.
In the last couple of years the Operating Margin of LBRT has grown nicely.
LBRT has a Gross Margin (24.65%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of LBRT has grown nicely.
Industry RankSector Rank
OM 6.92%
PM (TTM) 6.03%
GM 24.65%
OM growth 3YN/A
OM growth 5Y10.37%
PM growth 3YN/A
PM growth 5Y30.17%
GM growth 3Y42.43%
GM growth 5Y6.73%
LBRT Yearly Profit, Operating, Gross MarginsLBRT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20

5

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so LBRT is creating value.
The number of shares outstanding for LBRT has been reduced compared to 1 year ago.
Compared to 5 years ago, LBRT has more shares outstanding
The debt/assets ratio for LBRT is higher compared to a year ago.
LBRT Yearly Shares OutstandingLBRT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
LBRT Yearly Total Debt VS Total AssetsLBRT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

An Altman-Z score of 2.84 indicates that LBRT is not a great score, but indicates only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.84, LBRT is in the better half of the industry, outperforming 76.19% of the companies in the same industry.
LBRT has a debt to FCF ratio of 2.21. This is a good value and a sign of high solvency as LBRT would need 2.21 years to pay back of all of its debts.
LBRT has a better Debt to FCF ratio (2.21) than 74.60% of its industry peers.
A Debt/Equity ratio of 0.21 indicates that LBRT is not too dependend on debt financing.
LBRT's Debt to Equity ratio of 0.21 is fine compared to the rest of the industry. LBRT outperforms 65.08% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.21
Debt/FCF 2.21
Altman-Z 2.84
ROIC/WACC0.9
WACC9.43%
LBRT Yearly LT Debt VS Equity VS FCFLBRT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.20 indicates that LBRT should not have too much problems paying its short term obligations.
LBRT has a Current ratio of 1.20. This is amonst the worse of the industry: LBRT underperforms 85.71% of its industry peers.
LBRT has a Quick Ratio of 1.20. This is a bad value and indicates that LBRT is not financially healthy enough and could expect problems in meeting its short term obligations.
LBRT has a Quick ratio of 0.91. This is amonst the worse of the industry: LBRT underperforms 82.54% of its industry peers.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 0.91
LBRT Yearly Current Assets VS Current LiabilitesLBRT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

3

3. Growth

3.1 Past

LBRT shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -44.81%.
LBRT shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 23.91% yearly.
Looking at the last year, LBRT shows a decrease in Revenue. The Revenue has decreased by -7.45% in the last year.
LBRT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 16.74% yearly.
EPS 1Y (TTM)-44.81%
EPS 3YN/A
EPS 5Y23.91%
EPS Q2Q%-74.47%
Revenue 1Y (TTM)-7.45%
Revenue growth 3Y20.43%
Revenue growth 5Y16.74%
Sales Q2Q%-8.91%

3.2 Future

Based on estimates for the next years, LBRT will show a very negative growth in Earnings Per Share. The EPS will decrease by -16.78% on average per year.
Based on estimates for the next years, LBRT will show a small growth in Revenue. The Revenue will grow by 0.95% on average per year.
EPS Next Y-74.26%
EPS Next 2Y-48.63%
EPS Next 3Y-18.65%
EPS Next 5Y-16.78%
Revenue Next Year-9.75%
Revenue Next 2Y-3.53%
Revenue Next 3Y-0.22%
Revenue Next 5Y0.95%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
LBRT Yearly Revenue VS EstimatesLBRT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B
LBRT Yearly EPS VS EstimatesLBRT Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 1 -1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 7.78, which indicates a rather cheap valuation of LBRT.
Based on the Price/Earnings ratio, LBRT is valued cheaply inside the industry as 87.30% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of LBRT to the average of the S&P500 Index (26.25), we can say LBRT is valued rather cheaply.
The Price/Forward Earnings ratio is 23.87, which indicates a rather expensive current valuation of LBRT.
Based on the Price/Forward Earnings ratio, LBRT is valued a bit more expensive than the industry average as 76.19% of the companies are valued more cheaply.
The average S&P500 Price/Forward Earnings ratio is at 22.15. LBRT is around the same levels.
Industry RankSector Rank
PE 7.78
Fwd PE 23.87
LBRT Price Earnings VS Forward Price EarningsLBRT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

92.06% of the companies in the same industry are more expensive than LBRT, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, LBRT is valued a bit cheaper than the industry average as 66.67% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 8.45
EV/EBITDA 2.92
LBRT Per share dataLBRT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

LBRT has a very decent profitability rating, which may justify a higher PE ratio.
LBRT's earnings are expected to decrease with -18.65% in the coming years. This may justify a cheaper valuation.
PEG (NY)N/A
PEG (5Y)0.33
EPS Next 2Y-48.63%
EPS Next 3Y-18.65%

5

5. Dividend

5.1 Amount

LBRT has a Yearly Dividend Yield of 2.66%.
In the last 3 months the price of LBRT has falen by -32.89%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
LBRT's Dividend Yield is a higher than the industry average which is at 3.86.
LBRT's Dividend Yield is comparable with the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 2.66%

5.2 History

The dividend of LBRT is nicely growing with an annual growth rate of 17.58%!
LBRT has been paying a dividend for over 5 years, so it has already some track record.
The dividend of LBRT decreased in the last 3 years.
Dividend Growth(5Y)17.58%
Div Incr Years2
Div Non Decr Years2
LBRT Yearly Dividends per shareLBRT Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2022 2023 2024 2025 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

LBRT pays out 19.61% of its income as dividend. This is a sustainable payout ratio.
DP19.61%
EPS Next 2Y-48.63%
EPS Next 3Y-18.65%
LBRT Yearly Income VS Free CF VS DividendLBRT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M
LBRT Dividend Payout.LBRT Dividend Payout, showing the Payout Ratio.LBRT Dividend Payout.PayoutRetained Earnings

LIBERTY ENERGY INC

NYSE:LBRT (5/30/2025, 8:10:57 PM)

After market: 11.63 +0.04 (+0.35%)

11.59

-0.45 (-3.74%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)04-16 2025-04-16/amc
Earnings (Next)07-15 2025-07-15/amc
Inst Owners104.52%
Inst Owner Change-4.83%
Ins Owners1.81%
Ins Owner Change0.61%
Market Cap1.88B
Analysts75.79
Price Target16.96 (46.33%)
Short Float %5.36%
Short Ratio2.31
Dividend
Industry RankSector Rank
Dividend Yield 2.66%
Yearly Dividend0.29
Dividend Growth(5Y)17.58%
DP19.61%
Div Incr Years2
Div Non Decr Years2
Ex-Date06-06 2025-06-06 (0.08)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)172.06%
Min EPS beat(2)169.82%
Max EPS beat(2)174.3%
EPS beat(4)3
Avg EPS beat(4)80.06%
Min EPS beat(4)-24.52%
Max EPS beat(4)174.3%
EPS beat(8)4
Avg EPS beat(8)37.48%
EPS beat(12)8
Avg EPS beat(12)47.67%
EPS beat(16)9
Avg EPS beat(16)12.33%
Revenue beat(2)1
Avg Revenue beat(2)-2.92%
Min Revenue beat(2)-6.21%
Max Revenue beat(2)0.37%
Revenue beat(4)1
Avg Revenue beat(4)-2.74%
Min Revenue beat(4)-6.21%
Max Revenue beat(4)0.37%
Revenue beat(8)2
Avg Revenue beat(8)-2.24%
Revenue beat(12)5
Avg Revenue beat(12)-0.19%
Revenue beat(16)7
Avg Revenue beat(16)0.07%
PT rev (1m)0.5%
PT rev (3m)-23.56%
EPS NQ rev (1m)1.67%
EPS NQ rev (3m)2.71%
EPS NY rev (1m)-0.88%
EPS NY rev (3m)-24.22%
Revenue NQ rev (1m)-0.19%
Revenue NQ rev (3m)0.19%
Revenue NY rev (1m)0.3%
Revenue NY rev (3m)-2.53%
Valuation
Industry RankSector Rank
PE 7.78
Fwd PE 23.87
P/S 0.44
P/FCF 8.45
P/OCF 2.18
P/B 0.95
P/tB 0.95
EV/EBITDA 2.92
EPS(TTM)1.49
EY12.86%
EPS(NY)0.49
Fwd EY4.19%
FCF(TTM)1.37
FCFY11.83%
OCF(TTM)5.32
OCFY45.93%
SpS26.05
BVpS12.19
TBVpS12.19
PEG (NY)N/A
PEG (5Y)0.33
Profitability
Industry RankSector Rank
ROA 7.58%
ROE 12.88%
ROCE 11.07%
ROIC 8.53%
ROICexc 8.61%
ROICexgc 8.61%
OM 6.92%
PM (TTM) 6.03%
GM 24.65%
FCFM 5.26%
ROA(3y)14.48%
ROA(5y)5.71%
ROE(3y)24.3%
ROE(5y)9.62%
ROIC(3y)18.48%
ROIC(5y)N/A
ROICexc(3y)18.79%
ROICexc(5y)N/A
ROICexgc(3y)18.84%
ROICexgc(5y)N/A
ROCE(3y)23.99%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y4.23%
ROICexc growth 3YN/A
ROICexc growth 5Y4.23%
OM growth 3YN/A
OM growth 5Y10.37%
PM growth 3YN/A
PM growth 5Y30.17%
GM growth 3Y42.43%
GM growth 5Y6.73%
F-Score4
Asset Turnover1.26
Health
Industry RankSector Rank
Debt/Equity 0.21
Debt/FCF 2.21
Debt/EBITDA 0.52
Cap/Depr 125.58%
Cap/Sales 15.17%
Interest Coverage 8.43
Cash Conversion 107.52%
Profit Quality 87.37%
Current Ratio 1.2
Quick Ratio 0.91
Altman-Z 2.84
F-Score4
WACC9.43%
ROIC/WACC0.9
Cap/Depr(3y)137.31%
Cap/Depr(5y)109.02%
Cap/Sales(3y)12.9%
Cap/Sales(5y)11.49%
Profit Quality(3y)50%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-44.81%
EPS 3YN/A
EPS 5Y23.91%
EPS Q2Q%-74.47%
EPS Next Y-74.26%
EPS Next 2Y-48.63%
EPS Next 3Y-18.65%
EPS Next 5Y-16.78%
Revenue 1Y (TTM)-7.45%
Revenue growth 3Y20.43%
Revenue growth 5Y16.74%
Sales Q2Q%-8.91%
Revenue Next Year-9.75%
Revenue Next 2Y-3.53%
Revenue Next 3Y-0.22%
Revenue Next 5Y0.95%
EBIT growth 1Y-54.61%
EBIT growth 3YN/A
EBIT growth 5Y28.84%
EBIT Next Year65.1%
EBIT Next 3Y27.02%
EBIT Next 5Y14.56%
FCF growth 1Y-1.59%
FCF growth 3YN/A
FCF growth 5Y22.03%
OCF growth 1Y19.79%
OCF growth 3Y82.92%
OCF growth 5Y26.01%