Logo image of KTF.DE

MONDELEZ INTERNATIONAL INC-A (KTF.DE) Stock Fundamental Analysis

FRA:KTF - Deutsche Boerse Ag - US6092071058 - Common Stock - Currency: EUR

58.21  -0.5 (-0.85%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to KTF. KTF was compared to 58 industry peers in the Food Products industry. While KTF is still in line with the averages on profitability rating, there are concerns on its financial health. KTF has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

KTF had positive earnings in the past year.
KTF had a positive operating cash flow in the past year.
Each year in the past 5 years KTF has been profitable.
In the past 5 years KTF always reported a positive cash flow from operatings.
KTF.DE Yearly Net Income VS EBIT VS OCF VS FCFKTF.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

1.2 Ratios

KTF's Return On Assets of 5.22% is fine compared to the rest of the industry. KTF outperforms 72.41% of its industry peers.
KTF's Return On Equity of 13.97% is fine compared to the rest of the industry. KTF outperforms 77.59% of its industry peers.
The Return On Invested Capital of KTF (6.95%) is better than 70.69% of its industry peers.
The Average Return On Invested Capital over the past 3 years for KTF is in line with the industry average of 6.63%.
Industry RankSector Rank
ROA 5.22%
ROE 13.97%
ROIC 6.95%
ROA(3y)5.83%
ROA(5y)5.83%
ROE(3y)14.91%
ROE(5y)14.57%
ROIC(3y)7.83%
ROIC(5y)7.26%
KTF.DE Yearly ROA, ROE, ROICKTF.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

The Profit Margin of KTF (9.88%) is better than 77.59% of its industry peers.
KTF's Profit Margin has declined in the last couple of years.
KTF's Operating Margin of 12.62% is fine compared to the rest of the industry. KTF outperforms 70.69% of its industry peers.
KTF's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 32.74%, KTF is doing worse than 62.07% of the companies in the same industry.
In the last couple of years the Gross Margin of KTF has remained more or less at the same level.
Industry RankSector Rank
OM 12.62%
PM (TTM) 9.88%
GM 32.74%
OM growth 3Y2.71%
OM growth 5Y2.05%
PM growth 3Y-5.45%
PM growth 5Y-3.59%
GM growth 3Y-0.05%
GM growth 5Y-0.42%
KTF.DE Yearly Profit, Operating, Gross MarginsKTF.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

3

2. Health

2.1 Basic Checks

KTF has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
KTF has less shares outstanding than it did 1 year ago.
KTF has less shares outstanding than it did 5 years ago.
KTF has a better debt/assets ratio than last year.
KTF.DE Yearly Shares OutstandingKTF.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B
KTF.DE Yearly Total Debt VS Total AssetsKTF.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

2.2 Solvency

KTF has an Altman-Z score of 2.56. This is not the best score and indicates that KTF is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 2.56, KTF is in the better half of the industry, outperforming 65.52% of the companies in the same industry.
KTF has a debt to FCF ratio of 5.90. This is a neutral value as KTF would need 5.90 years to pay back of all of its debts.
KTF has a Debt to FCF ratio (5.90) which is in line with its industry peers.
KTF has a Debt/Equity ratio of 0.69. This is a neutral value indicating KTF is somewhat dependend on debt financing.
KTF has a Debt to Equity ratio (0.69) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 5.9
Altman-Z 2.56
ROIC/WACC0.74
WACC9.43%
KTF.DE Yearly LT Debt VS Equity VS FCFKTF.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 0.61 indicates that KTF may have some problems paying its short term obligations.
KTF has a worse Current ratio (0.61) than 94.83% of its industry peers.
A Quick Ratio of 0.40 indicates that KTF may have some problems paying its short term obligations.
Looking at the Quick ratio, with a value of 0.40, KTF is doing worse than 82.76% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.61
Quick Ratio 0.4
KTF.DE Yearly Current Assets VS Current LiabilitesKTF.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

3

3. Growth

3.1 Past

The earnings per share for KTF have decreased by -3.86% in the last year.
Measured over the past 5 years, KTF shows a small growth in Earnings Per Share. The EPS has been growing by 6.91% on average per year.
Looking at the last year, KTF shows a small growth in Revenue. The Revenue has grown by 0.90% in the last year.
KTF shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 7.09% yearly.
EPS 1Y (TTM)-3.86%
EPS 3Y6.58%
EPS 5Y6.91%
EPS Q2Q%-22.11%
Revenue 1Y (TTM)0.9%
Revenue growth 3Y8.26%
Revenue growth 5Y7.09%
Sales Q2Q%0.25%

3.2 Future

Based on estimates for the next years, KTF will show a small growth in Earnings Per Share. The EPS will grow by 4.91% on average per year.
The Revenue is expected to grow by 4.10% on average over the next years.
EPS Next Y-10.73%
EPS Next 2Y-0.92%
EPS Next 3Y2.39%
EPS Next 5Y4.91%
Revenue Next Year4.78%
Revenue Next 2Y4.51%
Revenue Next 3Y4.27%
Revenue Next 5Y4.1%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KTF.DE Yearly Revenue VS EstimatesKTF.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 10B 20B 30B 40B 50B
KTF.DE Yearly EPS VS EstimatesKTF.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4 5

2

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 20.86 indicates a rather expensive valuation of KTF.
KTF's Price/Earnings is on the same level as the industry average.
KTF is valuated rather cheaply when we compare the Price/Earnings ratio to 26.69, which is the current average of the S&P500 Index.
A Price/Forward Earnings ratio of 19.93 indicates a rather expensive valuation of KTF.
Based on the Price/Forward Earnings ratio, KTF is valued a bit more expensive than the industry average as 72.41% of the companies are valued more cheaply.
When comparing the Price/Forward Earnings ratio of KTF to the average of the S&P500 Index (21.29), we can say KTF is valued inline with the index average.
Industry RankSector Rank
PE 20.86
Fwd PE 19.93
KTF.DE Price Earnings VS Forward Price EarningsKTF.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of KTF indicates a slightly more expensive valuation: KTF is more expensive than 75.86% of the companies listed in the same industry.
KTF's Price/Free Cash Flow ratio is a bit more expensive when compared to the industry. KTF is more expensive than 60.34% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.39
EV/EBITDA 17.51
KTF.DE Per share dataKTF.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10 20

4.3 Compensation for Growth

The decent profitability rating of KTF may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)3.02
EPS Next 2Y-0.92%
EPS Next 3Y2.39%

3

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.83%, KTF has a reasonable but not impressive dividend return.
KTF's Dividend Yield is comparable with the industry average which is at 3.42.
Compared to an average S&P500 Dividend Yield of 2.43, KTF has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.83%

5.2 History

On average, the dividend of KTF grows each year by 10.52%, which is quite nice.
Dividend Growth(5Y)10.52%
Div Incr Years5
Div Non Decr Years5
KTF.DE Yearly Dividends per shareKTF.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

66.48% of the earnings are spent on dividend by KTF. This is not a sustainable payout ratio.
The dividend of KTF is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP66.48%
EPS Next 2Y-0.92%
EPS Next 3Y2.39%
KTF.DE Yearly Income VS Free CF VS DividendKTF.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B
KTF.DE Dividend Payout.KTF.DE Dividend Payout, showing the Payout Ratio.KTF.DE Dividend Payout.PayoutRetained Earnings

MONDELEZ INTERNATIONAL INC-A

FRA:KTF (6/25/2025, 7:00:00 PM)

58.21

-0.5 (-0.85%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryFood Products
Earnings (Last)04-29 2025-04-29/amc
Earnings (Next)07-28 2025-07-28/amc
Inst Owners86.9%
Inst Owner ChangeN/A
Ins Owners0.14%
Ins Owner ChangeN/A
Market Cap75.37B
Analysts75.56
Price Target64.1 (10.12%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.83%
Yearly Dividend1.53
Dividend Growth(5Y)10.52%
DP66.48%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)3.56%
Min EPS beat(2)-3.07%
Max EPS beat(2)10.18%
EPS beat(4)3
Avg EPS beat(4)7.09%
Min EPS beat(4)-3.07%
Max EPS beat(4)14.26%
EPS beat(8)7
Avg EPS beat(8)6.28%
EPS beat(12)11
Avg EPS beat(12)5.79%
EPS beat(16)12
Avg EPS beat(16)4.71%
Revenue beat(2)0
Avg Revenue beat(2)-2.21%
Min Revenue beat(2)-2.33%
Max Revenue beat(2)-2.09%
Revenue beat(4)0
Avg Revenue beat(4)-2.17%
Min Revenue beat(4)-3.26%
Max Revenue beat(4)-0.99%
Revenue beat(8)2
Avg Revenue beat(8)-1.17%
Revenue beat(12)6
Avg Revenue beat(12)0.53%
Revenue beat(16)9
Avg Revenue beat(16)0.62%
PT rev (1m)-0.42%
PT rev (3m)-1.09%
EPS NQ rev (1m)0%
EPS NQ rev (3m)3.39%
EPS NY rev (1m)0.02%
EPS NY rev (3m)4.08%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)3.36%
Revenue NY rev (1m)-0.01%
Revenue NY rev (3m)2.31%
Valuation
Industry RankSector Rank
PE 20.86
Fwd PE 19.93
P/S 2.4
P/FCF 26.39
P/OCF 18.69
P/B 3.39
P/tB N/A
EV/EBITDA 17.51
EPS(TTM)2.79
EY4.79%
EPS(NY)2.92
Fwd EY5.02%
FCF(TTM)2.21
FCFY3.79%
OCF(TTM)3.12
OCFY5.35%
SpS24.28
BVpS17.17
TBVpS-11.18
PEG (NY)N/A
PEG (5Y)3.02
Profitability
Industry RankSector Rank
ROA 5.22%
ROE 13.97%
ROCE 9.6%
ROIC 6.95%
ROICexc 7.17%
ROICexgc 60.64%
OM 12.62%
PM (TTM) 9.88%
GM 32.74%
FCFM 9.09%
ROA(3y)5.83%
ROA(5y)5.83%
ROE(3y)14.91%
ROE(5y)14.57%
ROIC(3y)7.83%
ROIC(5y)7.26%
ROICexc(3y)8.08%
ROICexc(5y)7.6%
ROICexgc(3y)56.9%
ROICexgc(5y)49.07%
ROCE(3y)10.54%
ROCE(5y)9.74%
ROICexcg growth 3Y30.99%
ROICexcg growth 5Y25.82%
ROICexc growth 3Y12.8%
ROICexc growth 5Y10.57%
OM growth 3Y2.71%
OM growth 5Y2.05%
PM growth 3Y-5.45%
PM growth 5Y-3.59%
GM growth 3Y-0.05%
GM growth 5Y-0.42%
F-Score5
Asset Turnover0.53
Health
Industry RankSector Rank
Debt/Equity 0.69
Debt/FCF 5.9
Debt/EBITDA 3
Cap/Depr 104.44%
Cap/Sales 3.74%
Interest Coverage 250
Cash Conversion 79.15%
Profit Quality 92%
Current Ratio 0.61
Quick Ratio 0.4
Altman-Z 2.56
F-Score5
WACC9.43%
ROIC/WACC0.74
Cap/Depr(3y)93.3%
Cap/Depr(5y)88.79%
Cap/Sales(3y)3.26%
Cap/Sales(5y)3.28%
Profit Quality(3y)86.51%
Profit Quality(5y)84.12%
High Growth Momentum
Growth
EPS 1Y (TTM)-3.86%
EPS 3Y6.58%
EPS 5Y6.91%
EPS Q2Q%-22.11%
EPS Next Y-10.73%
EPS Next 2Y-0.92%
EPS Next 3Y2.39%
EPS Next 5Y4.91%
Revenue 1Y (TTM)0.9%
Revenue growth 3Y8.26%
Revenue growth 5Y7.09%
Sales Q2Q%0.25%
Revenue Next Year4.78%
Revenue Next 2Y4.51%
Revenue Next 3Y4.27%
Revenue Next 5Y4.1%
EBIT growth 1Y-33.55%
EBIT growth 3Y11.2%
EBIT growth 5Y9.29%
EBIT Next Year9.55%
EBIT Next 3Y7.52%
EBIT Next 5Y8.23%
FCF growth 1Y12.76%
FCF growth 3Y3.52%
FCF growth 5Y2.99%
OCF growth 1Y19.95%
OCF growth 3Y5.84%
OCF growth 5Y4.37%