Logo image of KSS

KOHLS CORP (KSS) Stock Fundamental Analysis

NYSE:KSS - New York Stock Exchange, Inc. - US5002551043 - Common Stock - Currency: USD

6.825  -0.23 (-3.33%)

Fundamental Rating

3

Taking everything into account, KSS scores 3 out of 10 in our fundamental rating. KSS was compared to 31 industry peers in the Broadline Retail industry. There are concerns on the financial health of KSS while its profitability can be described as average. KSS has a valuation in line with the averages, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year KSS was profitable.
In the past year KSS had a positive cash flow from operations.
In multiple years KSS reported negative net income over the last 5 years.
In the past 5 years KSS always reported a positive cash flow from operatings.
KSS Yearly Net Income VS EBIT VS OCF VS FCFKSS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B 2B

1.2 Ratios

KSS has a Return On Assets (0.80%) which is in line with its industry peers.
KSS has a Return On Equity (2.87%) which is in line with its industry peers.
KSS has a Return On Invested Capital of 4.29%. This is in the lower half of the industry: KSS underperforms 61.29% of its industry peers.
KSS had an Average Return On Invested Capital over the past 3 years of 3.96%. This is significantly below the industry average of 11.80%.
The last Return On Invested Capital (4.29%) for KSS is above the 3 year average (3.96%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 0.8%
ROE 2.87%
ROIC 4.29%
ROA(3y)0.98%
ROA(5y)1.62%
ROE(3y)3.5%
ROE(5y)5.5%
ROIC(3y)3.96%
ROIC(5y)4.98%
KSS Yearly ROA, ROE, ROICKSS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 10 15 20

1.3 Margins

KSS has a Profit Margin of 0.67%. This is comparable to the rest of the industry: KSS outperforms 54.84% of its industry peers.
In the last couple of years the Profit Margin of KSS has declined.
Looking at the Operating Margin, with a value of 3.14%, KSS is in line with its industry, outperforming 45.16% of the companies in the same industry.
KSS's Operating Margin has declined in the last couple of years.
The Gross Margin of KSS (40.44%) is comparable to the rest of the industry.
In the last couple of years the Gross Margin of KSS has remained more or less at the same level.
Industry RankSector Rank
OM 3.14%
PM (TTM) 0.67%
GM 40.44%
OM growth 3Y-28.67%
OM growth 5Y-12.36%
PM growth 3Y-48.17%
PM growth 5Y-27.94%
GM growth 3Y-0.57%
GM growth 5Y0.61%
KSS Yearly Profit, Operating, Gross MarginsKSS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 10 20 30 40

2

2. Health

2.1 Basic Checks

KSS has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
The number of shares outstanding for KSS remains at a similar level compared to 1 year ago.
The number of shares outstanding for KSS has been reduced compared to 5 years ago.
Compared to 1 year ago, KSS has about the same debt to assets ratio.
KSS Yearly Shares OutstandingKSS Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
KSS Yearly Total Debt VS Total AssetsKSS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

KSS has an Altman-Z score of 1.50. This is a bad value and indicates that KSS is not financially healthy and even has some risk of bankruptcy.
KSS has a Altman-Z score (1.50) which is in line with its industry peers.
KSS has a debt to FCF ratio of 23.92. This is a negative value and a sign of low solvency as KSS would need 23.92 years to pay back of all of its debts.
KSS has a worse Debt to FCF ratio (23.92) than 61.29% of its industry peers.
KSS has a Debt/Equity ratio of 1.03. This is a high value indicating a heavy dependency on external financing.
KSS's Debt to Equity ratio of 1.03 is on the low side compared to the rest of the industry. KSS is outperformed by 67.74% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.03
Debt/FCF 23.92
Altman-Z 1.5
ROIC/WACC0.55
WACC7.81%
KSS Yearly LT Debt VS Equity VS FCFKSS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2B 4B

2.3 Liquidity

A Current Ratio of 1.08 indicates that KSS should not have too much problems paying its short term obligations.
KSS's Current ratio of 1.08 is on the low side compared to the rest of the industry. KSS is outperformed by 80.65% of its industry peers.
A Quick Ratio of 0.14 indicates that KSS may have some problems paying its short term obligations.
KSS has a Quick ratio of 0.14. This is amonst the worse of the industry: KSS underperforms 93.55% of its industry peers.
Industry RankSector Rank
Current Ratio 1.08
Quick Ratio 0.14
KSS Yearly Current Assets VS Current LiabilitesKSS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1B 2B 3B 4B 5B

2

3. Growth

3.1 Past

The earnings per share for KSS have decreased strongly by -47.37% in the last year.
KSS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -21.05% yearly.
KSS shows a decrease in Revenue. In the last year, the revenue decreased by -7.18%.
The Revenue has been decreasing by -4.08% on average over the past years.
EPS 1Y (TTM)-47.37%
EPS 3Y-41.2%
EPS 5Y-21.05%
EPS Q2Q%-43.11%
Revenue 1Y (TTM)-7.18%
Revenue growth 3Y-5.84%
Revenue growth 5Y-4.08%
Sales Q2Q%-9.37%

3.2 Future

The Earnings Per Share is expected to grow by 17.81% on average over the next years. This is quite good.
Based on estimates for the next years, KSS will show a decrease in Revenue. The Revenue will decrease by -2.21% on average per year.
EPS Next Y-81.46%
EPS Next 2Y-45.16%
EPS Next 3Y-26.77%
EPS Next 5Y17.81%
Revenue Next Year-5.03%
Revenue Next 2Y-2.79%
Revenue Next 3Y-2.21%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
KSS Yearly Revenue VS EstimatesKSS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 5B 10B 15B 20B
KSS Yearly EPS VS EstimatesKSS Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 0 2 -2 4 6

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 4.55, which indicates a rather cheap valuation of KSS.
93.55% of the companies in the same industry are more expensive than KSS, based on the Price/Earnings ratio.
KSS is valuated cheaply when we compare the Price/Earnings ratio to 28.10, which is the current average of the S&P500 Index.
KSS is valuated rather expensively with a Price/Forward Earnings ratio of 24.54.
Compared to the rest of the industry, the Price/Forward Earnings ratio of KSS is on the same level as its industry peers.
KSS is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 20.74, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 4.55
Fwd PE 24.54
KSS Price Earnings VS Forward Price EarningsKSS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, KSS is valued cheaper than 93.55% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of KSS indicates a rather cheap valuation: KSS is cheaper than 96.77% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 4.17
EV/EBITDA 3.77
KSS Per share dataKSS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100

4.3 Compensation for Growth

A cheap valuation may be justified as KSS's earnings are expected to decrease with -26.77% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y-45.16%
EPS Next 3Y-26.77%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.93%, KSS is a good candidate for dividend investing.
In the last 3 months the price of KSS has falen by -41.56%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 5.74, KSS pays a better dividend. On top of this KSS pays more dividend than 96.77% of the companies listed in the same industry.
KSS's Dividend Yield is rather good when compared to the S&P500 average which is at 2.43.
Industry RankSector Rank
Dividend Yield 6.93%

5.2 History

The dividend of KSS decreases each year by -5.49%.
KSS has paid a dividend for at least 10 years, which is a reliable track record.
KSS has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-5.49%
Div Incr Years0
Div Non Decr Years4
KSS Yearly Dividends per shareKSS Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

KSS pays out 203.67% of its income as dividend. This is not a sustainable payout ratio.
DP203.67%
EPS Next 2Y-45.16%
EPS Next 3Y-26.77%
KSS Yearly Income VS Free CF VS DividendKSS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 500M -500M 1B 1.5B
KSS Dividend Payout.KSS Dividend Payout, showing the Payout Ratio.KSS Dividend Payout.PayoutRetained Earnings

KOHLS CORP

NYSE:KSS (5/6/2025, 12:43:05 PM)

6.825

-0.23 (-3.33%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustryBroadline Retail
Earnings (Last)03-11 2025-03-11/bmo
Earnings (Next)05-28 2025-05-28
Inst Owners107.41%
Inst Owner Change-3.28%
Ins Owners2.11%
Ins Owner Change32.66%
Market Cap759.76M
Analysts47.83
Price Target7.9 (15.75%)
Short Float %48.33%
Short Ratio4.04
Dividend
Industry RankSector Rank
Dividend Yield 6.93%
Yearly Dividend2
Dividend Growth(5Y)-5.49%
DP203.67%
Div Incr Years0
Div Non Decr Years4
Ex-Date03-21 2025-03-21 (0.125)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.3%
Min EPS beat(2)-29.1%
Max EPS beat(2)28.5%
EPS beat(4)2
Avg EPS beat(4)-162.92%
Min EPS beat(4)-682.13%
Max EPS beat(4)31.04%
EPS beat(8)6
Avg EPS beat(8)-38.56%
EPS beat(12)8
Avg EPS beat(12)-61.2%
EPS beat(16)12
Avg EPS beat(16)117%
Revenue beat(2)0
Avg Revenue beat(2)-2.47%
Min Revenue beat(2)-4.55%
Max Revenue beat(2)-0.4%
Revenue beat(4)0
Avg Revenue beat(4)-3.29%
Min Revenue beat(4)-5.64%
Max Revenue beat(4)-0.4%
Revenue beat(8)0
Avg Revenue beat(8)-2.29%
Revenue beat(12)2
Avg Revenue beat(12)-0.78%
Revenue beat(16)5
Avg Revenue beat(16)1.03%
PT rev (1m)-6.87%
PT rev (3m)-44.34%
EPS NQ rev (1m)0.97%
EPS NQ rev (3m)-78.61%
EPS NY rev (1m)-26.18%
EPS NY rev (3m)-80.27%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-2.04%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-3.89%
Valuation
Industry RankSector Rank
PE 4.55
Fwd PE 24.54
P/S 0.05
P/FCF 4.17
P/OCF 1.17
P/B 0.2
P/tB 0.2
EV/EBITDA 3.77
EPS(TTM)1.5
EY21.98%
EPS(NY)0.28
Fwd EY4.08%
FCF(TTM)1.63
FCFY23.96%
OCF(TTM)5.82
OCFY85.29%
SpS145.72
BVpS34.15
TBVpS34.15
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.8%
ROE 2.87%
ROCE 4.88%
ROIC 4.29%
ROICexc 4.34%
ROICexgc 4.34%
OM 3.14%
PM (TTM) 0.67%
GM 40.44%
FCFM 1.12%
ROA(3y)0.98%
ROA(5y)1.62%
ROE(3y)3.5%
ROE(5y)5.5%
ROIC(3y)3.96%
ROIC(5y)4.98%
ROICexc(3y)4.02%
ROICexc(5y)5.42%
ROICexgc(3y)4.02%
ROICexgc(5y)5.42%
ROCE(3y)4.45%
ROCE(5y)5.55%
ROICexcg growth 3Y-33.7%
ROICexcg growth 5Y-15.18%
ROICexc growth 3Y-33.7%
ROICexc growth 5Y-15.18%
OM growth 3Y-28.67%
OM growth 5Y-12.36%
PM growth 3Y-48.17%
PM growth 5Y-27.94%
GM growth 3Y-0.57%
GM growth 5Y0.61%
F-Score5
Asset Turnover1.2
Health
Industry RankSector Rank
Debt/Equity 1.03
Debt/FCF 23.92
Debt/EBITDA 3.13
Cap/Depr 62.72%
Cap/Sales 2.87%
Interest Coverage 1.63
Cash Conversion 51.76%
Profit Quality 166.97%
Current Ratio 1.08
Quick Ratio 0.14
Altman-Z 1.5
F-Score5
WACC7.81%
ROIC/WACC0.55
Cap/Depr(3y)80.66%
Cap/Depr(5y)70.48%
Cap/Sales(3y)3.58%
Cap/Sales(5y)3.19%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-47.37%
EPS 3Y-41.2%
EPS 5Y-21.05%
EPS Q2Q%-43.11%
EPS Next Y-81.46%
EPS Next 2Y-45.16%
EPS Next 3Y-26.77%
EPS Next 5Y17.81%
Revenue 1Y (TTM)-7.18%
Revenue growth 3Y-5.84%
Revenue growth 5Y-4.08%
Sales Q2Q%-9.37%
Revenue Next Year-5.03%
Revenue Next 2Y-2.79%
Revenue Next 3Y-2.21%
Revenue Next 5YN/A
EBIT growth 1Y-29.01%
EBIT growth 3Y-32.84%
EBIT growth 5Y-15.93%
EBIT Next Year122.84%
EBIT Next 3Y32.9%
EBIT Next 5Y22.31%
FCF growth 1Y-69.2%
FCF growth 3Y-52.2%
FCF growth 5Y-25.67%
OCF growth 1Y-44.52%
OCF growth 3Y-34.17%
OCF growth 5Y-17.12%