Logo image of KGS

KODIAK GAS SERVICES INC (KGS) Stock Fundamental Analysis

USA - NYSE:KGS - US50012A1088 - Common Stock

34.47 USD
-0.07 (-0.2%)
Last: 10/3/2025, 2:43:55 PM
Fundamental Rating

4

KGS gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 61 industry peers in the Energy Equipment & Services industry. KGS has a medium profitability rating, but doesn't score so well on its financial health evaluation. KGS is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year KGS was profitable.
In the past year KGS had a positive cash flow from operations.
KGS had positive earnings in 4 of the past 5 years.
KGS had a positive operating cash flow in each of the past 5 years.
KGS Yearly Net Income VS EBIT VS OCF VS FCFKGS Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2020 2021 2022 2023 2024 0 100M 200M 300M

1.2 Ratios

KGS's Return On Assets of 1.88% is in line compared to the rest of the industry. KGS outperforms 40.98% of its industry peers.
KGS has a Return On Equity (6.16%) which is in line with its industry peers.
With a Return On Invested Capital value of 5.79%, KGS perfoms like the industry average, outperforming 50.82% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for KGS is below the industry average of 8.04%.
The 3 year average ROIC (4.60%) for KGS is below the current ROIC(5.79%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.88%
ROE 6.16%
ROIC 5.79%
ROA(3y)1.69%
ROA(5y)2.2%
ROE(3y)17.27%
ROE(5y)14.08%
ROIC(3y)4.6%
ROIC(5y)5.21%
KGS Yearly ROA, ROE, ROICKGS Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2020 2021 2022 2023 2024 0 10 20 30 40

1.3 Margins

KGS has a better Profit Margin (6.40%) than 60.66% of its industry peers.
In the last couple of years the Profit Margin of KGS has declined.
KGS has a better Operating Margin (29.62%) than 93.44% of its industry peers.
KGS's Operating Margin has declined in the last couple of years.
With an excellent Gross Margin value of 61.82%, KGS belongs to the best of the industry, outperforming 95.08% of the companies in the same industry.
KGS's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 29.62%
PM (TTM) 6.4%
GM 61.82%
OM growth 3Y-8.68%
OM growth 5YN/A
PM growth 3Y-47.56%
PM growth 5YN/A
GM growth 3Y-2.55%
GM growth 5YN/A
KGS Yearly Profit, Operating, Gross MarginsKGS Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2020 2021 2022 2023 2024 0 20 40 60

0

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so KGS is destroying value.
The number of shares outstanding for KGS has been increased compared to 1 year ago.
The debt/assets ratio for KGS is higher compared to a year ago.
KGS Yearly Shares OutstandingKGS Yearly Shares OutstandingYearly Shares Outstanding 2020 2021 2022 2023 2024 20M 40M 60M 80M
KGS Yearly Total Debt VS Total AssetsKGS Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

Based on the Altman-Z score of 1.21, we must say that KGS is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of KGS (1.21) is worse than 70.49% of its industry peers.
KGS has a debt to FCF ratio of 20.11. This is a negative value and a sign of low solvency as KGS would need 20.11 years to pay back of all of its debts.
KGS has a worse Debt to FCF ratio (20.11) than 62.30% of its industry peers.
A Debt/Equity ratio of 1.91 is on the high side and indicates that KGS has dependencies on debt financing.
With a Debt to Equity ratio value of 1.91, KGS is not doing good in the industry: 88.52% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 20.11
Altman-Z 1.21
ROIC/WACC0.7
WACC8.23%
KGS Yearly LT Debt VS Equity VS FCFKGS Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2020 2021 2022 2023 2024 0 500M 1B 1.5B 2B 2.5B

2.3 Liquidity

KGS has a Current Ratio of 1.10. This is a normal value and indicates that KGS is financially healthy and should not expect problems in meeting its short term obligations.
KGS has a Current ratio of 1.10. This is amonst the worse of the industry: KGS underperforms 91.80% of its industry peers.
A Quick Ratio of 0.78 indicates that KGS may have some problems paying its short term obligations.
The Quick ratio of KGS (0.78) is worse than 90.16% of its industry peers.
Industry RankSector Rank
Current Ratio 1.1
Quick Ratio 0.78
KGS Yearly Current Assets VS Current LiabilitesKGS Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2020 2021 2022 2023 2024 500M 1B 1.5B

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 46.99% over the past year.
KGS shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -37.59% yearly.
KGS shows a strong growth in Revenue. In the last year, the Revenue has grown by 31.01%.
KGS shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 24.11% yearly.
EPS 1Y (TTM)46.99%
EPS 3Y-37.59%
EPS 5YN/A
EPS Q2Q%225%
Revenue 1Y (TTM)31.01%
Revenue growth 3Y24.11%
Revenue growth 5YN/A
Sales Q2Q%4.26%

3.2 Future

The Earnings Per Share is expected to grow by 50.58% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 7.84% on average over the next years.
EPS Next Y147.42%
EPS Next 2Y77.93%
EPS Next 3Y50.58%
EPS Next 5YN/A
Revenue Next Year12.24%
Revenue Next 2Y8.85%
Revenue Next 3Y7.84%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KGS Yearly Revenue VS EstimatesKGS Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B
KGS Yearly EPS VS EstimatesKGS Yearly EPS VS EstimatesYearly EPS VS Estimates 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

4

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 28.25, the valuation of KGS can be described as expensive.
Based on the Price/Earnings ratio, KGS is valued a bit more expensive than the industry average as 60.66% of the companies are valued more cheaply.
The average S&P500 Price/Earnings ratio is at 27.86. KGS is around the same levels.
With a Price/Forward Earnings ratio of 13.61, KGS is valued correctly.
Based on the Price/Forward Earnings ratio, KGS is valued a bit cheaper than the industry average as 62.30% of the companies are valued more expensively.
KGS's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.29.
Industry RankSector Rank
PE 28.25
Fwd PE 13.61
KGS Price Earnings VS Forward Price EarningsKGS Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

72.13% of the companies in the same industry are cheaper than KGS, based on the Enterprise Value to EBITDA ratio.
KGS's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 23.54
EV/EBITDA 8.37
KGS Per share dataKGS EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

KGS's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
KGS's earnings are expected to grow with 50.58% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.19
PEG (5Y)N/A
EPS Next 2Y77.93%
EPS Next 3Y50.58%

4

5. Dividend

5.1 Amount

KGS has a Yearly Dividend Yield of 4.63%, which is a nice return.
Compared to an average industry Dividend Yield of 3.23, KGS pays a better dividend. On top of this KGS pays more dividend than 90.16% of the companies listed in the same industry.
KGS's Dividend Yield is rather good when compared to the S&P500 average which is at 2.41.
Industry RankSector Rank
Dividend Yield 4.63%

5.2 History

KGS has paid a dividend for less than 5 years, so there is no long track record yet.
Dividend Growth(5Y)N/A
Div Incr Years1
Div Non Decr Years1
KGS Yearly Dividends per shareKGS Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

179.88% of the earnings are spent on dividend by KGS. This is not a sustainable payout ratio.
DP179.88%
EPS Next 2Y77.93%
EPS Next 3Y50.58%
KGS Yearly Income VS Free CF VS DividendKGS Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2020 2021 2022 2023 2024 0 50M -50M 100M 150M
KGS Dividend Payout.KGS Dividend Payout, showing the Payout Ratio.KGS Dividend Payout.PayoutRetained Earnings

KODIAK GAS SERVICES INC

NYSE:KGS (10/3/2025, 2:43:55 PM)

34.47

-0.07 (-0.2%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)08-06 2025-08-06/amc
Earnings (Next)11-04 2025-11-04/amc
Inst Owners74.07%
Inst Owner Change9.87%
Ins Owners0.67%
Ins Owner Change0.86%
Market Cap2.99B
Analysts83.75
Price Target45.25 (31.27%)
Short Float %11.51%
Short Ratio3.99
Dividend
Industry RankSector Rank
Dividend Yield 4.63%
Yearly Dividend1.62
Dividend Growth(5Y)N/A
DP179.88%
Div Incr Years1
Div Non Decr Years1
Ex-Date08-04 2025-08-04 (0.45)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)16.14%
Min EPS beat(2)16.06%
Max EPS beat(2)16.21%
EPS beat(4)2
Avg EPS beat(4)-25.46%
Min EPS beat(4)-86.57%
Max EPS beat(4)16.21%
EPS beat(8)4
Avg EPS beat(8)-25.51%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-2.07%
Min Revenue beat(2)-4.32%
Max Revenue beat(2)0.18%
Revenue beat(4)2
Avg Revenue beat(4)-2%
Min Revenue beat(4)-5.32%
Max Revenue beat(4)1.48%
Revenue beat(8)3
Avg Revenue beat(8)-0.38%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.2%
PT rev (3m)-0.31%
EPS NQ rev (1m)2.41%
EPS NQ rev (3m)11.94%
EPS NY rev (1m)4.75%
EPS NY rev (3m)14.76%
Revenue NQ rev (1m)-0.71%
Revenue NQ rev (3m)-3.67%
Revenue NY rev (1m)-0.82%
Revenue NY rev (3m)-2.49%
Valuation
Industry RankSector Rank
PE 28.25
Fwd PE 13.61
P/S 2.32
P/FCF 23.54
P/OCF 6.69
P/B 2.24
P/tB 3.92
EV/EBITDA 8.37
EPS(TTM)1.22
EY3.54%
EPS(NY)2.53
Fwd EY7.35%
FCF(TTM)1.46
FCFY4.25%
OCF(TTM)5.16
OCFY14.96%
SpS14.84
BVpS15.41
TBVpS8.79
PEG (NY)0.19
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.88%
ROE 6.16%
ROCE 9.38%
ROIC 5.79%
ROICexc 5.8%
ROICexgc 6.75%
OM 29.62%
PM (TTM) 6.4%
GM 61.82%
FCFM 9.86%
ROA(3y)1.69%
ROA(5y)2.2%
ROE(3y)17.27%
ROE(5y)14.08%
ROIC(3y)4.6%
ROIC(5y)5.21%
ROICexc(3y)4.62%
ROICexc(5y)5.26%
ROICexgc(3y)5.39%
ROICexgc(5y)6.78%
ROCE(3y)7.46%
ROCE(5y)8.44%
ROICexcg growth 3Y-0.49%
ROICexcg growth 5YN/A
ROICexc growth 3Y0.18%
ROICexc growth 5YN/A
OM growth 3Y-8.68%
OM growth 5YN/A
PM growth 3Y-47.56%
PM growth 5YN/A
GM growth 3Y-2.55%
GM growth 5YN/A
F-Score7
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 1.91
Debt/FCF 20.11
Debt/EBITDA 3.85
Cap/Depr 114.05%
Cap/Sales 24.87%
Interest Coverage 1.97
Cash Conversion 67.53%
Profit Quality 154.17%
Current Ratio 1.1
Quick Ratio 0.78
Altman-Z 1.21
F-Score7
WACC8.23%
ROIC/WACC0.7
Cap/Depr(3y)132.75%
Cap/Depr(5y)145.74%
Cap/Sales(3y)30.51%
Cap/Sales(5y)36.14%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)46.99%
EPS 3Y-37.59%
EPS 5YN/A
EPS Q2Q%225%
EPS Next Y147.42%
EPS Next 2Y77.93%
EPS Next 3Y50.58%
EPS Next 5YN/A
Revenue 1Y (TTM)31.01%
Revenue growth 3Y24.11%
Revenue growth 5YN/A
Sales Q2Q%4.26%
Revenue Next Year12.24%
Revenue Next 2Y8.85%
Revenue Next 3Y7.84%
Revenue Next 5YN/A
EBIT growth 1Y62.34%
EBIT growth 3Y13.34%
EBIT growth 5YN/A
EBIT Next Year137.11%
EBIT Next 3Y38.9%
EBIT Next 5Y23.23%
FCF growth 1Y-119.27%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y23.15%
OCF growth 3Y9.47%
OCF growth 5YN/A