Logo image of KDP

KEURIG DR PEPPER INC (KDP) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:KDP - US49271V1008 - Common Stock

29.51 USD
+0.04 (+0.14%)
Last: 12/12/2025, 8:00:02 PM
29.51 USD
0 (0%)
After Hours: 12/12/2025, 8:00:02 PM
Fundamental Rating

4

KDP gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 34 industry peers in the Beverages industry. KDP has a medium profitability rating, but doesn't score so well on its financial health evaluation. KDP is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year KDP was profitable.
In the past year KDP had a positive cash flow from operations.
KDP had positive earnings in each of the past 5 years.
In the past 5 years KDP always reported a positive cash flow from operatings.
KDP Yearly Net Income VS EBIT VS OCF VS FCFKDP Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

1.2 Ratios

With a Return On Assets value of 2.90%, KDP perfoms like the industry average, outperforming 47.06% of the companies in the same industry.
Looking at the Return On Equity, with a value of 6.25%, KDP is in line with its industry, outperforming 44.12% of the companies in the same industry.
KDP's Return On Invested Capital of 5.64% is on the low side compared to the rest of the industry. KDP is outperformed by 61.76% of its industry peers.
The Average Return On Invested Capital over the past 3 years for KDP is significantly below the industry average of 11.55%.
The 3 year average ROIC (5.40%) for KDP is below the current ROIC(5.64%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 2.9%
ROE 6.25%
ROIC 5.64%
ROA(3y)3.22%
ROA(5y)3.31%
ROE(3y)6.72%
ROE(5y)6.86%
ROIC(3y)5.4%
ROIC(5y)5.42%
KDP Yearly ROA, ROE, ROICKDP Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

1.3 Margins

The Profit Margin of KDP (9.78%) is better than 70.59% of its industry peers.
In the last couple of years the Profit Margin of KDP has declined.
KDP has a Operating Margin of 21.91%. This is in the better half of the industry: KDP outperforms 79.41% of its industry peers.
KDP's Operating Margin has been stable in the last couple of years.
The Gross Margin of KDP (54.76%) is better than 70.59% of its industry peers.
KDP's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.91%
PM (TTM) 9.78%
GM 54.76%
OM growth 3Y-3.77%
OM growth 5Y0.83%
PM growth 3Y-17.83%
PM growth 5Y-3.6%
GM growth 3Y0.21%
GM growth 5Y-0.52%
KDP Yearly Profit, Operating, Gross MarginsKDP Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

2

2. Health

2.1 Basic Checks

KDP has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, KDP has less shares outstanding
The number of shares outstanding for KDP has been reduced compared to 5 years ago.
Compared to 1 year ago, KDP has a worse debt to assets ratio.
KDP Yearly Shares OutstandingKDP Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B
KDP Yearly Total Debt VS Total AssetsKDP Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B 50B

2.2 Solvency

KDP has an Altman-Z score of 1.41. This is a bad value and indicates that KDP is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.41, KDP is in line with its industry, outperforming 44.12% of the companies in the same industry.
KDP has a debt to FCF ratio of 10.44. This is a negative value and a sign of low solvency as KDP would need 10.44 years to pay back of all of its debts.
KDP's Debt to FCF ratio of 10.44 is on the low side compared to the rest of the industry. KDP is outperformed by 64.71% of its industry peers.
KDP has a Debt/Equity ratio of 0.62. This is a neutral value indicating KDP is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.62, KDP is in line with its industry, outperforming 47.06% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 10.44
Altman-Z 1.41
ROIC/WACC0.8
WACC7.09%
KDP Yearly LT Debt VS Equity VS FCFKDP Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.3 Liquidity

A Current Ratio of 0.62 indicates that KDP may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.62, KDP is doing worse than 79.41% of the companies in the same industry.
A Quick Ratio of 0.36 indicates that KDP may have some problems paying its short term obligations.
KDP has a Quick ratio of 0.36. This is in the lower half of the industry: KDP underperforms 79.41% of its industry peers.
Industry RankSector Rank
Current Ratio 0.62
Quick Ratio 0.36
KDP Yearly Current Assets VS Current LiabilitesKDP Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

3

3. Growth

3.1 Past

KDP shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 7.41%.
Measured over the past years, KDP shows a quite strong growth in Earnings Per Share. The EPS has been growing by 9.49% on average per year.
Looking at the last year, KDP shows a small growth in Revenue. The Revenue has grown by 6.77% in the last year.
Measured over the past years, KDP shows a small growth in Revenue. The Revenue has been growing by 6.66% on average per year.
EPS 1Y (TTM)7.41%
EPS 3Y6.27%
EPS 5Y9.49%
EPS Q2Q%5.88%
Revenue 1Y (TTM)6.77%
Revenue growth 3Y6.57%
Revenue growth 5Y6.66%
Sales Q2Q%10.67%

3.2 Future

KDP is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.11% yearly.
The Revenue is expected to grow by 4.32% on average over the next years.
EPS Next Y7.54%
EPS Next 2Y6.8%
EPS Next 3Y6.74%
EPS Next 5Y7.11%
Revenue Next Year7.47%
Revenue Next 2Y6.08%
Revenue Next 3Y5.35%
Revenue Next 5Y4.32%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
KDP Yearly Revenue VS EstimatesKDP Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
KDP Yearly EPS VS EstimatesKDP Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1 2 3 4

4

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 14.54, KDP is valued correctly.
Based on the Price/Earnings ratio, KDP is valued a bit cheaper than the industry average as 73.53% of the companies are valued more expensively.
The average S&P500 Price/Earnings ratio is at 26.54. KDP is valued slightly cheaper when compared to this.
The Price/Forward Earnings ratio is 13.47, which indicates a correct valuation of KDP.
70.59% of the companies in the same industry are more expensive than KDP, based on the Price/Forward Earnings ratio.
KDP's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 23.78.
Industry RankSector Rank
PE 14.54
Fwd PE 13.47
KDP Price Earnings VS Forward Price EarningsKDP Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

KDP's Enterprise Value to EBITDA is on the same level as the industry average.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of KDP is on the same level as its industry peers.
Industry RankSector Rank
P/FCF 25.07
EV/EBITDA 13.28
KDP Per share dataKDP EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 -10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates KDP does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)1.93
PEG (5Y)1.53
EPS Next 2Y6.8%
EPS Next 3Y6.74%

6

5. Dividend

5.1 Amount

KDP has a Yearly Dividend Yield of 3.12%.
Compared to an average industry Dividend Yield of 2.90, KDP pays a better dividend. On top of this KDP pays more dividend than 82.35% of the companies listed in the same industry.
KDP's Dividend Yield is a higher than the S&P500 average which is at 2.27.
Industry RankSector Rank
Dividend Yield 3.12%

5.2 History

The dividend of KDP is nicely growing with an annual growth rate of 7.69%!
KDP has been paying a dividend for at least 10 years, so it has a reliable track record.
KDP has not decreased its dividend in the past 5 years, so it has a somewhat stable track record.
Dividend Growth(5Y)7.69%
Div Incr Years4
Div Non Decr Years5
KDP Yearly Dividends per shareKDP Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80 100

5.3 Sustainability

KDP pays out 78.89% of its income as dividend. This is not a sustainable payout ratio.
The dividend of KDP is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP78.89%
EPS Next 2Y6.8%
EPS Next 3Y6.74%
KDP Yearly Income VS Free CF VS DividendKDP Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
KDP Dividend Payout.KDP Dividend Payout, showing the Payout Ratio.KDP Dividend Payout.PayoutRetained Earnings

KEURIG DR PEPPER INC

NASDAQ:KDP (12/12/2025, 8:00:02 PM)

After market: 29.51 0 (0%)

29.51

+0.04 (+0.14%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupFood, Beverage & Tobacco
GICS IndustryBeverages
Earnings (Last)10-27 2025-10-27/bmo
Earnings (Next)02-23 2026-02-23/amc
Inst Owners93.73%
Inst Owner Change-0.95%
Ins Owners0.61%
Ins Owner Change-0.16%
Market Cap40.09B
Revenue(TTM)16.17B
Net Income(TTM)1.58B
Analysts76.36
Price Target35.84 (21.45%)
Short Float %2.7%
Short Ratio1.92
Dividend
Industry RankSector Rank
Dividend Yield 3.12%
Yearly Dividend0.87
Dividend Growth(5Y)7.69%
DP78.89%
Div Incr Years4
Div Non Decr Years5
Ex-Date09-26 2025-09-26 (0.23)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-0.3%
Min EPS beat(2)-0.38%
Max EPS beat(2)-0.22%
EPS beat(4)2
Avg EPS beat(4)2.1%
Min EPS beat(4)-0.38%
Max EPS beat(4)8.75%
EPS beat(8)4
Avg EPS beat(8)2.06%
EPS beat(12)7
Avg EPS beat(12)1.7%
EPS beat(16)7
Avg EPS beat(16)1.05%
Revenue beat(2)1
Avg Revenue beat(2)1.17%
Min Revenue beat(2)-0.36%
Max Revenue beat(2)2.69%
Revenue beat(4)3
Avg Revenue beat(4)0.85%
Min Revenue beat(4)-0.36%
Max Revenue beat(4)2.69%
Revenue beat(8)4
Avg Revenue beat(8)-0.08%
Revenue beat(12)6
Avg Revenue beat(12)0.1%
Revenue beat(16)9
Avg Revenue beat(16)0.43%
PT rev (1m)2.09%
PT rev (3m)-6.92%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0.3%
EPS NY rev (1m)0.02%
EPS NY rev (3m)-0.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.29%
Revenue NY rev (1m)0.01%
Revenue NY rev (3m)1.12%
Valuation
Industry RankSector Rank
PE 14.54
Fwd PE 13.47
P/S 2.48
P/FCF 25.07
P/OCF 18.84
P/B 1.58
P/tB N/A
EV/EBITDA 13.28
EPS(TTM)2.03
EY6.88%
EPS(NY)2.19
Fwd EY7.42%
FCF(TTM)1.18
FCFY3.99%
OCF(TTM)1.57
OCFY5.31%
SpS11.91
BVpS18.64
TBVpS-13.73
PEG (NY)1.93
PEG (5Y)1.53
Graham Number29.18
Profitability
Industry RankSector Rank
ROA 2.9%
ROE 6.25%
ROCE 7.53%
ROIC 5.64%
ROICexc 5.7%
ROICexgc 68.39%
OM 21.91%
PM (TTM) 9.78%
GM 54.76%
FCFM 9.89%
ROA(3y)3.22%
ROA(5y)3.31%
ROE(3y)6.72%
ROE(5y)6.86%
ROIC(3y)5.4%
ROIC(5y)5.42%
ROICexc(3y)5.46%
ROICexc(5y)5.47%
ROICexgc(3y)231.8%
ROICexgc(5y)N/A
ROCE(3y)7.24%
ROCE(5y)7.17%
ROICexgc growth 3YN/A
ROICexgc growth 5Y-33.84%
ROICexc growth 3Y0.57%
ROICexc growth 5Y6.63%
OM growth 3Y-3.77%
OM growth 5Y0.83%
PM growth 3Y-17.83%
PM growth 5Y-3.6%
GM growth 3Y0.21%
GM growth 5Y-0.52%
F-Score6
Asset Turnover0.3
Health
Industry RankSector Rank
Debt/Equity 0.62
Debt/FCF 10.44
Debt/EBITDA 3.8
Cap/Depr 90.89%
Cap/Sales 3.27%
Interest Coverage 6.29
Cash Conversion 51.59%
Profit Quality 101.08%
Current Ratio 0.62
Quick Ratio 0.36
Altman-Z 1.41
F-Score6
WACC7.09%
ROIC/WACC0.8
Cap/Depr(3y)90.63%
Cap/Depr(5y)91.99%
Cap/Sales(3y)3.33%
Cap/Sales(5y)3.61%
Profit Quality(3y)106.96%
Profit Quality(5y)115.99%
High Growth Momentum
Growth
EPS 1Y (TTM)7.41%
EPS 3Y6.27%
EPS 5Y9.49%
EPS Q2Q%5.88%
EPS Next Y7.54%
EPS Next 2Y6.8%
EPS Next 3Y6.74%
EPS Next 5Y7.11%
Revenue 1Y (TTM)6.77%
Revenue growth 3Y6.57%
Revenue growth 5Y6.66%
Sales Q2Q%10.67%
Revenue Next Year7.47%
Revenue Next 2Y6.08%
Revenue Next 3Y5.35%
Revenue Next 5Y4.32%
EBIT growth 1Y0.43%
EBIT growth 3Y2.56%
EBIT growth 5Y7.55%
EBIT Next Year22.18%
EBIT Next 3Y10.79%
EBIT Next 5Y7.42%
FCF growth 1Y18.88%
FCF growth 3Y-12.93%
FCF growth 5Y-5.41%
OCF growth 1Y20.16%
OCF growth 3Y-8.26%
OCF growth 5Y-2.15%

KEURIG DR PEPPER INC / KDP FAQ

What is the fundamental rating for KDP stock?

ChartMill assigns a fundamental rating of 4 / 10 to KDP.


Can you provide the valuation status for KEURIG DR PEPPER INC?

ChartMill assigns a valuation rating of 4 / 10 to KEURIG DR PEPPER INC (KDP). This can be considered as Fairly Valued.


What is the profitability of KDP stock?

KEURIG DR PEPPER INC (KDP) has a profitability rating of 5 / 10.


What is the valuation of KEURIG DR PEPPER INC based on its PE and PB ratios?

The Price/Earnings (PE) ratio for KEURIG DR PEPPER INC (KDP) is 14.54 and the Price/Book (PB) ratio is 1.58.


How sustainable is the dividend of KEURIG DR PEPPER INC (KDP) stock?

The dividend rating of KEURIG DR PEPPER INC (KDP) is 6 / 10 and the dividend payout ratio is 78.89%.