Logo image of J5A.DE

WARNER BROS DISCOVERY INC (J5A.DE) Stock Fundamental Analysis

FRA:J5A - Deutsche Boerse Ag - US9344231041 - Common Stock - Currency: EUR

7.87  -0.02 (-0.2%)

Fundamental Rating

2

Taking everything into account, J5A scores 2 out of 10 in our fundamental rating. J5A was compared to 49 industry peers in the Entertainment industry. Both the profitability and financial health of J5A have multiple concerns. J5A is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year J5A has reported negative net income.
In the past year J5A had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: J5A reported negative net income in multiple years.
In the past 5 years J5A always reported a positive cash flow from operatings.
J5A.DE Yearly Net Income VS EBIT VS OCF VS FCFJ5A.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B -5B -10B

1.2 Ratios

J5A has a Return On Assets of -10.62%. This is in the lower half of the industry: J5A underperforms 71.43% of its industry peers.
Looking at the Return On Equity, with a value of -31.91%, J5A is doing worse than 67.35% of the companies in the same industry.
Looking at the Return On Invested Capital, with a value of 0.66%, J5A is in line with its industry, outperforming 48.98% of the companies in the same industry.
Industry RankSector Rank
ROA -10.62%
ROE -31.91%
ROIC 0.66%
ROA(3y)-6.3%
ROA(5y)-2.79%
ROE(3y)-18.63%
ROE(5y)-8.08%
ROIC(3y)N/A
ROIC(5y)N/A
J5A.DE Yearly ROA, ROE, ROICJ5A.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 -20 -30

1.3 Margins

J5A's Operating Margin of 2.12% is in line compared to the rest of the industry. J5A outperforms 48.98% of its industry peers.
J5A's Operating Margin has declined in the last couple of years.
J5A has a Gross Margin (43.73%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of J5A has declined.
Industry RankSector Rank
OM 2.12%
PM (TTM) N/A
GM 43.73%
OM growth 3Y-55.14%
OM growth 5Y-45.05%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.55%
GM growth 5Y-8.3%
J5A.DE Yearly Profit, Operating, Gross MarginsJ5A.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 60

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so J5A is destroying value.
J5A has more shares outstanding than it did 1 year ago.
The number of shares outstanding for J5A has been increased compared to 5 years ago.
J5A has a worse debt/assets ratio than last year.
J5A.DE Yearly Shares OutstandingJ5A.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B
J5A.DE Yearly Total Debt VS Total AssetsJ5A.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B 80B 100B

2.2 Solvency

J5A has an Altman-Z score of 0.39. This is a bad value and indicates that J5A is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 0.39, J5A is doing worse than 69.39% of the companies in the same industry.
J5A has a debt to FCF ratio of 8.63. This is a slightly negative value and a sign of low solvency as J5A would need 8.63 years to pay back of all of its debts.
J5A has a Debt to FCF ratio (8.63) which is comparable to the rest of the industry.
J5A has a Debt/Equity ratio of 1.02. This is a high value indicating a heavy dependency on external financing.
J5A has a Debt to Equity ratio of 1.02. This is comparable to the rest of the industry: J5A outperforms 42.86% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.02
Debt/FCF 8.63
Altman-Z 0.39
ROIC/WACC0.1
WACC6.88%
J5A.DE Yearly LT Debt VS Equity VS FCFJ5A.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B 40B

2.3 Liquidity

A Current Ratio of 0.84 indicates that J5A may have some problems paying its short term obligations.
Looking at the Current ratio, with a value of 0.84, J5A is in line with its industry, outperforming 46.94% of the companies in the same industry.
A Quick Ratio of 0.84 indicates that J5A may have some problems paying its short term obligations.
The Quick ratio of J5A (0.84) is comparable to the rest of the industry.
Industry RankSector Rank
Current Ratio 0.84
Quick Ratio 0.84
J5A.DE Yearly Current Assets VS Current LiabilitesJ5A.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 43.44% over the past year.
Looking at the last year, J5A shows a decrease in Revenue. The Revenue has decreased by -5.51% in the last year.
The Revenue has been growing by 28.68% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)43.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55%
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y47.75%
Revenue growth 5Y28.68%
Sales Q2Q%-9.84%

3.2 Future

The Earnings Per Share is expected to grow by 23.44% on average over the next years. This is a very strong growth
Based on estimates for the next years, J5A will show a small growth in Revenue. The Revenue will grow by 0.69% on average per year.
EPS Next Y62.49%
EPS Next 2Y42.02%
EPS Next 3Y25.28%
EPS Next 5Y23.44%
Revenue Next Year-3.2%
Revenue Next 2Y-1.17%
Revenue Next 3Y-0.33%
Revenue Next 5Y0.69%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
J5A.DE Yearly Revenue VS EstimatesJ5A.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 10B 20B 30B 40B 50B
J5A.DE Yearly EPS VS EstimatesJ5A.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 -2 -4

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for J5A. In the last year negative earnings were reported.
A Price/Forward Earnings ratio of 577.84 indicates a quite expensive valuation of J5A.
Compared to the rest of the industry, the Price/Forward Earnings ratio of J5A is on the same level as its industry peers.
Compared to an average S&P500 Price/Forward Earnings ratio of 21.76, J5A is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 577.84
J5A.DE Price Earnings VS Forward Price EarningsJ5A.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 100 200 300 400 500

4.2 Price Multiples

J5A's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. J5A is cheaper than 87.76% of the companies in the same industry.
J5A's Price/Free Cash Flow ratio is rather cheap when compared to the industry. J5A is cheaper than 85.71% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.07
EV/EBITDA 2.74
J5A.DE Per share dataJ5A.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 -10

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as J5A's earnings are expected to grow with 25.28% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y42.02%
EPS Next 3Y25.28%

0

5. Dividend

5.1 Amount

J5A does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

WARNER BROS DISCOVERY INC

FRA:J5A (5/23/2025, 7:00:00 PM)

7.87

-0.02 (-0.2%)

Chartmill FA Rating
GICS SectorCommunication Services
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)08-05 2025-08-05/bmo
Inst Owners68.22%
Inst Owner ChangeN/A
Ins Owners1.05%
Ins Owner ChangeN/A
Market Cap19.47B
Analysts72.73
Price Target11.38 (44.6%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-755.54%
Min EPS beat(2)-1474.18%
Max EPS beat(2)-36.9%
EPS beat(4)1
Avg EPS beat(4)-353.02%
Min EPS beat(4)-1474.18%
Max EPS beat(4)157.73%
EPS beat(8)1
Avg EPS beat(8)-500.98%
EPS beat(12)2
Avg EPS beat(12)-662.65%
EPS beat(16)4
Avg EPS beat(16)-404.59%
Revenue beat(2)0
Avg Revenue beat(2)-4.99%
Min Revenue beat(2)-7.39%
Max Revenue beat(2)-2.58%
Revenue beat(4)0
Avg Revenue beat(4)-4.31%
Min Revenue beat(4)-7.39%
Max Revenue beat(4)-2.58%
Revenue beat(8)0
Avg Revenue beat(8)-3.15%
Revenue beat(12)0
Avg Revenue beat(12)-4.56%
Revenue beat(16)2
Avg Revenue beat(16)-6.85%
PT rev (1m)-6.49%
PT rev (3m)-4.16%
EPS NQ rev (1m)-11.6%
EPS NQ rev (3m)-60.91%
EPS NY rev (1m)-51.39%
EPS NY rev (3m)-103.9%
Revenue NQ rev (1m)0.71%
Revenue NQ rev (3m)-1.67%
Revenue NY rev (1m)-1.47%
Revenue NY rev (3m)-3.65%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 577.84
P/S 0.57
P/FCF 5.07
P/OCF 4.12
P/B 0.65
P/tB N/A
EV/EBITDA 2.74
EPS(TTM)-0.61
EYN/A
EPS(NY)0.01
Fwd EY0.17%
FCF(TTM)1.55
FCFY19.71%
OCF(TTM)1.91
OCFY24.27%
SpS13.7
BVpS12.09
TBVpS-14.93
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.62%
ROE -31.91%
ROCE 0.94%
ROIC 0.66%
ROICexc 0.69%
ROICexgc 8.25%
OM 2.12%
PM (TTM) N/A
GM 43.73%
FCFM 11.32%
ROA(3y)-6.3%
ROA(5y)-2.79%
ROE(3y)-18.63%
ROE(5y)-8.08%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-43.23%
ROICexcg growth 5Y-35.25%
ROICexc growth 3Y-54.46%
ROICexc growth 5Y-42.78%
OM growth 3Y-55.14%
OM growth 5Y-45.05%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-11.55%
GM growth 5Y-8.3%
F-Score5
Asset Turnover0.38
Health
Industry RankSector Rank
Debt/Equity 1.02
Debt/FCF 8.63
Debt/EBITDA 1.71
Cap/Depr 5.15%
Cap/Sales 2.62%
Interest Coverage 250
Cash Conversion 26.31%
Profit Quality N/A
Current Ratio 0.84
Quick Ratio 0.84
Altman-Z 0.39
F-Score5
WACC6.88%
ROIC/WACC0.1
Cap/Depr(3y)4.94%
Cap/Depr(5y)6.3%
Cap/Sales(3y)2.84%
Cap/Sales(5y)3.07%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)43.44%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%55%
EPS Next Y62.49%
EPS Next 2Y42.02%
EPS Next 3Y25.28%
EPS Next 5Y23.44%
Revenue 1Y (TTM)-5.51%
Revenue growth 3Y47.75%
Revenue growth 5Y28.68%
Sales Q2Q%-9.84%
Revenue Next Year-3.2%
Revenue Next 2Y-1.17%
Revenue Next 3Y-0.33%
Revenue Next 5Y0.69%
EBIT growth 1Y354.55%
EBIT growth 3Y-33.72%
EBIT growth 5Y-29.28%
EBIT Next Year204.29%
EBIT Next 3Y45.48%
EBIT Next 5Y26.07%
FCF growth 1Y101.91%
FCF growth 3Y22.22%
FCF growth 5Y7.32%
OCF growth 1Y59.49%
OCF growth 3Y24.31%
OCF growth 5Y9.6%