Logo image of IMDA.PA

IMMOBILIERE DASSAULT SA (IMDA.PA) Stock Fundamental Analysis

EPA:IMDA - FR0000033243 - REIT

55 EUR
+0.6 (+1.1%)
Last: 9/8/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to IMDA. IMDA was compared to 42 industry peers in the Diversified REITs industry. While IMDA has a great profitability rating, there are quite some concerns on its financial health. IMDA has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

In the past year IMDA was profitable.
IMDA had a positive operating cash flow in the past year.
IMDA had positive earnings in 4 of the past 5 years.
In the past 5 years IMDA always reported a positive cash flow from operatings.
IMDA.PA Yearly Net Income VS EBIT VS OCF VS FCFIMDA.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M 100M

1.2 Ratios

Looking at the Return On Assets, with a value of 4.09%, IMDA is in the better half of the industry, outperforming 78.57% of the companies in the same industry.
IMDA has a better Return On Equity (6.10%) than 69.05% of its industry peers.
Looking at the Return On Invested Capital, with a value of 2.81%, IMDA is doing worse than 64.29% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for IMDA is in line with the industry average of 3.38%.
The last Return On Invested Capital (2.81%) for IMDA is above the 3 year average (2.53%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 4.09%
ROE 6.1%
ROIC 2.81%
ROA(3y)1.66%
ROA(5y)5.38%
ROE(3y)2.38%
ROE(5y)8.16%
ROIC(3y)2.53%
ROIC(5y)2.15%
IMDA.PA Yearly ROA, ROE, ROICIMDA.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10 15 20

1.3 Margins

The Profit Margin of IMDA (116.00%) is better than 92.86% of its industry peers.
In the last couple of years the Profit Margin of IMDA has declined.
The Operating Margin of IMDA (86.33%) is better than 88.10% of its industry peers.
In the last couple of years the Operating Margin of IMDA has grown nicely.
IMDA has a better Gross Margin (92.19%) than 83.33% of its industry peers.
IMDA's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 86.33%
PM (TTM) 116%
GM 92.19%
OM growth 3Y3.65%
OM growth 5Y3.97%
PM growth 3Y-31.76%
PM growth 5Y-15.38%
GM growth 3Y2.21%
GM growth 5Y1.83%
IMDA.PA Yearly Profit, Operating, Gross MarginsIMDA.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so IMDA is destroying value.
The number of shares outstanding for IMDA remains at a similar level compared to 1 year ago.
The number of shares outstanding for IMDA has been increased compared to 5 years ago.
Compared to 1 year ago, IMDA has a worse debt to assets ratio.
IMDA.PA Yearly Shares OutstandingIMDA.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M
IMDA.PA Yearly Total Debt VS Total AssetsIMDA.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

IMDA has an Altman-Z score of 1.44. This is a bad value and indicates that IMDA is not financially healthy and even has some risk of bankruptcy.
With an excellent Altman-Z score value of 1.44, IMDA belongs to the best of the industry, outperforming 95.24% of the companies in the same industry.
The Debt to FCF ratio of IMDA is 10.94, which is on the high side as it means it would take IMDA, 10.94 years of fcf income to pay off all of its debts.
IMDA has a better Debt to FCF ratio (10.94) than 64.29% of its industry peers.
A Debt/Equity ratio of 0.17 indicates that IMDA is not too dependend on debt financing.
IMDA has a Debt to Equity ratio of 0.17. This is amongst the best in the industry. IMDA outperforms 97.62% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 10.94
Altman-Z 1.44
ROIC/WACC0.45
WACC6.18%
IMDA.PA Yearly LT Debt VS Equity VS FCFIMDA.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

2.3 Liquidity

IMDA has a Current Ratio of 0.10. This is a bad value and indicates that IMDA is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.10, IMDA is not doing good in the industry: 85.71% of the companies in the same industry are doing better.
IMDA has a Quick Ratio of 0.10. This is a bad value and indicates that IMDA is not financially healthy enough and could expect problems in meeting its short term obligations.
IMDA's Quick ratio of 0.10 is on the low side compared to the rest of the industry. IMDA is outperformed by 85.71% of its industry peers.
Industry RankSector Rank
Current Ratio 0.1
Quick Ratio 0.1
IMDA.PA Yearly Current Assets VS Current LiabilitesIMDA.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 295.93% over the past year.
The Earnings Per Share has been decreasing by -9.37% on average over the past years.
The Revenue has grown by 10.43% in the past year. This is quite good.
Measured over the past years, IMDA shows a small growth in Revenue. The Revenue has been growing by 7.48% on average per year.
EPS 1Y (TTM)295.93%
EPS 3Y-28.28%
EPS 5Y-9.37%
EPS Q2Q%94.33%
Revenue 1Y (TTM)10.43%
Revenue growth 3Y5.72%
Revenue growth 5Y7.48%
Sales Q2Q%12.63%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
IMDA.PA Yearly Revenue VS EstimatesIMDA.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
IMDA.PA Yearly EPS VS EstimatesIMDA.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 1 2 3

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 10.26, which indicates a very decent valuation of IMDA.
78.57% of the companies in the same industry are more expensive than IMDA, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 27.02. IMDA is valued rather cheaply when compared to this.
Industry RankSector Rank
PE 10.26
Fwd PE N/A
IMDA.PA Price Earnings VS Forward Price EarningsIMDA.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of IMDA indicates a slightly more expensive valuation: IMDA is more expensive than 64.29% of the companies listed in the same industry.
IMDA's Price/Free Cash Flow is on the same level as the industry average.
Industry RankSector Rank
P/FCF 15.66
EV/EBITDA 22.45
IMDA.PA Per share dataIMDA.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80

4.3 Compensation for Growth

IMDA has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

IMDA has a Yearly Dividend Yield of 3.85%. Purely for dividend investing, there may be better candidates out there.
IMDA's Dividend Yield is slightly below the industry average, which is at 5.48.
IMDA's Dividend Yield is rather good when compared to the S&P500 average which is at 2.45.
Industry RankSector Rank
Dividend Yield 3.85%

5.2 History

The dividend of IMDA is nicely growing with an annual growth rate of 10.36%!
Dividend Growth(5Y)10.36%
Div Incr Years4
Div Non Decr Years4
IMDA.PA Yearly Dividends per shareIMDA.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

38.82% of the earnings are spent on dividend by IMDA. This is a low number and sustainable payout ratio.
DP38.82%
EPS Next 2YN/A
EPS Next 3YN/A
IMDA.PA Yearly Income VS Free CF VS DividendIMDA.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M 80M 100M
IMDA.PA Dividend Payout.IMDA.PA Dividend Payout, showing the Payout Ratio.IMDA.PA Dividend Payout.PayoutRetained Earnings

IMMOBILIERE DASSAULT SA

EPA:IMDA (9/8/2025, 7:00:00 PM)

55

+0.6 (+1.1%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)07-24 2025-07-24
Earnings (Next)01-26 2026-01-26
Inst Owners0.42%
Inst Owner ChangeN/A
Ins Owners11.43%
Ins Owner ChangeN/A
Market Cap377.30M
Analysts85.71
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3.85%
Yearly Dividend2.01
Dividend Growth(5Y)10.36%
DP38.82%
Div Incr Years4
Div Non Decr Years4
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 10.26
Fwd PE N/A
P/S 11.92
P/FCF 15.66
P/OCF 15.66
P/B 0.63
P/tB 0.63
EV/EBITDA 22.45
EPS(TTM)5.36
EY9.75%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)3.51
FCFY6.39%
OCF(TTM)3.51
OCFY6.39%
SpS4.61
BVpS87.78
TBVpS87.78
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 4.09%
ROE 6.1%
ROCE 3.82%
ROIC 2.81%
ROICexc 2.81%
ROICexgc 2.81%
OM 86.33%
PM (TTM) 116%
GM 92.19%
FCFM 76.13%
ROA(3y)1.66%
ROA(5y)5.38%
ROE(3y)2.38%
ROE(5y)8.16%
ROIC(3y)2.53%
ROIC(5y)2.15%
ROICexc(3y)2.54%
ROICexc(5y)2.16%
ROICexgc(3y)2.54%
ROICexgc(5y)2.16%
ROCE(3y)3.46%
ROCE(5y)2.94%
ROICexcg growth 3Y16.3%
ROICexcg growth 5Y11.69%
ROICexc growth 3Y16.3%
ROICexc growth 5Y11.69%
OM growth 3Y3.65%
OM growth 5Y3.97%
PM growth 3Y-31.76%
PM growth 5Y-15.38%
GM growth 3Y2.21%
GM growth 5Y1.83%
F-Score5
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.17
Debt/FCF 10.94
Debt/EBITDA 3.55
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 250
Cash Conversion 84.6%
Profit Quality 65.63%
Current Ratio 0.1
Quick Ratio 0.1
Altman-Z 1.44
F-Score5
WACC6.18%
ROIC/WACC0.45
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)295.93%
EPS 3Y-28.28%
EPS 5Y-9.37%
EPS Q2Q%94.33%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)10.43%
Revenue growth 3Y5.72%
Revenue growth 5Y7.48%
Sales Q2Q%12.63%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-6.52%
EBIT growth 3Y9.57%
EBIT growth 5Y11.75%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y24.06%
FCF growth 3Y18.09%
FCF growth 5Y16.31%
OCF growth 1Y23.91%
OCF growth 3Y16.36%
OCF growth 5Y16.24%