Logo image of ILMN

ILLUMINA INC (ILMN) Stock Fundamental Analysis

NASDAQ:ILMN - Nasdaq - US4523271090 - Common Stock - Currency: USD

84.43  +1.94 (+2.35%)

Premarket: 85.64 +1.21 (+1.43%)

Fundamental Rating

5

Taking everything into account, ILMN scores 5 out of 10 in our fundamental rating. ILMN was compared to 55 industry peers in the Life Sciences Tools & Services industry. ILMN has an average financial health and profitability rating. ILMN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year ILMN was profitable.
In the past year ILMN had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: ILMN reported negative net income in multiple years.
ILMN had a positive operating cash flow in each of the past 5 years.
ILMN Yearly Net Income VS EBIT VS OCF VS FCFILMN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B -1B -2B -3B -4B

1.2 Ratios

The Return On Assets of ILMN (-15.61%) is comparable to the rest of the industry.
The Return On Equity of ILMN (-40.75%) is worse than 63.64% of its industry peers.
ILMN has a better Return On Invested Capital (15.23%) than 90.91% of its industry peers.
Industry RankSector Rank
ROA -15.61%
ROE -40.75%
ROIC 15.23%
ROA(3y)-22.28%
ROA(5y)-10.63%
ROE(3y)-46.16%
ROE(5y)-23.48%
ROIC(3y)N/A
ROIC(5y)N/A
ILMN Yearly ROA, ROE, ROICILMN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

1.3 Margins

ILMN's Operating Margin of 21.07% is amongst the best of the industry. ILMN outperforms 87.27% of its industry peers.
In the last couple of years the Operating Margin of ILMN has declined.
ILMN's Gross Margin of 66.34% is amongst the best of the industry. ILMN outperforms 92.73% of its industry peers.
ILMN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.07%
PM (TTM) N/A
GM 66.34%
OM growth 3YN/A
OM growth 5Y-11.47%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.07%
GM growth 5Y-1.23%
ILMN Yearly Profit, Operating, Gross MarginsILMN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), ILMN is creating some value.
The number of shares outstanding for ILMN remains at a similar level compared to 1 year ago.
The number of shares outstanding for ILMN has been increased compared to 5 years ago.
Compared to 1 year ago, ILMN has a worse debt to assets ratio.
ILMN Yearly Shares OutstandingILMN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
ILMN Yearly Total Debt VS Total AssetsILMN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B

2.2 Solvency

ILMN has an Altman-Z score of 3.28. This indicates that ILMN is financially healthy and has little risk of bankruptcy at the moment.
The Altman-Z score of ILMN (3.28) is better than 69.09% of its industry peers.
The Debt to FCF ratio of ILMN is 2.27, which is a good value as it means it would take ILMN, 2.27 years of fcf income to pay off all of its debts.
ILMN has a better Debt to FCF ratio (2.27) than 87.27% of its industry peers.
ILMN has a Debt/Equity ratio of 0.63. This is a neutral value indicating ILMN is somewhat dependend on debt financing.
With a Debt to Equity ratio value of 0.63, ILMN is not doing good in the industry: 67.27% of the companies in the same industry are doing better.
Although ILMN does not score too well on debt/equity it has very limited outstanding debt, which is well covered by the FCF. We will not put too much weight on the debt/equity number as it may be because of low equity, which could be a consequence of a share buyback program for instance. This needs to be investigated.
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 2.27
Altman-Z 3.28
ROIC/WACC1.47
WACC10.35%
ILMN Yearly LT Debt VS Equity VS FCFILMN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

A Current Ratio of 1.86 indicates that ILMN should not have too much problems paying its short term obligations.
The Current ratio of ILMN (1.86) is worse than 60.00% of its industry peers.
ILMN has a Quick Ratio of 1.48. This is a normal value and indicates that ILMN is financially healthy and should not expect problems in meeting its short term obligations.
ILMN has a worse Quick ratio (1.48) than 61.82% of its industry peers.
Industry RankSector Rank
Current Ratio 1.86
Quick Ratio 1.48
ILMN Yearly Current Assets VS Current LiabilitesILMN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

5

3. Growth

3.1 Past

ILMN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 278.41%, which is quite impressive.
The earnings per share for ILMN have been decreasing by -17.93% on average. This is quite bad
ILMN shows a decrease in Revenue. In the last year, the revenue decreased by -3.47%.
The Revenue has been growing slightly by 4.29% on average over the past years.
EPS 1Y (TTM)278.41%
EPS 3Y-25.65%
EPS 5Y-17.93%
EPS Q2Q%977.78%
Revenue 1Y (TTM)-3.47%
Revenue growth 3Y-1.15%
Revenue growth 5Y4.29%
Sales Q2Q%-3.25%

3.2 Future

Based on estimates for the next years, ILMN will show a very strong growth in Earnings Per Share. The EPS will grow by 23.52% on average per year.
ILMN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.80% yearly.
EPS Next Y76.62%
EPS Next 2Y39.83%
EPS Next 3Y30.88%
EPS Next 5Y23.52%
Revenue Next Year-2.06%
Revenue Next 2Y0.54%
Revenue Next 3Y2.28%
Revenue Next 5Y4.8%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
ILMN Yearly Revenue VS EstimatesILMN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2B 4B 6B
ILMN Yearly EPS VS EstimatesILMN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8 10

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 25.35, which means the current valuation is very expensive for ILMN.
ILMN's Price/Earnings ratio is a bit cheaper when compared to the industry. ILMN is cheaper than 70.91% of the companies in the same industry.
When comparing the Price/Earnings ratio of ILMN to the average of the S&P500 Index (26.17), we can say ILMN is valued inline with the index average.
A Price/Forward Earnings ratio of 17.62 indicates a rather expensive valuation of ILMN.
Based on the Price/Forward Earnings ratio, ILMN is valued a bit cheaper than the industry average as 80.00% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of ILMN to the average of the S&P500 Index (22.10), we can say ILMN is valued slightly cheaper.
Industry RankSector Rank
PE 25.35
Fwd PE 17.62
ILMN Price Earnings VS Forward Price EarningsILMN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

ILMN's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. ILMN is cheaper than 90.91% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, ILMN is valued cheaper than 89.09% of the companies in the same industry.
Industry RankSector Rank
P/FCF 15.26
EV/EBITDA 11.39
ILMN Per share dataILMN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20 25

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as ILMN's earnings are expected to grow with 30.88% in the coming years.
PEG (NY)0.33
PEG (5Y)N/A
EPS Next 2Y39.83%
EPS Next 3Y30.88%

0

5. Dividend

5.1 Amount

ILMN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

ILLUMINA INC

NASDAQ:ILMN (5/28/2025, 8:00:02 PM)

Premarket: 85.64 +1.21 (+1.43%)

84.43

+1.94 (+2.35%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)08-04 2025-08-04/amc
Inst Owners104.43%
Inst Owner Change0.04%
Ins Owners0.14%
Ins Owner Change6.7%
Market Cap13.37B
Analysts73.55
Price Target116.42 (37.89%)
Short Float %3.52%
Short Ratio2.4
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-3.22%
Min EPS beat(2)-7.76%
Max EPS beat(2)1.33%
EPS beat(4)2
Avg EPS beat(4)-10.12%
Min EPS beat(4)-60.91%
Max EPS beat(4)26.88%
EPS beat(8)6
Avg EPS beat(8)314.25%
EPS beat(12)9
Avg EPS beat(12)229.49%
EPS beat(16)13
Avg EPS beat(16)180.02%
Revenue beat(2)0
Avg Revenue beat(2)-0.57%
Min Revenue beat(2)-0.95%
Max Revenue beat(2)-0.18%
Revenue beat(4)1
Avg Revenue beat(4)-0.53%
Min Revenue beat(4)-1.91%
Max Revenue beat(4)0.91%
Revenue beat(8)3
Avg Revenue beat(8)-0.59%
Revenue beat(12)4
Avg Revenue beat(12)-1.16%
Revenue beat(16)7
Avg Revenue beat(16)0.05%
PT rev (1m)-11.49%
PT rev (3m)-22.29%
EPS NQ rev (1m)-7.89%
EPS NQ rev (3m)-9.21%
EPS NY rev (1m)-4.79%
EPS NY rev (3m)-6.2%
Revenue NQ rev (1m)-1.02%
Revenue NQ rev (3m)-2.37%
Revenue NY rev (1m)-1.19%
Revenue NY rev (3m)-2.59%
Valuation
Industry RankSector Rank
PE 25.35
Fwd PE 17.62
P/S 3.08
P/FCF 15.26
P/OCF 13.37
P/B 5.64
P/tB 13.68
EV/EBITDA 11.39
EPS(TTM)3.33
EY3.94%
EPS(NY)4.79
Fwd EY5.67%
FCF(TTM)5.53
FCFY6.55%
OCF(TTM)6.32
OCFY7.48%
SpS27.4
BVpS14.96
TBVpS6.17
PEG (NY)0.33
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -15.61%
ROE -40.75%
ROCE 19.27%
ROIC 15.23%
ROICexc 20.6%
ROICexgc 34.16%
OM 21.07%
PM (TTM) N/A
GM 66.34%
FCFM 20.2%
ROA(3y)-22.28%
ROA(5y)-10.63%
ROE(3y)-46.16%
ROE(5y)-23.48%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-6.48%
ROICexc growth 3YN/A
ROICexc growth 5Y-9.28%
OM growth 3YN/A
OM growth 5Y-11.47%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.07%
GM growth 5Y-1.23%
F-Score6
Asset Turnover0.7
Health
Industry RankSector Rank
Debt/Equity 0.63
Debt/FCF 2.27
Debt/EBITDA 1.21
Cap/Depr 39.37%
Cap/Sales 2.86%
Interest Coverage 250
Cash Conversion 81.37%
Profit Quality N/A
Current Ratio 1.86
Quick Ratio 1.48
Altman-Z 3.28
F-Score6
WACC10.35%
ROIC/WACC1.47
Cap/Depr(3y)66.6%
Cap/Depr(5y)76.75%
Cap/Sales(3y)5.82%
Cap/Sales(5y)5.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)278.41%
EPS 3Y-25.65%
EPS 5Y-17.93%
EPS Q2Q%977.78%
EPS Next Y76.62%
EPS Next 2Y39.83%
EPS Next 3Y30.88%
EPS Next 5Y23.52%
Revenue 1Y (TTM)-3.47%
Revenue growth 3Y-1.15%
Revenue growth 5Y4.29%
Sales Q2Q%-3.25%
Revenue Next Year-2.06%
Revenue Next 2Y0.54%
Revenue Next 3Y2.28%
Revenue Next 5Y4.8%
EBIT growth 1Y1675.86%
EBIT growth 3YN/A
EBIT growth 5Y-7.67%
EBIT Next Year26.49%
EBIT Next 3Y15.01%
EBIT Next 5Y16.87%
FCF growth 1Y484.21%
FCF growth 3Y28.14%
FCF growth 5Y-3.38%
OCF growth 1Y334.78%
OCF growth 3Y15.37%
OCF growth 5Y-4.45%