Logo image of ILD.PA

Iliad SA (ILD.PA) Stock Fundamental Analysis

Europe - EPA:ILD - FR0004035913

182
0 (0%)
Last: 9/28/2021, 7:00:00 PM
Fundamental Rating

2

ILD gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 29 industry peers in the Diversified Telecommunication Services industry. Both the profitability and financial health of ILD have multiple concerns. While showing a medium growth rate, ILD is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

ILD had positive earnings in the past year.
ILD.PA Yearly Net Income VS EBIT VS OCF VS FCFILD.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 0 1B -1B 2B

1.2 Ratios

Industry RankSector Rank
ROA 1.96%
ROE 8.3%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ILD.PA Yearly ROA, ROE, ROICILD.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 10 20 30 40

1.3 Margins

Industry RankSector Rank
OM 13.1%
PM (TTM) 6.77%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
ILD.PA Yearly Profit, Operating, Gross MarginsILD.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 20 40 60

0

2. Health

2.1 Basic Checks

The number of shares outstanding for ILD has been increased compared to 1 year ago.
Compared to 1 year ago, ILD has a worse debt to assets ratio.
ILD.PA Yearly Shares OutstandingILD.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 10M 20M 30M 40M 50M
ILD.PA Yearly Total Debt VS Total AssetsILD.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 5B 10B 15B 20B

2.2 Solvency

ILD has an Altman-Z score of 1.01. This is a bad value and indicates that ILD is not financially healthy and even has some risk of bankruptcy.
ILD has a Debt/Equity ratio of 1.92. This is a high value indicating a heavy dependency on external financing.
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF N/A
Altman-Z 1.01
ROIC/WACCN/A
WACCN/A
ILD.PA Yearly LT Debt VS Equity VS FCFILD.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 0 2B 4B 6B 8B

2.3 Liquidity

A Current Ratio of 0.80 indicates that ILD may have some problems paying its short term obligations.
A Quick Ratio of 0.78 indicates that ILD may have some problems paying its short term obligations.
Industry RankSector Rank
Current Ratio 0.8
Quick Ratio 0.78
ILD.PA Yearly Current Assets VS Current LiabilitesILD.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 1B 2B 3B 4B 5B

6

3. Growth

3.1 Past

ILD shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -75.72%.
The Earnings Per Share has been growing slightly by 5.23% on average over the past years.
The Revenue has grown by 23.60% in the past year. This is a very strong growth!
ILD shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 5.87% yearly.
EPS 1Y (TTM)-75.72%
EPS 3Y3.01%
EPS 5Y5.23%
EPS Q2Q%17.38%
Revenue 1Y (TTM)23.6%
Revenue growth 3Y5.59%
Revenue growth 5Y5.87%
Sales Q2Q%33.69%

3.2 Future

ILD is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 31.63% yearly.
Based on estimates for the next years, ILD will show a quite strong growth in Revenue. The Revenue will grow by 9.62% on average per year.
EPS Next Y85.22%
EPS Next 2Y47.31%
EPS Next 3Y39.54%
EPS Next 5Y31.63%
Revenue Next Year31.19%
Revenue Next 2Y17.17%
Revenue Next 3Y13.14%
Revenue Next 5Y9.62%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
ILD.PA Yearly Revenue VS EstimatesILD.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B 8B
ILD.PA Yearly EPS VS EstimatesILD.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 5 10 15

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 23.30, ILD is valued on the expensive side.
Compared to an average S&P500 Price/Earnings ratio of 27.08, ILD is valued at the same level.
ILD is valuated rather expensively with a Price/Forward Earnings ratio of 17.50.
When comparing the Price/Forward Earnings ratio of ILD to the average of the S&P500 Index (23.09), we can say ILD is valued slightly cheaper.
Industry RankSector Rank
PE 23.3
Fwd PE 17.5
ILD.PA Price Earnings VS Forward Price EarningsILD.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 7.09
ILD.PA Per share dataILD.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as ILD's earnings are expected to grow with 39.54% in the coming years.
PEG (NY)0.27
PEG (5Y)4.45
EPS Next 2Y47.31%
EPS Next 3Y39.54%

3

5. Dividend

5.1 Amount

ILD has a Yearly Dividend Yield of 2.86%.
Compared to an average S&P500 Dividend Yield of 2.30, ILD pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.86%

5.2 History

The dividend of ILD is nicely growing with an annual growth rate of 64.01%!
Dividend Growth(5Y)64.01%
Div Incr YearsN/A
Div Non Decr YearsN/A
ILD.PA Yearly Dividends per shareILD.PA Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 1 2 3 4 5

5.3 Sustainability

ILD pays out 71.15% of its income as dividend. This is not a sustainable payout ratio.
The dividend of ILD is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP71.15%
EPS Next 2Y47.31%
EPS Next 3Y39.54%
ILD.PA Yearly Income VS Free CF VS DividendILD.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 0 500M -500M 1B -1B 1.5B
ILD.PA Dividend Payout.ILD.PA Dividend Payout, showing the Payout Ratio.ILD.PA Dividend Payout.PayoutRetained Earnings

Iliad SA

EPA:ILD (9/28/2021, 7:00:00 PM)

182

0 (0%)

Chartmill FA Rating
GICS IndustryGroupTelecommunication Services
GICS IndustryDiversified Telecommunication Services
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst OwnersN/A
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap10.68B
Revenue(TTM)6.81B
Net Income(TTM)461.00M
Analysts67
Price Target172.71 (-5.1%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.86%
Yearly Dividend5.2
Dividend Growth(5Y)64.01%
DP71.15%
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 23.3
Fwd PE 17.5
P/S 1.57
P/FCF N/A
P/OCF N/A
P/B 1.92
P/tB N/A
EV/EBITDA 7.09
EPS(TTM)7.81
EY4.29%
EPS(NY)10.4
Fwd EY5.71%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS116.01
BVpS94.64
TBVpSN/A
PEG (NY)0.27
PEG (5Y)4.45
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA 1.96%
ROE 8.3%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 13.1%
PM (TTM) 6.77%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y0%
ROICexgc growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score6
Asset Turnover0.29
Health
Industry RankSector Rank
Debt/Equity 1.92
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 0.8
Quick Ratio 0.78
Altman-Z 1.01
F-Score6
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-75.72%
EPS 3Y3.01%
EPS 5Y5.23%
EPS Q2Q%17.38%
EPS Next Y85.22%
EPS Next 2Y47.31%
EPS Next 3Y39.54%
EPS Next 5Y31.63%
Revenue 1Y (TTM)23.6%
Revenue growth 3Y5.59%
Revenue growth 5Y5.87%
Sales Q2Q%33.69%
Revenue Next Year31.19%
Revenue Next 2Y17.17%
Revenue Next 3Y13.14%
Revenue Next 5Y9.62%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A

Iliad SA / ILD.PA FAQ

Can you provide the ChartMill fundamental rating for Iliad SA?

ChartMill assigns a fundamental rating of 3 / 10 to ILD.PA.


Can you provide the valuation status for Iliad SA?

ChartMill assigns a valuation rating of 3 / 10 to Iliad SA (ILD.PA). This can be considered as Overvalued.


What is the profitability of ILD stock?

Iliad SA (ILD.PA) has a profitability rating of 3 / 10.


How financially healthy is Iliad SA?

The financial health rating of Iliad SA (ILD.PA) is 2 / 10.


What is the expected EPS growth for Iliad SA (ILD.PA) stock?

The Earnings per Share (EPS) of Iliad SA (ILD.PA) is expected to grow by 85.22% in the next year.