Logo image of IIN

INTRICON CORP (IIN) Stock Fundamental Analysis

NASDAQ:IIN - Nasdaq - US46121H1095 - Common Stock

24.24  +0.01 (+0.04%)

After market: 24.25 +0.01 (+0.04%)

Fundamental Rating

4

Taking everything into account, IIN scores 4 out of 10 in our fundamental rating. IIN was compared to 189 industry peers in the Health Care Equipment & Supplies industry. The financial health of IIN is average, but there are quite some concerns on its profitability. IIN shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

0

1. Profitability

1.1 Basic Checks

In the past year IIN was profitable.
IIN Yearly Net Income VS EBIT VS OCF VS FCFIIN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 2M -2M 4M -4M 6M 8M

1.2 Ratios

Industry RankSector Rank
ROA -1.17%
ROE 1.03%
ROIC N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
IIN Yearly ROA, ROE, ROICIIN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 10 -10 -20

1.3 Margins

Industry RankSector Rank
OM 1.27%
PM (TTM) -1.17%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
IIN Yearly Profit, Operating, Gross MarginsIIN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 10 20 30

6

2. Health

2.1 Basic Checks

The number of shares outstanding for IIN has been increased compared to 1 year ago.
Compared to 1 year ago, IIN has a worse debt to assets ratio.
IIN Yearly Shares OutstandingIIN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2M 4M 6M 8M
IIN Yearly Total Debt VS Total AssetsIIN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M 100M

2.2 Solvency

IIN has an Altman-Z score of 5.50. This indicates that IIN is financially healthy and has little risk of bankruptcy at the moment.
There is no outstanding debt for IIN. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z 5.5
ROIC/WACCN/A
WACCN/A
IIN Yearly LT Debt VS Equity VS FCFIIN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 20M 40M 60M 80M

2.3 Liquidity

A Current Ratio of 3.20 indicates that IIN has no problem at all paying its short term obligations.
A Quick Ratio of 2.01 indicates that IIN has no problem at all paying its short term obligations.
Industry RankSector Rank
Current Ratio 3.2
Quick Ratio 2.01
IIN Yearly Current Assets VS Current LiabilitesIIN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 20M 40M 60M 80M

8

3. Growth

3.1 Past

IIN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 1200.00%, which is quite impressive.
Measured over the past years, IIN shows a quite strong growth in Earnings Per Share. The EPS has been growing by 14.50% on average per year.
Looking at the last year, IIN shows a quite strong growth in Revenue. The Revenue has grown by 11.90% in the last year.
Measured over the past years, IIN shows a quite strong growth in Revenue. The Revenue has been growing by 12.66% on average per year.
EPS 1Y (TTM)1200%
EPS 3Y-5.9%
EPS 5Y14.5%
EPS Q2Q%-196.47%
Revenue 1Y (TTM)11.9%
Revenue growth 3Y3.21%
Revenue growth 5Y12.66%
Sales Q2Q%4.06%

3.2 Future

IIN is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 85.86% yearly.
Based on estimates for the next years, IIN will show a quite strong growth in Revenue. The Revenue will grow by 13.78% on average per year.
EPS Next Y-13.69%
EPS Next 2Y38.86%
EPS Next 3Y68.37%
EPS Next 5Y85.86%
Revenue Next Year10.43%
Revenue Next 2Y14.04%
Revenue Next 3Y13.68%
Revenue Next 5Y13.78%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
IIN Yearly Revenue VS EstimatesIIN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
IIN Yearly EPS VS EstimatesIIN Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 2 4 6

1

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 44.07 indicates a quite expensive valuation of IIN.
IIN is valuated expensively when we compare the Price/Earnings ratio to 26.68, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 22.86, which indicates a rather expensive current valuation of IIN.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.50, IIN is valued at the same level.
Industry RankSector Rank
PE 44.07
Fwd PE 22.86
IIN Price Earnings VS Forward Price EarningsIIN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA 28.47
IIN Per share dataIIN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 2 4 6 8 10

4.3 Compensation for Growth

A more expensive valuation may be justified as IIN's earnings are expected to grow with 68.37% in the coming years.
PEG (NY)N/A
PEG (5Y)3.04
EPS Next 2Y38.86%
EPS Next 3Y68.37%

0

5. Dividend

5.1 Amount

No dividends for IIN!.
Industry RankSector Rank
Dividend Yield N/A

INTRICON CORP

NASDAQ:IIN (5/24/2022, 8:00:02 PM)

After market: 24.25 +0.01 (+0.04%)

24.24

+0.01 (+0.04%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)06-03 2022-06-03/amc
Earnings (Next)08-08 2022-08-08
Inst Owners0%
Inst Owner Change0%
Ins Owners2.54%
Ins Owner Change0%
Market Cap225.49M
Analysts84
Price Target25.5 (5.2%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 44.07
Fwd PE 22.86
P/S 1.78
P/FCF N/A
P/OCF N/A
P/B 2.41
P/tB N/A
EV/EBITDA 28.47
EPS(TTM)0.55
EY2.27%
EPS(NY)1.06
Fwd EY4.38%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS13.6
BVpS10.06
TBVpSN/A
PEG (NY)N/A
PEG (5Y)3.04
Profitability
Industry RankSector Rank
ROA -1.17%
ROE 1.03%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM 1.27%
PM (TTM) -1.17%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y0%
ROICexcg growth 5Y0%
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover1
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.2
Quick Ratio 2.01
Altman-Z 5.5
F-Score2
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)1200%
EPS 3Y-5.9%
EPS 5Y14.5%
EPS Q2Q%-196.47%
EPS Next Y-13.69%
EPS Next 2Y38.86%
EPS Next 3Y68.37%
EPS Next 5Y85.86%
Revenue 1Y (TTM)11.9%
Revenue growth 3Y3.21%
Revenue growth 5Y12.66%
Sales Q2Q%4.06%
Revenue Next Year10.43%
Revenue Next 2Y14.04%
Revenue Next 3Y13.68%
Revenue Next 5Y13.78%
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1YN/A
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1YN/A
OCF growth 3YN/A
OCF growth 5YN/A