Logo image of IDA

IDACORP INC (IDA) Stock Fundamental Analysis

NYSE:IDA - US4511071064 - Common Stock

124.365 USD
-0.73 (-0.59%)
Last: 9/2/2025, 3:31:42 PM
Fundamental Rating

4

Taking everything into account, IDA scores 4 out of 10 in our fundamental rating. IDA was compared to 47 industry peers in the Electric Utilities industry. While IDA is still in line with the averages on profitability rating, there are concerns on its financial health. IDA is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year IDA was profitable.
IDA had a positive operating cash flow in the past year.
IDA had positive earnings in each of the past 5 years.
In the past 5 years IDA always reported a positive cash flow from operatings.
IDA Yearly Net Income VS EBIT VS OCF VS FCFIDA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

1.2 Ratios

IDA has a better Return On Assets (3.09%) than 63.83% of its industry peers.
With a Return On Equity value of 9.03%, IDA is not doing good in the industry: 63.83% of the companies in the same industry are doing better.
Looking at the Return On Invested Capital, with a value of 2.84%, IDA is doing worse than 85.11% of the companies in the same industry.
IDA had an Average Return On Invested Capital over the past 3 years of 3.38%. This is in line with the industry average of 5.06%.
Industry RankSector Rank
ROA 3.09%
ROE 9.03%
ROIC 2.84%
ROA(3y)3.21%
ROA(5y)3.28%
ROE(3y)8.96%
ROE(5y)9.07%
ROIC(3y)3.38%
ROIC(5y)3.49%
IDA Yearly ROA, ROE, ROICIDA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

Looking at the Profit Margin, with a value of 16.96%, IDA is in the better half of the industry, outperforming 78.72% of the companies in the same industry.
IDA's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 18.26%, IDA is not doing good in the industry: 65.96% of the companies in the same industry are doing better.
IDA's Operating Margin has been stable in the last couple of years.
IDA has a better Gross Margin (78.97%) than 74.47% of its industry peers.
In the last couple of years the Gross Margin of IDA has remained more or less at the same level.
Industry RankSector Rank
OM 18.26%
PM (TTM) 16.96%
GM 78.97%
OM growth 3Y0.63%
OM growth 5Y0.81%
PM growth 3Y-2.05%
PM growth 5Y-1.76%
GM growth 3Y1.97%
GM growth 5Y-0.43%
IDA Yearly Profit, Operating, Gross MarginsIDA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), IDA is destroying value.
The number of shares outstanding for IDA has been increased compared to 1 year ago.
The number of shares outstanding for IDA has been increased compared to 5 years ago.
The debt/assets ratio for IDA has been reduced compared to a year ago.
IDA Yearly Shares OutstandingIDA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
IDA Yearly Total Debt VS Total AssetsIDA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

Based on the Altman-Z score of 1.26, we must say that IDA is in the distress zone and has some risk of bankruptcy.
IDA has a better Altman-Z score (1.26) than 74.47% of its industry peers.
A Debt/Equity ratio of 1.08 is on the high side and indicates that IDA has dependencies on debt financing.
The Debt to Equity ratio of IDA (1.08) is better than 63.83% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.08
Debt/FCF N/A
Altman-Z 1.26
ROIC/WACC0.4
WACC7.06%
IDA Yearly LT Debt VS Equity VS FCFIDA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

IDA has a Current Ratio of 1.45. This is a normal value and indicates that IDA is financially healthy and should not expect problems in meeting its short term obligations.
With a decent Current ratio value of 1.45, IDA is doing good in the industry, outperforming 76.60% of the companies in the same industry.
IDA has a Quick Ratio of 1.12. This is a normal value and indicates that IDA is financially healthy and should not expect problems in meeting its short term obligations.
IDA has a better Quick ratio (1.12) than 74.47% of its industry peers.
Industry RankSector Rank
Current Ratio 1.45
Quick Ratio 1.12
IDA Yearly Current Assets VS Current LiabilitesIDA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

5

3. Growth

3.1 Past

IDA shows a small growth in Earnings Per Share. In the last year, the EPS has grown by 6.37%.
Measured over the past 5 years, IDA shows a small growth in Earnings Per Share. The EPS has been growing by 3.56% on average per year.
The Revenue has decreased by -0.70% in the past year.
IDA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 6.29% yearly.
EPS 1Y (TTM)6.37%
EPS 3Y4.15%
EPS 5Y3.56%
EPS Q2Q%2.92%
Revenue 1Y (TTM)-0.7%
Revenue growth 3Y7.8%
Revenue growth 5Y6.29%
Sales Q2Q%-0.04%

3.2 Future

Based on estimates for the next years, IDA will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.06% on average per year.
The Revenue is expected to grow by 8.93% on average over the next years. This is quite good.
EPS Next Y7.73%
EPS Next 2Y8.57%
EPS Next 3Y8.45%
EPS Next 5Y9.06%
Revenue Next Year3.39%
Revenue Next 2Y6.14%
Revenue Next 3Y5.54%
Revenue Next 5Y8.93%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
IDA Yearly Revenue VS EstimatesIDA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 500M 1B 1.5B 2B 2.5B
IDA Yearly EPS VS EstimatesIDA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 2 4 6 8

1

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 21.90, the valuation of IDA can be described as rather expensive.
Based on the Price/Earnings ratio, IDA is valued a bit more expensive than 78.72% of the companies in the same industry.
IDA's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 27.13.
The Price/Forward Earnings ratio is 19.25, which indicates a rather expensive current valuation of IDA.
Compared to the rest of the industry, the Price/Forward Earnings ratio of IDA indicates a slightly more expensive valuation: IDA is more expensive than 74.47% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.76. IDA is around the same levels.
Industry RankSector Rank
PE 21.9
Fwd PE 19.25
IDA Price Earnings VS Forward Price EarningsIDA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of IDA indicates a rather expensive valuation: IDA more expensive than 80.85% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17.43
IDA Per share dataIDA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates IDA does not grow enough to justify the current Price/Earnings ratio.
PEG (NY)2.83
PEG (5Y)6.15
EPS Next 2Y8.57%
EPS Next 3Y8.45%

5

5. Dividend

5.1 Amount

IDA has a Yearly Dividend Yield of 2.75%.
IDA's Dividend Yield is slightly below the industry average, which is at 3.51.
Compared to an average S&P500 Dividend Yield of 2.32, IDA has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.75%

5.2 History

The dividend of IDA has a limited annual growth rate of 5.58%.
IDA has been paying a dividend for at least 10 years, so it has a reliable track record.
IDA has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)5.58%
Div Incr Years13
Div Non Decr Years20
IDA Yearly Dividends per shareIDA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

60.32% of the earnings are spent on dividend by IDA. This is not a sustainable payout ratio.
The dividend of IDA is growing, but earnings are growing more, so the dividend growth is sustainable.
DP60.32%
EPS Next 2Y8.57%
EPS Next 3Y8.45%
IDA Yearly Income VS Free CF VS DividendIDA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M
IDA Dividend Payout.IDA Dividend Payout, showing the Payout Ratio.IDA Dividend Payout.PayoutRetained Earnings

IDACORP INC

NYSE:IDA (9/2/2025, 3:31:42 PM)

124.365

-0.73 (-0.59%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryElectric Utilities
Earnings (Last)07-31 2025-07-31/bmo
Earnings (Next)10-29 2025-10-29/bmo
Inst Owners90.79%
Inst Owner Change13.08%
Ins Owners0.36%
Ins Owner Change0.82%
Market Cap6.72B
Analysts80
Price Target134.13 (7.85%)
Short Float %6.39%
Short Ratio8.13
Dividend
Industry RankSector Rank
Dividend Yield 2.75%
Yearly Dividend3.38
Dividend Growth(5Y)5.58%
DP60.32%
Div Incr Years13
Div Non Decr Years20
Ex-Date08-05 2025-08-05 (0.86)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)0.93%
Min EPS beat(2)-2.01%
Max EPS beat(2)3.87%
EPS beat(4)2
Avg EPS beat(4)2.23%
Min EPS beat(4)-3.59%
Max EPS beat(4)10.64%
EPS beat(8)5
Avg EPS beat(8)2.26%
EPS beat(12)8
Avg EPS beat(12)4.02%
EPS beat(16)9
Avg EPS beat(16)3.76%
Revenue beat(2)1
Avg Revenue beat(2)-7.4%
Min Revenue beat(2)-15.95%
Max Revenue beat(2)1.15%
Revenue beat(4)1
Avg Revenue beat(4)-8.44%
Min Revenue beat(4)-16.71%
Max Revenue beat(4)1.15%
Revenue beat(8)4
Avg Revenue beat(8)4.17%
Revenue beat(12)8
Avg Revenue beat(12)13.04%
Revenue beat(16)12
Avg Revenue beat(16)13.09%
PT rev (1m)3.89%
PT rev (3m)3.44%
EPS NQ rev (1m)0.47%
EPS NQ rev (3m)-0.47%
EPS NY rev (1m)0.43%
EPS NY rev (3m)0.67%
Revenue NQ rev (1m)-0.04%
Revenue NQ rev (3m)7.81%
Revenue NY rev (1m)-0.31%
Revenue NY rev (3m)-0.47%
Valuation
Industry RankSector Rank
PE 21.9
Fwd PE 19.25
P/S 3.71
P/FCF N/A
P/OCF 10.51
P/B 1.98
P/tB 1.98
EV/EBITDA 17.43
EPS(TTM)5.68
EY4.57%
EPS(NY)6.46
Fwd EY5.19%
FCF(TTM)-5.52
FCFYN/A
OCF(TTM)11.84
OCFY9.52%
SpS33.5
BVpS62.92
TBVpS62.92
PEG (NY)2.83
PEG (5Y)6.15
Profitability
Industry RankSector Rank
ROA 3.09%
ROE 9.03%
ROCE 3.59%
ROIC 2.84%
ROICexc 2.99%
ROICexgc 2.99%
OM 18.26%
PM (TTM) 16.96%
GM 78.97%
FCFM N/A
ROA(3y)3.21%
ROA(5y)3.28%
ROE(3y)8.96%
ROE(5y)9.07%
ROIC(3y)3.38%
ROIC(5y)3.49%
ROICexc(3y)3.51%
ROICexc(5y)3.63%
ROICexgc(3y)3.51%
ROICexgc(5y)3.63%
ROCE(3y)4.27%
ROCE(5y)4.42%
ROICexcg growth 3Y1.39%
ROICexcg growth 5Y0.9%
ROICexc growth 3Y1.39%
ROICexc growth 5Y0.9%
OM growth 3Y0.63%
OM growth 5Y0.81%
PM growth 3Y-2.05%
PM growth 5Y-1.76%
GM growth 3Y1.97%
GM growth 5Y-0.43%
F-Score4
Asset Turnover0.18
Health
Industry RankSector Rank
Debt/Equity 1.08
Debt/FCF N/A
Debt/EBITDA 6.42
Cap/Depr 389.85%
Cap/Sales 51.82%
Interest Coverage 2.88
Cash Conversion 112%
Profit Quality N/A
Current Ratio 1.45
Quick Ratio 1.12
Altman-Z 1.26
F-Score4
WACC7.06%
ROIC/WACC0.4
Cap/Depr(3y)332.46%
Cap/Depr(5y)268.27%
Cap/Sales(3y)38.72%
Cap/Sales(5y)31.95%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)6.37%
EPS 3Y4.15%
EPS 5Y3.56%
EPS Q2Q%2.92%
EPS Next Y7.73%
EPS Next 2Y8.57%
EPS Next 3Y8.45%
EPS Next 5Y9.06%
Revenue 1Y (TTM)-0.7%
Revenue growth 3Y7.8%
Revenue growth 5Y6.29%
Sales Q2Q%-0.04%
Revenue Next Year3.39%
Revenue Next 2Y6.14%
Revenue Next 3Y5.54%
Revenue Next 5Y8.93%
EBIT growth 1Y4.59%
EBIT growth 3Y8.48%
EBIT growth 5Y7.15%
EBIT Next Year82.19%
EBIT Next 3Y37.61%
EBIT Next 5Y29.01%
FCF growth 1Y3.93%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y216.48%
OCF growth 3Y17.84%
OCF growth 5Y10.15%