Logo image of IART

INTEGRA LIFESCIENCES HOLDING (IART) Stock Fundamental Analysis

NASDAQ:IART - Nasdaq - US4579852082 - Common Stock - Currency: USD

16.85  +0.41 (+2.49%)

After market: 16.85 0 (0%)

Fundamental Rating

4

Taking everything into account, IART scores 4 out of 10 in our fundamental rating. IART was compared to 190 industry peers in the Health Care Equipment & Supplies industry. While IART is still in line with the averages on profitability rating, there are concerns on its financial health. IART may be a bit undervalued, certainly considering the very reasonable score on growth


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

IART had positive earnings in the past year.
IART had a positive operating cash flow in the past year.
Of the past 5 years IART 4 years were profitable.
In the past 5 years IART always reported a positive cash flow from operatings.
IART Yearly Net Income VS EBIT VS OCF VS FCFIART Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M

1.2 Ratios

The Return On Assets of IART (-0.17%) is better than 71.96% of its industry peers.
The Return On Equity of IART (-0.45%) is better than 73.02% of its industry peers.
IART has a better Return On Invested Capital (4.90%) than 78.84% of its industry peers.
The Average Return On Invested Capital over the past 3 years for IART is in line with the industry average of 7.71%.
Industry RankSector Rank
ROA -0.17%
ROE -0.45%
ROIC 4.9%
ROA(3y)2.09%
ROA(5y)2.89%
ROE(3y)4.61%
ROE(5y)6.54%
ROIC(3y)6.1%
ROIC(5y)6.15%
IART Yearly ROA, ROE, ROICIART Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 4 6 8 10

1.3 Margins

IART's Operating Margin of 11.34% is fine compared to the rest of the industry. IART outperforms 77.78% of its industry peers.
In the last couple of years the Operating Margin of IART has declined.
With a Gross Margin value of 59.27%, IART perfoms like the industry average, outperforming 57.67% of the companies in the same industry.
In the last couple of years the Gross Margin of IART has declined.
Industry RankSector Rank
OM 11.34%
PM (TTM) N/A
GM 59.27%
OM growth 3Y-14.31%
OM growth 5Y-7.91%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.19%
GM growth 5Y-1.66%
IART Yearly Profit, Operating, Gross MarginsIART Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), IART is destroying value.
The number of shares outstanding for IART has been reduced compared to 1 year ago.
Compared to 5 years ago, IART has less shares outstanding
IART has a worse debt/assets ratio than last year.
IART Yearly Shares OutstandingIART Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
IART Yearly Total Debt VS Total AssetsIART Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

2.2 Solvency

IART has an Altman-Z score of 1.23. This is a bad value and indicates that IART is not financially healthy and even has some risk of bankruptcy.
IART has a Altman-Z score of 1.23. This is comparable to the rest of the industry: IART outperforms 55.03% of its industry peers.
IART has a debt to FCF ratio of 120.12. This is a negative value and a sign of low solvency as IART would need 120.12 years to pay back of all of its debts.
IART has a Debt to FCF ratio of 120.12. This is in the better half of the industry: IART outperforms 67.20% of its industry peers.
A Debt/Equity ratio of 0.77 indicates that IART is somewhat dependend on debt financing.
IART has a Debt to Equity ratio of 0.77. This is in the lower half of the industry: IART underperforms 70.37% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 120.12
Altman-Z 1.23
ROIC/WACC0.62
WACC7.88%
IART Yearly LT Debt VS Equity VS FCFIART Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.17 indicates that IART should not have too much problems paying its short term obligations.
IART has a worse Current ratio (1.17) than 84.66% of its industry peers.
IART has a Quick Ratio of 1.17. This is a bad value and indicates that IART is not financially healthy enough and could expect problems in meeting its short term obligations.
IART's Quick ratio of 0.71 is on the low side compared to the rest of the industry. IART is outperformed by 87.83% of its industry peers.
Industry RankSector Rank
Current Ratio 1.17
Quick Ratio 0.71
IART Yearly Current Assets VS Current LiabilitesIART Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

4

3. Growth

3.1 Past

The earnings per share for IART have decreased strongly by -17.42% in the last year.
IART shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.35% yearly.
Looking at the last year, IART shows a small growth in Revenue. The Revenue has grown by 4.48% in the last year.
The Revenue has been growing slightly by 1.20% on average over the past years.
EPS 1Y (TTM)-17.42%
EPS 3Y-6.97%
EPS 5Y-1.35%
EPS Q2Q%8.99%
Revenue 1Y (TTM)4.48%
Revenue growth 3Y1.45%
Revenue growth 5Y1.2%
Sales Q2Q%11.49%

3.2 Future

IART is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 6.63% yearly.
The Revenue is expected to grow by 4.18% on average over the next years.
EPS Next Y-1.91%
EPS Next 2Y4.06%
EPS Next 3Y6.63%
EPS Next 5YN/A
Revenue Next Year4.13%
Revenue Next 2Y4.23%
Revenue Next 3Y4.18%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
IART Yearly Revenue VS EstimatesIART Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 500M 1B 1.5B
IART Yearly EPS VS EstimatesIART Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1 2 3

7

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 6.58 indicates a rather cheap valuation of IART.
IART's Price/Earnings ratio is rather cheap when compared to the industry. IART is cheaper than 97.35% of the companies in the same industry.
IART is valuated cheaply when we compare the Price/Earnings ratio to 28.22, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 6.71, the valuation of IART can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of IART indicates a rather cheap valuation: IART is cheaper than 98.41% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.86, IART is valued rather cheaply.
Industry RankSector Rank
PE 6.58
Fwd PE 6.71
IART Price Earnings VS Forward Price EarningsIART Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, IART is valued cheaply inside the industry as 92.06% of the companies are valued more expensively.
Based on the Price/Free Cash Flow ratio, IART is valued a bit cheaper than the industry average as 70.37% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 86.71
EV/EBITDA 8.57
IART Per share dataIART EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y4.06%
EPS Next 3Y6.63%

0

5. Dividend

5.1 Amount

No dividends for IART!.
Industry RankSector Rank
Dividend Yield N/A

INTEGRA LIFESCIENCES HOLDING

NASDAQ:IART (5/2/2025, 8:00:34 PM)

After market: 16.85 0 (0%)

16.85

+0.41 (+2.49%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupHealth Care Equipment & Services
GICS IndustryHealth Care Equipment & Supplies
Earnings (Last)02-25 2025-02-25/bmo
Earnings (Next)05-05 2025-05-05/bmo
Inst Owners90.57%
Inst Owner Change2.45%
Ins Owners3.04%
Ins Owner Change0.6%
Market Cap1.30B
Analysts54.44
Price Target25.25 (49.85%)
Short Float %5.22%
Short Ratio4.59
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)7.17%
Min EPS beat(2)3.22%
Max EPS beat(2)11.12%
EPS beat(4)2
Avg EPS beat(4)2.82%
Min EPS beat(4)-2.26%
Max EPS beat(4)11.12%
EPS beat(8)3
Avg EPS beat(8)3.06%
EPS beat(12)6
Avg EPS beat(12)4.16%
EPS beat(16)9
Avg EPS beat(16)6.39%
Revenue beat(2)0
Avg Revenue beat(2)-1.58%
Min Revenue beat(2)-2.51%
Max Revenue beat(2)-0.64%
Revenue beat(4)0
Avg Revenue beat(4)-1%
Min Revenue beat(4)-2.51%
Max Revenue beat(4)-0.09%
Revenue beat(8)1
Avg Revenue beat(8)-1.15%
Revenue beat(12)2
Avg Revenue beat(12)-0.89%
Revenue beat(16)4
Avg Revenue beat(16)-0.68%
PT rev (1m)-5.71%
PT rev (3m)-4.81%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-22.8%
EPS NY rev (1m)0.07%
EPS NY rev (3m)-2.07%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-7.08%
Revenue NY rev (1m)-0.12%
Revenue NY rev (3m)-1.95%
Valuation
Industry RankSector Rank
PE 6.58
Fwd PE 6.71
P/S 0.81
P/FCF 86.71
P/OCF 10.06
P/B 0.84
P/tB N/A
EV/EBITDA 8.57
EPS(TTM)2.56
EY15.19%
EPS(NY)2.51
Fwd EY14.9%
FCF(TTM)0.19
FCFY1.15%
OCF(TTM)1.67
OCFY9.94%
SpS20.85
BVpS20
TBVpS-9.83
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -0.17%
ROE -0.45%
ROCE 5.86%
ROIC 4.9%
ROICexc 5.37%
ROICexgc 28.41%
OM 11.34%
PM (TTM) N/A
GM 59.27%
FCFM 0.93%
ROA(3y)2.09%
ROA(5y)2.89%
ROE(3y)4.61%
ROE(5y)6.54%
ROIC(3y)6.1%
ROIC(5y)6.15%
ROICexc(3y)6.8%
ROICexc(5y)7%
ROICexgc(3y)25.35%
ROICexgc(5y)25.69%
ROCE(3y)7.3%
ROCE(5y)7.36%
ROICexcg growth 3Y-1.99%
ROICexcg growth 5Y0.59%
ROICexc growth 3Y-12.19%
ROICexc growth 5Y-7.26%
OM growth 3Y-14.31%
OM growth 5Y-7.91%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.19%
GM growth 5Y-1.66%
F-Score4
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0.77
Debt/FCF 120.12
Debt/EBITDA 3.7
Cap/Depr 81.18%
Cap/Sales 7.1%
Interest Coverage 2.84
Cash Conversion 39.99%
Profit Quality N/A
Current Ratio 1.17
Quick Ratio 0.71
Altman-Z 1.23
F-Score4
WACC7.88%
ROIC/WACC0.62
Cap/Depr(3y)58.38%
Cap/Depr(5y)54.07%
Cap/Sales(3y)4.82%
Cap/Sales(5y)4.45%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-17.42%
EPS 3Y-6.97%
EPS 5Y-1.35%
EPS Q2Q%8.99%
EPS Next Y-1.91%
EPS Next 2Y4.06%
EPS Next 3Y6.63%
EPS Next 5YN/A
Revenue 1Y (TTM)4.48%
Revenue growth 3Y1.45%
Revenue growth 5Y1.2%
Sales Q2Q%11.49%
Revenue Next Year4.13%
Revenue Next 2Y4.23%
Revenue Next 3Y4.18%
Revenue Next 5YN/A
EBIT growth 1Y-32.81%
EBIT growth 3Y-13.07%
EBIT growth 5Y-6.81%
EBIT Next Year24.77%
EBIT Next 3Y12.59%
EBIT Next 5YN/A
FCF growth 1Y-79.46%
FCF growth 3Y-61.56%
FCF growth 5Y-31.13%
OCF growth 1Y-7.55%
OCF growth 3Y-25.46%
OCF growth 5Y-10.98%