Logo image of HTCR

HEARTCORE ENTERPRISES INC (HTCR) Stock Fundamental Analysis

NASDAQ:HTCR - Nasdaq - US42240Q1040 - Common Stock - Currency: USD

0.66  +0.02 (+3.13%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to HTCR. HTCR was compared to 284 industry peers in the Software industry. The financial health of HTCR is average, but there are quite some concerns on its profitability. HTCR has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year HTCR has reported negative net income.
HTCR had a negative operating cash flow in the past year.
HTCR had negative earnings in 4 of the past 5 years.
The reported operating cash flow has been mixed in the past 5 years: HTCR reported negative operating cash flow in multiple years.
HTCR Yearly Net Income VS EBIT VS OCF VS FCFHTCR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 2M -2M 4M -4M 6M -6M

1.2 Ratios

HTCR has a Return On Assets of -10.61%. This is in the lower half of the industry: HTCR underperforms 60.56% of its industry peers.
HTCR's Return On Equity of -31.83% is on the low side compared to the rest of the industry. HTCR is outperformed by 61.62% of its industry peers.
HTCR has a better Return On Invested Capital (83.78%) than 100.00% of its industry peers.
Industry RankSector Rank
ROA -10.61%
ROE -31.83%
ROIC 83.78%
ROA(3y)-28.99%
ROA(5y)-17.85%
ROE(3y)-83.94%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
HTCR Yearly ROA, ROE, ROICHTCR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 50 -50 -100

1.3 Margins

HTCR's Operating Margin of 23.74% is amongst the best of the industry. HTCR outperforms 90.49% of its industry peers.
HTCR's Operating Margin has improved in the last couple of years.
HTCR has a Gross Margin of 58.63%. This is in the lower half of the industry: HTCR underperforms 61.27% of its industry peers.
In the last couple of years the Gross Margin of HTCR has grown nicely.
Industry RankSector Rank
OM 23.74%
PM (TTM) N/A
GM 58.63%
OM growth 3Y249.84%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.92%
GM growth 5Y9.71%
HTCR Yearly Profit, Operating, Gross MarginsHTCR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60

4

2. Health

2.1 Basic Checks

HTCR has a Return on Invested Capital (ROIC), which is well above the Cost of Capital (WACC), which means it is creating value.
The number of shares outstanding for HTCR has been increased compared to 1 year ago.
HTCR has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, HTCR has an improved debt to assets ratio.
HTCR Yearly Shares OutstandingHTCR Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
HTCR Yearly Total Debt VS Total AssetsHTCR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 5M 10M 15M

2.2 Solvency

An Altman-Z score of 3.33 indicates that HTCR is not in any danger for bankruptcy at the moment.
The Altman-Z score of HTCR (3.33) is better than 61.97% of its industry peers.
A Debt/Equity ratio of 0.33 indicates that HTCR is not too dependend on debt financing.
HTCR has a Debt to Equity ratio of 0.33. This is comparable to the rest of the industry: HTCR outperforms 40.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Altman-Z 3.33
ROIC/WACC10.25
WACC8.17%
HTCR Yearly LT Debt VS Equity VS FCFHTCR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 2M -2M 4M -4M

2.3 Liquidity

A Current Ratio of 1.27 indicates that HTCR should not have too much problems paying its short term obligations.
HTCR has a Current ratio of 1.27. This is in the lower half of the industry: HTCR underperforms 60.21% of its industry peers.
A Quick Ratio of 1.27 indicates that HTCR should not have too much problems paying its short term obligations.
HTCR has a Quick ratio (1.27) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.27
Quick Ratio 1.27
HTCR Yearly Current Assets VS Current LiabilitesHTCR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 2M 4M 6M 8M

5

3. Growth

3.1 Past

HTCR shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 53.33%, which is quite impressive.
Looking at the last year, HTCR shows a very strong growth in Revenue. The Revenue has grown by 39.18%.
Measured over the past years, HTCR shows a very strong growth in Revenue. The Revenue has been growing by 33.35% on average per year.
EPS 1Y (TTM)53.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-214.29%
Revenue 1Y (TTM)39.18%
Revenue growth 3Y41.12%
Revenue growth 5Y33.35%
Sales Q2Q%3.47%

3.2 Future

HTCR is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 60.71% yearly.
The Revenue is expected to decrease by -20.80% on average over the next years. This is quite bad
EPS Next Y260.29%
EPS Next 2Y60.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-36.89%
Revenue Next 2Y-20.8%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HTCR Yearly Revenue VS EstimatesHTCR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 10M 20M 30M
HTCR Yearly EPS VS EstimatesHTCR Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 0 0.2 -0.2 0.4

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for HTCR. In the last year negative earnings were reported.
HTCR is valuated cheaply with a Price/Forward Earnings ratio of 5.88.
Based on the Price/Forward Earnings ratio, HTCR is valued cheaper than 97.89% of the companies in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 20.94. HTCR is valued rather cheaply when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 5.88
HTCR Price Earnings VS Forward Price EarningsHTCR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40

4.2 Price Multiples

HTCR's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. HTCR is cheaper than 98.24% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 0.59
HTCR Per share dataHTCR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HTCR's earnings are expected to grow with 60.71% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y60.71%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

HTCR has a Yearly Dividend Yield of 13.39%, which is a nice return.
The stock price of HTCR dropped by -56.56% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
Compared to an average industry Dividend Yield of 14.36, HTCR pays a better dividend. On top of this HTCR pays more dividend than 98.94% of the companies listed in the same industry.
HTCR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.41.
Industry RankSector Rank
Dividend Yield 13.39%

5.2 History

HTCR is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
HTCR Yearly Dividends per shareHTCR Yearly Dividends per shareYearly Dividends per share 2024 0.01 0.02 0.03 0.04 0.05

5.3 Sustainability

The earnings of HTCR are negative and hence is the payout ratio. HTCR will probably not be able to sustain this dividend level.
DP-56.34%
EPS Next 2Y60.71%
EPS Next 3YN/A
HTCR Yearly Income VS Free CF VS DividendHTCR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2019 2020 2021 2022 2023 2024 0 -2M -4M -6M

HEARTCORE ENTERPRISES INC

NASDAQ:HTCR (5/13/2025, 2:47:48 PM)

0.66

+0.02 (+3.13%)

Chartmill FA Rating
GICS SectorInformation Technology
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)03-31 2025-03-31/bmo
Earnings (Next)05-20 2025-05-20
Inst Owners2.93%
Inst Owner Change29.81%
Ins Owners75.35%
Ins Owner Change-0.02%
Market Cap14.57M
AnalystsN/A
Price Target2.81 (325.76%)
Short Float %0.03%
Short Ratio0.03
Dividend
Industry RankSector Rank
Dividend Yield 13.39%
Yearly Dividend0.04
Dividend Growth(5Y)N/A
DP-56.34%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-17.9%
Min Revenue beat(2)-28.69%
Max Revenue beat(2)-7.12%
Revenue beat(4)0
Avg Revenue beat(4)-17.81%
Min Revenue beat(4)-32.44%
Max Revenue beat(4)-2.98%
Revenue beat(8)2
Avg Revenue beat(8)14.36%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-9.62%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-9.74%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 5.88
P/S 0.48
P/FCF N/A
P/OCF N/A
P/B 3.13
P/tB 3.13
EV/EBITDA 0.59
EPS(TTM)-0.07
EYN/A
EPS(NY)0.11
Fwd EY17%
FCF(TTM)-0.22
FCFYN/A
OCF(TTM)-0.22
OCFYN/A
SpS1.38
BVpS0.21
TBVpS0.21
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -10.61%
ROE -31.83%
ROCE 110.33%
ROIC 83.78%
ROICexc 2993.83%
ROICexgc 2993.83%
OM 23.74%
PM (TTM) N/A
GM 58.63%
FCFM N/A
ROA(3y)-28.99%
ROA(5y)-17.85%
ROE(3y)-83.94%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y866.63%
ROICexcg growth 5YN/A
ROICexc growth 3Y866.63%
ROICexc growth 5YN/A
OM growth 3Y249.84%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y6.92%
GM growth 5Y9.71%
F-Score5
Asset Turnover2.18
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Debt/EBITDA 0.19
Cap/Depr 1%
Cap/Sales 0.02%
Interest Coverage 50.45
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.27
Quick Ratio 1.27
Altman-Z 3.33
F-Score5
WACC8.17%
ROIC/WACC10.25
Cap/Depr(3y)51.02%
Cap/Depr(5y)43.34%
Cap/Sales(3y)1.04%
Cap/Sales(5y)0.76%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)53.33%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-214.29%
EPS Next Y260.29%
EPS Next 2Y60.71%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)39.18%
Revenue growth 3Y41.12%
Revenue growth 5Y33.35%
Sales Q2Q%3.47%
Revenue Next Year-36.89%
Revenue Next 2Y-20.8%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y275.05%
EBIT growth 3Y393.68%
EBIT growth 5YN/A
EBIT Next Year-28.39%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y1.55%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-10.25%
OCF growth 3YN/A
OCF growth 5YN/A