Logo image of HSPG.OL

HOLAND OG SETSKOG SPAREBANK (HSPG.OL) Stock Fundamental Analysis

OSL:HSPG - Euronext Oslo - NO0010012636 - Common Stock - Currency: NOK

170  0 (0%)

Fundamental Rating

2

HSPG gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 96 industry peers in the Banks industry. Both the profitability and financial health of HSPG have multiple concerns. HSPG is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year HSPG was profitable.
In the past year HSPG has reported a negative cash flow from operations.
In the past 5 years HSPG has always been profitable.
The reported operating cash flow has been mixed in the past 5 years: HSPG reported negative operating cash flow in multiple years.
HSPG.OL Yearly Net Income VS EBIT VS OCF VS FCFHSPG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

HSPG's Return On Assets of 0.09% is on the low side compared to the rest of the industry. HSPG is outperformed by 90.63% of its industry peers.
HSPG has a Return On Equity of 0.79%. This is amonst the worse of the industry: HSPG underperforms 90.63% of its industry peers.
Industry RankSector Rank
ROA 0.09%
ROE 0.79%
ROIC N/A
ROA(3y)0.1%
ROA(5y)0.1%
ROE(3y)0.85%
ROE(5y)0.98%
ROIC(3y)N/A
ROIC(5y)N/A
HSPG.OL Yearly ROA, ROE, ROICHSPG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

1.3 Margins

With a Profit Margin value of 3.91%, HSPG is not doing good in the industry: 90.63% of the companies in the same industry are doing better.
HSPG's Profit Margin has declined in the last couple of years.
The Operating Margin and Gross Margin are not available for HSPG so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) 3.91%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.02%
PM growth 5Y-7.52%
GM growth 3YN/A
GM growth 5YN/A
HSPG.OL Yearly Profit, Operating, Gross MarginsHSPG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6

1

2. Health

2.1 Basic Checks

HSPG does not have a ROIC to compare to the WACC, probably because it is not profitable.
Compared to 1 year ago, HSPG has about the same amount of shares outstanding.
Compared to 5 years ago, HSPG has less shares outstanding
Compared to 1 year ago, HSPG has a worse debt to assets ratio.
HSPG.OL Yearly Shares OutstandingHSPG.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200K 400K 600K
HSPG.OL Yearly Total Debt VS Total AssetsHSPG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

A Debt/Equity ratio of 2.77 is on the high side and indicates that HSPG has dependencies on debt financing.
With a Debt to Equity ratio value of 2.77, HSPG is not doing good in the industry: 65.63% of the companies in the same industry are doing better.
Industry RankSector Rank
Debt/Equity 2.77
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC4.42%
HSPG.OL Yearly LT Debt VS Equity VS FCFHSPG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HSPG.OL Yearly Current Assets VS Current LiabilitesHSPG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

3

3. Growth

3.1 Past

HSPG shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -15.72%.
The Earnings Per Share has been decreasing by -3.00% on average over the past years.
The Revenue has decreased by -0.19% in the past year.
HSPG shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.52% yearly.
EPS 1Y (TTM)-15.72%
EPS 3Y-8.03%
EPS 5Y-3%
EPS Q2Q%-21.46%
Revenue 1Y (TTM)-0.19%
Revenue growth 3Y4.97%
Revenue growth 5Y4.52%
Sales Q2Q%-2.8%

3.2 Future

The Earnings Per Share is expected to grow by 17.77% on average over the next years. This is quite good.
Based on estimates for the next years, HSPG will show a small growth in Revenue. The Revenue will grow by 4.55% on average per year.
EPS Next Y25.63%
EPS Next 2Y17.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.73%
Revenue Next 2Y4.51%
Revenue Next 3Y4.55%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
HSPG.OL Yearly Revenue VS EstimatesHSPG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
HSPG.OL Yearly EPS VS EstimatesHSPG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10

3

4. Valuation

4.1 Price/Earnings Ratio

HSPG is valuated rather expensively with a Price/Earnings ratio of 18.54.
Compared to the rest of the industry, the Price/Earnings ratio of HSPG indicates a rather expensive valuation: HSPG more expensive than 90.63% of the companies listed in the same industry.
HSPG is valuated rather cheaply when we compare the Price/Earnings ratio to 26.35, which is the current average of the S&P500 Index.
HSPG is valuated correctly with a Price/Forward Earnings ratio of 12.67.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HSPG indicates a slightly more expensive valuation: HSPG is more expensive than 75.00% of the companies listed in the same industry.
The average S&P500 Price/Forward Earnings ratio is at 22.19. HSPG is valued slightly cheaper when compared to this.
Industry RankSector Rank
PE 18.54
Fwd PE 12.67
HSPG.OL Price Earnings VS Forward Price EarningsHSPG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
HSPG.OL Per share dataHSPG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 500 -500 1K

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
HSPG's earnings are expected to grow with 17.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.72
PEG (5Y)N/A
EPS Next 2Y17.77%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.36%, HSPG is a good candidate for dividend investing.
HSPG's Dividend Yield is comparable with the industry average which is at 5.14.
Compared to an average S&P500 Dividend Yield of 2.40, HSPG pays a better dividend.
Industry RankSector Rank
Dividend Yield 5.36%

5.2 History

The dividend of HSPG decreases each year by -2.28%.
Dividend Growth(5Y)-2.28%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y17.77%
EPS Next 3YN/A
HSPG.OL Yearly Income VS Free CF VS DividendHSPG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

HOLAND OG SETSKOG SPAREBANK

OSL:HSPG (6/20/2025, 7:00:00 PM)

170

0 (0%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)08-15 2025-08-15
Inst Owners5.53%
Inst Owner ChangeN/A
Ins Owners23.84%
Ins Owner ChangeN/A
Market Cap117.30M
Analysts37.78
Price Target112.2 (-34%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.36%
Yearly Dividend7
Dividend Growth(5Y)-2.28%
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-6.38%
Min EPS beat(2)-26.17%
Max EPS beat(2)13.42%
EPS beat(4)2
Avg EPS beat(4)24.06%
Min EPS beat(4)-62.16%
Max EPS beat(4)171.15%
EPS beat(8)4
Avg EPS beat(8)14.3%
EPS beat(12)4
Avg EPS beat(12)-1.53%
EPS beat(16)4
Avg EPS beat(16)-6.94%
Revenue beat(2)1
Avg Revenue beat(2)-3.42%
Min Revenue beat(2)-7.6%
Max Revenue beat(2)0.77%
Revenue beat(4)3
Avg Revenue beat(4)5.24%
Min Revenue beat(4)-7.6%
Max Revenue beat(4)16.62%
Revenue beat(8)5
Avg Revenue beat(8)4.75%
Revenue beat(12)8
Avg Revenue beat(12)6.71%
Revenue beat(16)11
Avg Revenue beat(16)7.17%
PT rev (1m)-6.78%
PT rev (3m)-6.78%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.79%
Valuation
Industry RankSector Rank
PE 18.54
Fwd PE 12.67
P/S 0.58
P/FCF N/A
P/OCF N/A
P/B 0.12
P/tB 0.12
EV/EBITDA N/A
EPS(TTM)9.17
EY5.39%
EPS(NY)13.41
Fwd EY7.89%
FCF(TTM)-713.6
FCFYN/A
OCF(TTM)-685.77
OCFYN/A
SpS291.95
BVpS1447.47
TBVpS1447.47
PEG (NY)0.72
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.09%
ROE 0.79%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 3.91%
GM N/A
FCFM N/A
ROA(3y)0.1%
ROA(5y)0.1%
ROE(3y)0.85%
ROE(5y)0.98%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.02%
PM growth 5Y-7.52%
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 2.77
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 9.53%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score2
WACC4.42%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)3.97%
Cap/Sales(5y)5.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-15.72%
EPS 3Y-8.03%
EPS 5Y-3%
EPS Q2Q%-21.46%
EPS Next Y25.63%
EPS Next 2Y17.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.19%
Revenue growth 3Y4.97%
Revenue growth 5Y4.52%
Sales Q2Q%-2.8%
Revenue Next Year3.73%
Revenue Next 2Y4.51%
Revenue Next 3Y4.55%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-332.21%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-309.15%
OCF growth 3YN/A
OCF growth 5YN/A