Logo image of HSPG.OL

HOLAND OG SETSKOG SPAREBANK (HSPG.OL) Stock Fundamental Analysis

OSL:HSPG - Euronext Oslo - NO0010012636 - Common Stock - Currency: NOK

170.38  +2.44 (+1.45%)

Fundamental Rating

2

Taking everything into account, HSPG scores 2 out of 10 in our fundamental rating. HSPG was compared to 92 industry peers in the Banks industry. Both the profitability and financial health of HSPG have multiple concerns. HSPG has a expensive valuation and it also scores bad on growth.


Dividend Valuation Growth Profitability Health

1

1. Profitability

1.1 Basic Checks

In the past year HSPG was profitable.
HSPG had a negative operating cash flow in the past year.
In the past 5 years HSPG has always been profitable.
In multiple years HSPG reported negative operating cash flow during the last 5 years.
HSPG.OL Yearly Net Income VS EBIT VS OCF VS FCFHSPG.OL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

1.2 Ratios

With a Return On Assets value of 0.09%, HSPG is not doing good in the industry: 91.30% of the companies in the same industry are doing better.
HSPG has a worse Return On Equity (0.79%) than 91.30% of its industry peers.
Industry RankSector Rank
ROA 0.09%
ROE 0.79%
ROIC N/A
ROA(3y)0.1%
ROA(5y)0.1%
ROE(3y)0.85%
ROE(5y)0.98%
ROIC(3y)N/A
ROIC(5y)N/A
HSPG.OL Yearly ROA, ROE, ROICHSPG.OL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0.5 1 1.5

1.3 Margins

HSPG has a Profit Margin of 3.91%. This is amonst the worse of the industry: HSPG underperforms 91.30% of its industry peers.
HSPG's Profit Margin has declined in the last couple of years.
HSPG does not have Operating Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) 3.91%
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.02%
PM growth 5Y-7.52%
GM growth 3YN/A
GM growth 5YN/A
HSPG.OL Yearly Profit, Operating, Gross MarginsHSPG.OL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6

1

2. Health

2.1 Basic Checks

HSPG does not have a ROIC to compare to the WACC, probably because it is not profitable.
HSPG has about the same amout of shares outstanding than it did 1 year ago.
The number of shares outstanding for HSPG has been reduced compared to 5 years ago.
HSPG has a worse debt/assets ratio than last year.
HSPG.OL Yearly Shares OutstandingHSPG.OL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200K 400K 600K
HSPG.OL Yearly Total Debt VS Total AssetsHSPG.OL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B

2.2 Solvency

A Debt/Equity ratio of 2.77 is on the high side and indicates that HSPG has dependencies on debt financing.
HSPG's Debt to Equity ratio of 2.77 is on the low side compared to the rest of the industry. HSPG is outperformed by 64.13% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.77
Debt/FCF N/A
Altman-Z N/A
ROIC/WACCN/A
WACC4.42%
HSPG.OL Yearly LT Debt VS Equity VS FCFHSPG.OL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

2.3 Liquidity

Industry RankSector Rank
Current Ratio N/A
Quick Ratio N/A
HSPG.OL Yearly Current Assets VS Current LiabilitesHSPG.OL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M

3

3. Growth

3.1 Past

The earnings per share for HSPG have decreased strongly by -15.72% in the last year.
The Earnings Per Share has been decreasing by -3.00% on average over the past years.
Looking at the last year, HSPG shows a decrease in Revenue. The Revenue has decreased by -0.19% in the last year.
The Revenue has been growing slightly by 4.52% on average over the past years.
EPS 1Y (TTM)-15.72%
EPS 3Y-8.03%
EPS 5Y-3%
EPS Q2Q%-21.46%
Revenue 1Y (TTM)-0.19%
Revenue growth 3Y4.97%
Revenue growth 5Y4.52%
Sales Q2Q%-2.8%

3.2 Future

The Earnings Per Share is expected to grow by 17.77% on average over the next years. This is quite good.
The Revenue is expected to grow by 4.55% on average over the next years.
EPS Next Y25.63%
EPS Next 2Y17.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year3.73%
Revenue Next 2Y4.51%
Revenue Next 3Y4.55%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
HSPG.OL Yearly Revenue VS EstimatesHSPG.OL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
HSPG.OL Yearly EPS VS EstimatesHSPG.OL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5 10

3

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 18.58 indicates a rather expensive valuation of HSPG.
Based on the Price/Earnings ratio, HSPG is valued more expensive than 91.30% of the companies in the same industry.
When comparing the Price/Earnings ratio of HSPG to the average of the S&P500 Index (26.25), we can say HSPG is valued slightly cheaper.
With a Price/Forward Earnings ratio of 12.70, HSPG is valued correctly.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HSPG indicates a slightly more expensive valuation: HSPG is more expensive than 72.83% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of HSPG to the average of the S&P500 Index (22.15), we can say HSPG is valued slightly cheaper.
Industry RankSector Rank
PE 18.58
Fwd PE 12.7
HSPG.OL Price Earnings VS Forward Price EarningsHSPG.OL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
HSPG.OL Per share dataHSPG.OL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 500 -500 1K

4.3 Compensation for Growth

HSPG's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
HSPG's earnings are expected to grow with 17.77% in the coming years. This may justify a more expensive valuation.
PEG (NY)0.73
PEG (5Y)N/A
EPS Next 2Y17.77%
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

HSPG has a Yearly Dividend Yield of 5.23%, which is a nice return.
Compared to an average industry Dividend Yield of 5.03, HSPG has a dividend in line with its industry peers.
HSPG's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 5.23%

5.2 History

The dividend of HSPG decreases each year by -2.28%.
Dividend Growth(5Y)-2.28%
Div Incr Years0
Div Non Decr Years0

5.3 Sustainability

DP0%
EPS Next 2Y17.77%
EPS Next 3YN/A
HSPG.OL Yearly Income VS Free CF VS DividendHSPG.OL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M

HOLAND OG SETSKOG SPAREBANK

OSL:HSPG (5/28/2025, 7:00:00 PM)

170.38

+2.44 (+1.45%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupBanks
GICS IndustryBanks
Earnings (Last)05-06 2025-05-06/bmo
Earnings (Next)08-15 2025-08-15
Inst Owners5.53%
Inst Owner ChangeN/A
Ins Owners23.05%
Ins Owner ChangeN/A
Market Cap117.56M
Analysts37.78
Price Target120.36 (-29.36%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.23%
Yearly Dividend7
Dividend Growth(5Y)-2.28%
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-6.38%
Min EPS beat(2)-26.17%
Max EPS beat(2)13.42%
EPS beat(4)2
Avg EPS beat(4)24.06%
Min EPS beat(4)-62.16%
Max EPS beat(4)171.15%
EPS beat(8)4
Avg EPS beat(8)14.3%
EPS beat(12)4
Avg EPS beat(12)-1.53%
EPS beat(16)4
Avg EPS beat(16)-6.94%
Revenue beat(2)1
Avg Revenue beat(2)-3.42%
Min Revenue beat(2)-7.6%
Max Revenue beat(2)0.77%
Revenue beat(4)3
Avg Revenue beat(4)5.24%
Min Revenue beat(4)-7.6%
Max Revenue beat(4)16.62%
Revenue beat(8)5
Avg Revenue beat(8)4.75%
Revenue beat(12)8
Avg Revenue beat(12)6.71%
Revenue beat(16)11
Avg Revenue beat(16)7.17%
PT rev (1m)0%
PT rev (3m)0%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-0.79%
Revenue NY rev (3m)-0.79%
Valuation
Industry RankSector Rank
PE 18.58
Fwd PE 12.7
P/S 0.58
P/FCF N/A
P/OCF N/A
P/B 0.12
P/tB 0.12
EV/EBITDA N/A
EPS(TTM)9.17
EY5.38%
EPS(NY)13.41
Fwd EY7.87%
FCF(TTM)-713.6
FCFYN/A
OCF(TTM)-685.77
OCFYN/A
SpS291.95
BVpS1447.47
TBVpS1447.47
PEG (NY)0.73
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 0.09%
ROE 0.79%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 3.91%
GM N/A
FCFM N/A
ROA(3y)0.1%
ROA(5y)0.1%
ROE(3y)0.85%
ROE(5y)0.98%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3Y-7.02%
PM growth 5Y-7.52%
GM growth 3YN/A
GM growth 5YN/A
F-Score2
Asset Turnover0.02
Health
Industry RankSector Rank
Debt/Equity 2.77
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales 9.53%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio N/A
Quick Ratio N/A
Altman-Z N/A
F-Score2
WACC4.42%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)3.97%
Cap/Sales(5y)5.61%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-15.72%
EPS 3Y-8.03%
EPS 5Y-3%
EPS Q2Q%-21.46%
EPS Next Y25.63%
EPS Next 2Y17.77%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-0.19%
Revenue growth 3Y4.97%
Revenue growth 5Y4.52%
Sales Q2Q%-2.8%
Revenue Next Year3.73%
Revenue Next 2Y4.51%
Revenue Next 3Y4.55%
Revenue Next 5YN/A
EBIT growth 1YN/A
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-332.21%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-309.15%
OCF growth 3YN/A
OCF growth 5YN/A