Logo image of HSII

HEIDRICK & STRUGGLES INTL (HSII) Stock Fundamental Analysis

NASDAQ:HSII - Nasdaq - US4228191023 - Common Stock - Currency: USD

46.82  -0.05 (-0.11%)

Fundamental Rating

5

HSII gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 82 industry peers in the Professional Services industry. HSII has only an average score on both its financial health and profitability. HSII has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year HSII was profitable.
HSII had a positive operating cash flow in the past year.
HSII had positive earnings in 4 of the past 5 years.
Of the past 5 years HSII 4 years had a positive operating cash flow.
HSII Yearly Net Income VS EBIT VS OCF VS FCFHSII Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M

1.2 Ratios

HSII has a Return On Assets (0.78%) which is in line with its industry peers.
HSII has a Return On Equity (1.72%) which is in line with its industry peers.
Looking at the Return On Invested Capital, with a value of 8.66%, HSII is in the better half of the industry, outperforming 64.63% of the companies in the same industry.
Measured over the past 3 years, the Average Return On Invested Capital for HSII is in line with the industry average of 12.28%.
Industry RankSector Rank
ROA 0.78%
ROE 1.72%
ROIC 8.66%
ROA(3y)4.09%
ROA(5y)2.81%
ROE(3y)11.02%
ROE(5y)8.12%
ROIC(3y)10.87%
ROIC(5y)11.02%
HSII Yearly ROA, ROE, ROICHSII Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

1.3 Margins

HSII has a Profit Margin (0.71%) which is in line with its industry peers.
In the last couple of years the Profit Margin of HSII has declined.
The Operating Margin of HSII (6.52%) is comparable to the rest of the industry.
HSII's Operating Margin has declined in the last couple of years.
HSII's Gross Margin of 87.77% is amongst the best of the industry. HSII outperforms 96.34% of its industry peers.
HSII's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 6.52%
PM (TTM) 0.71%
GM 87.77%
OM growth 3Y-13.17%
OM growth 5Y-6.58%
PM growth 3Y-52.28%
PM growth 5Y-34.45%
GM growth 3Y-2.32%
GM growth 5Y-2.06%
HSII Yearly Profit, Operating, Gross MarginsHSII Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), HSII is creating some value.
HSII has more shares outstanding than it did 1 year ago.
The number of shares outstanding for HSII has been increased compared to 5 years ago.
HSII has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HSII Yearly Shares OutstandingHSII Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
HSII Yearly Total Debt VS Total AssetsHSII Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

HSII has an Altman-Z score of 2.97. This is not the best score and indicates that HSII is in the grey zone with still only limited risk for bankruptcy at the moment.
With a Altman-Z score value of 2.97, HSII perfoms like the industry average, outperforming 53.66% of the companies in the same industry.
HSII has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Altman-Z 2.97
ROIC/WACC0.96
WACC8.99%
HSII Yearly LT Debt VS Equity VS FCFHSII Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

HSII has a Current Ratio of 1.70. This is a normal value and indicates that HSII is financially healthy and should not expect problems in meeting its short term obligations.
HSII's Current ratio of 1.70 is fine compared to the rest of the industry. HSII outperforms 64.63% of its industry peers.
A Quick Ratio of 1.70 indicates that HSII should not have too much problems paying its short term obligations.
HSII has a better Quick ratio (1.70) than 64.63% of its industry peers.
Industry RankSector Rank
Current Ratio 1.7
Quick Ratio 1.7
HSII Yearly Current Assets VS Current LiabilitesHSII Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

5

3. Growth

3.1 Past

HSII shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 10.18%, which is quite good.
The Earnings Per Share has been growing slightly by 3.93% on average over the past years.
Looking at the last year, HSII shows a small growth in Revenue. The Revenue has grown by 6.16% in the last year.
The Revenue has been growing by 8.99% on average over the past years. This is quite good.
EPS 1Y (TTM)10.18%
EPS 3Y-7.75%
EPS 5Y3.93%
EPS Q2Q%0%
Revenue 1Y (TTM)6.16%
Revenue growth 3Y3.42%
Revenue growth 5Y8.99%
Sales Q2Q%8.39%

3.2 Future

The Earnings Per Share is expected to grow by 5.09% on average over the next years.
HSII is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 4.07% yearly.
EPS Next Y-6.99%
EPS Next 2Y5.09%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year5.51%
Revenue Next 2Y4.07%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
HSII Yearly Revenue VS EstimatesHSII Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
HSII Yearly EPS VS EstimatesHSII Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 14.91 indicates a correct valuation of HSII.
Compared to the rest of the industry, the Price/Earnings ratio of HSII indicates a somewhat cheap valuation: HSII is cheaper than 75.61% of the companies listed in the same industry.
HSII's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.69.
Based on the Price/Forward Earnings ratio of 13.50, the valuation of HSII can be described as correct.
71.95% of the companies in the same industry are more expensive than HSII, based on the Price/Forward Earnings ratio.
HSII is valuated cheaply when we compare the Price/Forward Earnings ratio to 37.36, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 14.91
Fwd PE 13.5
HSII Price Earnings VS Forward Price EarningsHSII Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

95.12% of the companies in the same industry are more expensive than HSII, based on the Enterprise Value to EBITDA ratio.
86.59% of the companies in the same industry are more expensive than HSII, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 9.78
EV/EBITDA 5.7
HSII Per share dataHSII EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40 50

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)3.8
EPS Next 2Y5.09%
EPS Next 3YN/A

5

5. Dividend

5.1 Amount

HSII has a Yearly Dividend Yield of 1.30%.
HSII's Dividend Yield is a higher than the industry average which is at 2.11.
With a Dividend Yield of 1.30, HSII pays less dividend than the S&P500 average, which is at 2.34.
Industry RankSector Rank
Dividend Yield 1.3%

5.2 History

The dividend of HSII has a limited annual growth rate of 0.64%.
HSII has been paying a dividend for at least 10 years, so it has a reliable track record.
HSII has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)0.64%
Div Incr Years0
Div Non Decr Years11
HSII Yearly Dividends per shareHSII Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4 0.5

5.3 Sustainability

HSII pays out 161.25% of its income as dividend. This is not a sustainable payout ratio.
HSII's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP161.25%
EPS Next 2Y5.09%
EPS Next 3YN/A
HSII Yearly Income VS Free CF VS DividendHSII Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M
HSII Dividend Payout.HSII Dividend Payout, showing the Payout Ratio.HSII Dividend Payout.PayoutRetained Earnings

HEIDRICK & STRUGGLES INTL

NASDAQ:HSII (7/24/2025, 10:42:35 AM)

46.82

-0.05 (-0.11%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCommercial & Professional Services
GICS IndustryProfessional Services
Earnings (Last)05-05 2025-05-05/amc
Earnings (Next)08-04 2025-08-04/amc
Inst Owners98.27%
Inst Owner Change-0.05%
Ins Owners1.48%
Ins Owner Change3.23%
Market Cap965.43M
Analysts82.5
Price Target52.36 (11.83%)
Short Float %1.79%
Short Ratio2.72
Dividend
Industry RankSector Rank
Dividend Yield 1.3%
Yearly Dividend0.64
Dividend Growth(5Y)0.64%
DP161.25%
Div Incr Years0
Div Non Decr Years11
Ex-Date05-15 2025-05-15 (0.15)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)33.26%
Min EPS beat(2)-2.45%
Max EPS beat(2)68.96%
EPS beat(4)3
Avg EPS beat(4)21.86%
Min EPS beat(4)-2.45%
Max EPS beat(4)68.96%
EPS beat(8)6
Avg EPS beat(8)13.16%
EPS beat(12)10
Avg EPS beat(12)14.99%
EPS beat(16)13
Avg EPS beat(16)17.99%
Revenue beat(2)2
Avg Revenue beat(2)4.72%
Min Revenue beat(2)4.61%
Max Revenue beat(2)4.83%
Revenue beat(4)4
Avg Revenue beat(4)3.96%
Min Revenue beat(4)2.81%
Max Revenue beat(4)4.83%
Revenue beat(8)8
Avg Revenue beat(8)2.92%
Revenue beat(12)9
Avg Revenue beat(12)1.68%
Revenue beat(16)13
Avg Revenue beat(16)3.3%
PT rev (1m)1.32%
PT rev (3m)2.67%
EPS NQ rev (1m)-1.78%
EPS NQ rev (3m)0.91%
EPS NY rev (1m)0%
EPS NY rev (3m)6.44%
Revenue NQ rev (1m)-0.1%
Revenue NQ rev (3m)3.33%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0.95%
Valuation
Industry RankSector Rank
PE 14.91
Fwd PE 13.5
P/S 0.85
P/FCF 9.78
P/OCF 7.94
P/B 2.08
P/tB 3.07
EV/EBITDA 5.7
EPS(TTM)3.14
EY6.71%
EPS(NY)3.47
Fwd EY7.41%
FCF(TTM)4.79
FCFY10.23%
OCF(TTM)5.9
OCFY12.6%
SpS55
BVpS22.55
TBVpS15.24
PEG (NY)N/A
PEG (5Y)3.8
Profitability
Industry RankSector Rank
ROA 0.78%
ROE 1.72%
ROCE 10.96%
ROIC 8.66%
ROICexc 16.7%
ROICexgc 29.38%
OM 6.52%
PM (TTM) 0.71%
GM 87.77%
FCFM 8.71%
ROA(3y)4.09%
ROA(5y)2.81%
ROE(3y)11.02%
ROE(5y)8.12%
ROIC(3y)10.87%
ROIC(5y)11.02%
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)13.76%
ROCE(5y)13.95%
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y-49.09%
ROICexc growth 5Y4.22%
OM growth 3Y-13.17%
OM growth 5Y-6.58%
PM growth 3Y-52.28%
PM growth 5Y-34.45%
GM growth 3Y-2.32%
GM growth 5Y-2.06%
F-Score5
Asset Turnover1.11
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 0
Debt/EBITDA 0
Cap/Depr 120.95%
Cap/Sales 2.02%
Interest Coverage 250
Cash Conversion 131.05%
Profit Quality 1234.13%
Current Ratio 1.7
Quick Ratio 1.7
Altman-Z 2.97
F-Score5
WACC8.99%
ROIC/WACC0.96
Cap/Depr(3y)105.62%
Cap/Depr(5y)75.16%
Cap/Sales(3y)1.56%
Cap/Sales(5y)1.29%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)10.18%
EPS 3Y-7.75%
EPS 5Y3.93%
EPS Q2Q%0%
EPS Next Y-6.99%
EPS Next 2Y5.09%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)6.16%
Revenue growth 3Y3.42%
Revenue growth 5Y8.99%
Sales Q2Q%8.39%
Revenue Next Year5.51%
Revenue Next 2Y4.07%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-8.81%
EBIT growth 3Y-10.2%
EBIT growth 5Y1.81%
EBIT Next Year78.5%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y214.51%
FCF growth 3Y-22.36%
FCF growth 5Y10.54%
OCF growth 1Y173.33%
OCF growth 3Y-17.86%
OCF growth 5Y13.86%