Logo image of HSAI

HESAI GROUP (HSAI) Stock Fundamental Analysis

USA - Nasdaq - NASDAQ:HSAI - US4280501085 - ADR

22.4 USD
-0.51 (-2.23%)
Last: 12/31/2025, 8:05:20 PM
22.41 USD
+0.01 (+0.04%)
After Hours: 12/31/2025, 8:05:20 PM
Fundamental Rating

5

Taking everything into account, HSAI scores 5 out of 10 in our fundamental rating. HSAI was compared to 43 industry peers in the Automobile Components industry. The financial health of HSAI is average, but there are quite some concerns on its profitability. HSAI is valued quite expensive, but it does show an excellent growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year HSAI was profitable.
HSAI had negative earnings in each of the past 5 years.
In multiple years HSAI reported negative operating cash flow during the last 5 years.
HSAI Yearly Net Income VS EBIT VS OCF VS FCFHSAI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2019 2020 2021 2022 2023 2024 0 -500M -1B -1.5B -2B

1.2 Ratios

Looking at the Return On Assets, with a value of 1.64%, HSAI is in the better half of the industry, outperforming 60.47% of the companies in the same industry.
HSAI has a Return On Equity (2.36%) which is comparable to the rest of the industry.
Looking at the Return On Invested Capital, with a value of 0.32%, HSAI is in line with its industry, outperforming 41.86% of the companies in the same industry.
Industry RankSector Rank
ROA 1.64%
ROE 2.36%
ROIC 0.32%
ROA(3y)-9.86%
ROA(5y)-19.98%
ROE(3y)-13.74%
ROE(5y)-26.23%
ROIC(3y)N/A
ROIC(5y)N/A
HSAI Yearly ROA, ROE, ROICHSAI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2019 2020 2021 2022 2023 2024 0 -20 -40 -60 -80

1.3 Margins

Looking at the Profit Margin, with a value of 4.12%, HSAI belongs to the top of the industry, outperforming 81.40% of the companies in the same industry.
HSAI has a Operating Margin of 0.79%. This is comparable to the rest of the industry: HSAI outperforms 41.86% of its industry peers.
HSAI has a Gross Margin of 42.46%. This is amongst the best in the industry. HSAI outperforms 90.70% of its industry peers.
HSAI's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 0.79%
PM (TTM) 4.12%
GM 42.46%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.03%
GM growth 5Y-9.55%
HSAI Yearly Profit, Operating, Gross MarginsHSAI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2019 2020 2021 2022 2023 2024 0 -100 -200 -300

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HSAI is destroying value.
Compared to 1 year ago, HSAI has less shares outstanding
The number of shares outstanding for HSAI has been increased compared to 5 years ago.
HSAI has a worse debt/assets ratio than last year.
HSAI Yearly Shares OutstandingHSAI Yearly Shares OutstandingYearly Shares Outstanding 2019 2020 2021 2022 2023 2024 50M 100M
HSAI Yearly Total Debt VS Total AssetsHSAI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

HSAI has an Altman-Z score of 8.16. This indicates that HSAI is financially healthy and has little risk of bankruptcy at the moment.
With an excellent Altman-Z score value of 8.16, HSAI belongs to the best of the industry, outperforming 86.05% of the companies in the same industry.
A Debt/Equity ratio of 0.09 indicates that HSAI is not too dependend on debt financing.
The Debt to Equity ratio of HSAI (0.09) is better than 74.42% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Altman-Z 8.16
ROIC/WACC0.04
WACC7.8%
HSAI Yearly LT Debt VS Equity VS FCFHSAI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

HSAI has a Current Ratio of 3.18. This indicates that HSAI is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of HSAI (3.18) is better than 86.05% of its industry peers.
A Quick Ratio of 2.79 indicates that HSAI has no problem at all paying its short term obligations.
HSAI has a Quick ratio of 2.79. This is amongst the best in the industry. HSAI outperforms 86.05% of its industry peers.
Industry RankSector Rank
Current Ratio 3.18
Quick Ratio 2.79
HSAI Yearly Current Assets VS Current LiabilitesHSAI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

8

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 291.54% over the past year.
HSAI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 10.66%.
The Revenue has been growing by 42.94% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)291.54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%688.24%
Revenue 1Y (TTM)10.66%
Revenue growth 3Y42.3%
Revenue growth 5Y42.94%
Sales Q2Q%47.46%

3.2 Future

HSAI is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 218.11% yearly.
Based on estimates for the next years, HSAI will show a very strong growth in Revenue. The Revenue will grow by 34.50% on average per year.
EPS Next Y7430.46%
EPS Next 2Y1050.47%
EPS Next 3Y479.44%
EPS Next 5Y218.11%
Revenue Next Year50.37%
Revenue Next 2Y48.32%
Revenue Next 3Y43.45%
Revenue Next 5Y34.5%

3.3 Evolution

The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
HSAI Yearly Revenue VS EstimatesHSAI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 5B 10B 15B 20B 25B
HSAI Yearly EPS VS EstimatesHSAI Yearly EPS VS EstimatesYearly EPS VS Estimates 2022 2023 2024 2025 2026 2027 2028 2029 0 5 -5 10

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 40.73, which means the current valuation is very expensive for HSAI.
HSAI's Price/Earnings ratio is a bit more expensive when compared to the industry. HSAI is more expensive than 62.79% of the companies in the same industry.
HSAI is valuated expensively when we compare the Price/Earnings ratio to 26.51, which is the current average of the S&P500 Index.
HSAI is valuated quite expensively with a Price/Forward Earnings ratio of 29.59.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HSAI indicates a slightly more expensive valuation: HSAI is more expensive than 62.79% of the companies listed in the same industry.
HSAI is valuated rather expensively when we compare the Price/Forward Earnings ratio to 23.13, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 40.73
Fwd PE 29.59
HSAI Price Earnings VS Forward Price EarningsHSAI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HSAI is valued a bit more expensive than the industry average as 65.12% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 169.77
HSAI Per share dataHSAI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3

4.3 Compensation for Growth

HSAI's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HSAI's earnings are expected to grow with 479.44% in the coming years.
PEG (NY)0.01
PEG (5Y)N/A
EPS Next 2Y1050.47%
EPS Next 3Y479.44%

0

5. Dividend

5.1 Amount

No dividends for HSAI!.
Industry RankSector Rank
Dividend Yield 0%

HESAI GROUP

NASDAQ:HSAI (12/31/2025, 8:05:20 PM)

After market: 22.41 +0.01 (+0.04%)

22.4

-0.51 (-2.23%)

Chartmill FA Rating
GICS IndustryGroupAutomobiles & Components
GICS IndustryAutomobile Components
Earnings (Last)11-11 2025-11-11/bmo
Earnings (Next)03-09 2026-03-09/amc
Inst Owners52.42%
Inst Owner Change-15.49%
Ins Owners0.49%
Ins Owner ChangeN/A
Market Cap3.50B
Revenue(TTM)2.08B
Net Income(TTM)102.64M
Analysts86.43
Price Target30.92 (38.04%)
Short Float %5.58%
Short Ratio2.14
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)85.99%
Min EPS beat(2)26.73%
Max EPS beat(2)145.25%
EPS beat(4)2
Avg EPS beat(4)12.66%
Min EPS beat(4)-108.33%
Max EPS beat(4)145.25%
EPS beat(8)6
Avg EPS beat(8)15.42%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)1
Avg Revenue beat(2)-0.73%
Min Revenue beat(2)-3.22%
Max Revenue beat(2)1.77%
Revenue beat(4)2
Avg Revenue beat(4)1.02%
Min Revenue beat(4)-3.22%
Max Revenue beat(4)8.02%
Revenue beat(8)4
Avg Revenue beat(8)2.12%
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.05%
PT rev (3m)8.63%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-7.65%
EPS NY rev (1m)26.05%
EPS NY rev (3m)21.89%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-5.5%
Revenue NY rev (1m)-3.99%
Revenue NY rev (3m)-4.1%
Valuation
Industry RankSector Rank
PE 40.73
Fwd PE 29.59
P/S 9.82
P/FCF N/A
P/OCF N/A
P/B 5.62
P/tB 5.73
EV/EBITDA 169.77
EPS(TTM)0.55
EY2.46%
EPS(NY)0.76
Fwd EY3.38%
FCF(TTM)N/A
FCFYN/A
OCF(TTM)N/A
OCFYN/A
SpS2.28
BVpS3.99
TBVpS3.91
PEG (NY)0.01
PEG (5Y)N/A
Graham Number7.03
Profitability
Industry RankSector Rank
ROA 1.64%
ROE 2.36%
ROCE 0.42%
ROIC 0.32%
ROICexc 0.32%
ROICexgc 0.33%
OM 0.79%
PM (TTM) 4.12%
GM 42.46%
FCFM N/A
ROA(3y)-9.86%
ROA(5y)-19.98%
ROE(3y)-13.74%
ROE(5y)-26.23%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-7.03%
GM growth 5Y-9.55%
F-ScoreN/A
Asset Turnover0.4
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF N/A
Debt/EBITDA 2.59
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 3.18
Quick Ratio 2.79
Altman-Z 8.16
F-ScoreN/A
WACC7.8%
ROIC/WACC0.04
Cap/Depr(3y)378.06%
Cap/Depr(5y)506.05%
Cap/Sales(3y)18.38%
Cap/Sales(5y)22.53%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)291.54%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%688.24%
EPS Next Y7430.46%
EPS Next 2Y1050.47%
EPS Next 3Y479.44%
EPS Next 5Y218.11%
Revenue 1Y (TTM)10.66%
Revenue growth 3Y42.3%
Revenue growth 5Y42.94%
Sales Q2Q%47.46%
Revenue Next Year50.37%
Revenue Next 2Y48.32%
Revenue Next 3Y43.45%
Revenue Next 5Y34.5%
EBIT growth 1Y103.5%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year272.21%
EBIT Next 3Y98.59%
EBIT Next 5Y66.37%
FCF growth 1Y42.08%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y11.77%
OCF growth 3YN/A
OCF growth 5Y6.75%

HESAI GROUP / HSAI FAQ

What is the fundamental rating for HSAI stock?

ChartMill assigns a fundamental rating of 5 / 10 to HSAI.


What is the valuation status for HSAI stock?

ChartMill assigns a valuation rating of 2 / 10 to HESAI GROUP (HSAI). This can be considered as Overvalued.


Can you provide the profitability details for HESAI GROUP?

HESAI GROUP (HSAI) has a profitability rating of 3 / 10.


What are the PE and PB ratios of HESAI GROUP (HSAI) stock?

The Price/Earnings (PE) ratio for HESAI GROUP (HSAI) is 40.73 and the Price/Book (PB) ratio is 5.62.


What is the financial health of HESAI GROUP (HSAI) stock?

The financial health rating of HESAI GROUP (HSAI) is 6 / 10.