Logo image of HRI

HERC HOLDINGS INC (HRI) Stock Fundamental Analysis

NYSE:HRI - New York Stock Exchange, Inc. - US42704L1044 - Common Stock - Currency: USD

114.04  +1.53 (+1.36%)

After market: 114.04 0 (0%)

Fundamental Rating

5

Taking everything into account, HRI scores 5 out of 10 in our fundamental rating. HRI was compared to 50 industry peers in the Trading Companies & Distributors industry. While HRI has a great profitability rating, there are quite some concerns on its financial health. HRI is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HRI had positive earnings in the past year.
HRI had a positive operating cash flow in the past year.
In the past 5 years HRI has always been profitable.
HRI had a positive operating cash flow in each of the past 5 years.
HRI Yearly Net Income VS EBIT VS OCF VS FCFHRI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B

1.2 Ratios

With a Return On Assets value of 2.68%, HRI is not doing good in the industry: 60.00% of the companies in the same industry are doing better.
HRI's Return On Equity of 15.11% is fine compared to the rest of the industry. HRI outperforms 62.00% of its industry peers.
HRI's Return On Invested Capital of 7.62% is in line compared to the rest of the industry. HRI outperforms 56.00% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HRI is in line with the industry average of 9.15%.
Industry RankSector Rank
ROA 2.68%
ROE 15.11%
ROIC 7.62%
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
HRI Yearly ROA, ROE, ROICHRI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30

1.3 Margins

Looking at the Profit Margin, with a value of 5.91%, HRI is in the better half of the industry, outperforming 64.00% of the companies in the same industry.
In the last couple of years the Profit Margin of HRI has grown nicely.
HRI has a Operating Margin of 20.82%. This is amongst the best in the industry. HRI outperforms 88.00% of its industry peers.
In the last couple of years the Operating Margin of HRI has grown nicely.
Looking at the Gross Margin, with a value of 61.29%, HRI belongs to the top of the industry, outperforming 94.00% of the companies in the same industry.
In the last couple of years the Gross Margin of HRI has grown nicely.
Industry RankSector Rank
OM 20.82%
PM (TTM) 5.91%
GM 61.29%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
HRI Yearly Profit, Operating, Gross MarginsHRI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HRI is destroying value.
Compared to 1 year ago, HRI has more shares outstanding
HRI has less shares outstanding than it did 5 years ago.
The debt/assets ratio for HRI has been reduced compared to a year ago.
HRI Yearly Shares OutstandingHRI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
HRI Yearly Total Debt VS Total AssetsHRI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

HRI has an Altman-Z score of 1.21. This is a bad value and indicates that HRI is not financially healthy and even has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.21, HRI is doing worse than 78.00% of the companies in the same industry.
HRI has a debt to FCF ratio of 261.94. This is a negative value and a sign of low solvency as HRI would need 261.94 years to pay back of all of its debts.
HRI has a worse Debt to FCF ratio (261.94) than 62.00% of its industry peers.
HRI has a Debt/Equity ratio of 2.99. This is a high value indicating a heavy dependency on external financing.
HRI has a worse Debt to Equity ratio (2.99) than 86.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.99
Debt/FCF 261.94
Altman-Z 1.21
ROIC/WACC0.83
WACC9.2%
HRI Yearly LT Debt VS Equity VS FCFHRI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

HRI has a Current Ratio of 1.38. This is a normal value and indicates that HRI is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of HRI (1.38) is worse than 70.00% of its industry peers.
A Quick Ratio of 1.38 indicates that HRI should not have too much problems paying its short term obligations.
HRI has a Quick ratio (1.38) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 1.38
Quick Ratio 1.38
HRI Yearly Current Assets VS Current LiabilitesHRI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

5

3. Growth

3.1 Past

HRI shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -3.74%.
HRI shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 48.42% yearly.
HRI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 8.71%.
The Revenue has been growing by 12.29% on average over the past years. This is quite good.
EPS 1Y (TTM)-3.74%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%-44.92%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%4.98%

3.2 Future

HRI is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 10.33% yearly.
The Revenue is expected to grow by 5.29% on average over the next years.
EPS Next Y2.13%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
EPS Next 5Y10.33%
Revenue Next Year3.48%
Revenue Next 2Y4.03%
Revenue Next 3Y4.93%
Revenue Next 5Y5.29%

3.3 Evolution

Although the future EPS growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HRI Yearly Revenue VS EstimatesHRI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 1B 2B 3B 4B
HRI Yearly EPS VS EstimatesHRI Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 0 5 10 15

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.64 indicates a reasonable valuation of HRI.
88.00% of the companies in the same industry are more expensive than HRI, based on the Price/Earnings ratio.
HRI is valuated cheaply when we compare the Price/Earnings ratio to 23.99, which is the current average of the S&P500 Index.
With a Price/Forward Earnings ratio of 7.39, the valuation of HRI can be described as very cheap.
Compared to the rest of the industry, the Price/Forward Earnings ratio of HRI indicates a rather cheap valuation: HRI is cheaper than 92.00% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.35, HRI is valued rather cheaply.
Industry RankSector Rank
PE 9.64
Fwd PE 7.39
HRI Price Earnings VS Forward Price EarningsHRI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

96.00% of the companies in the same industry are more expensive than HRI, based on the Enterprise Value to EBITDA ratio.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of HRI indicates a slightly more expensive valuation: HRI is more expensive than 62.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 203.13
EV/EBITDA 4.72
HRI Per share dataHRI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60 80 100

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
The decent profitability rating of HRI may justify a higher PE ratio.
HRI's earnings are expected to grow with 12.12% in the coming years. This may justify a more expensive valuation.
PEG (NY)4.53
PEG (5Y)0.2
EPS Next 2Y9.39%
EPS Next 3Y12.12%

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 2.51%, HRI has a reasonable but not impressive dividend return.
The stock price of HRI dropped by -44.37% in the last 3 months. With lower prices the dividend yield is higher, but it may be a sign investors do not trust the long term dividend.
HRI's Dividend Yield is rather good when compared to the industry average which is at 2.92. HRI pays more dividend than 86.00% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.44, HRI has a dividend comparable with the average S&P500 company.
Industry RankSector Rank
Dividend Yield 2.51%

5.2 History

HRI has been paying a dividend for over 5 years, so it has already some track record.
The dividend of HRI decreased in the last 3 years.
Dividend Growth(5Y)N/A
Div Incr Years2
Div Non Decr Years2
HRI Yearly Dividends per shareHRI Yearly Dividends per shareYearly Dividends per share 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

HRI pays out 36.49% of its income as dividend. This is a sustainable payout ratio.
DP36.49%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
HRI Yearly Income VS Free CF VS DividendHRI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M
HRI Dividend Payout.HRI Dividend Payout, showing the Payout Ratio.HRI Dividend Payout.PayoutRetained Earnings

HERC HOLDINGS INC

NYSE:HRI (5/7/2025, 8:10:14 PM)

After market: 114.04 0 (0%)

114.04

+1.53 (+1.36%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryTrading Companies & Distributors
Earnings (Last)04-22 2025-04-22/bmo
Earnings (Next)07-21 2025-07-21/bmo
Inst Owners98.64%
Inst Owner Change-2.06%
Ins Owners1.19%
Ins Owner Change-3.71%
Market Cap3.25B
Analysts75.71
Price Target179.9 (57.75%)
Short Float %8.22%
Short Ratio3.51
Dividend
Industry RankSector Rank
Dividend Yield 2.51%
Yearly Dividend2.72
Dividend Growth(5Y)N/A
DP36.49%
Div Incr Years2
Div Non Decr Years2
Ex-Date02-18 2025-02-18 (0.7)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-6.95%
Min EPS beat(2)-10.11%
Max EPS beat(2)-3.79%
EPS beat(4)1
Avg EPS beat(4)-4.18%
Min EPS beat(4)-11.54%
Max EPS beat(4)8.72%
EPS beat(8)2
Avg EPS beat(8)-4.38%
EPS beat(12)2
Avg EPS beat(12)-4.3%
EPS beat(16)5
Avg EPS beat(16)18.9%
Revenue beat(2)2
Avg Revenue beat(2)2.23%
Min Revenue beat(2)1.87%
Max Revenue beat(2)2.59%
Revenue beat(4)4
Avg Revenue beat(4)1.76%
Min Revenue beat(4)0.91%
Max Revenue beat(4)2.59%
Revenue beat(8)5
Avg Revenue beat(8)0.05%
Revenue beat(12)9
Avg Revenue beat(12)0.39%
Revenue beat(16)11
Avg Revenue beat(16)0.83%
PT rev (1m)-18.56%
PT rev (3m)-27.42%
EPS NQ rev (1m)1.9%
EPS NQ rev (3m)-6.9%
EPS NY rev (1m)-0.71%
EPS NY rev (3m)-11.98%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0.32%
Revenue NY rev (1m)-0.51%
Revenue NY rev (3m)-3.07%
Valuation
Industry RankSector Rank
PE 9.64
Fwd PE 7.39
P/S 0.91
P/FCF 203.13
P/OCF 2.65
P/B 2.33
P/tB 21.1
EV/EBITDA 4.72
EPS(TTM)11.83
EY10.37%
EPS(NY)15.42
Fwd EY13.52%
FCF(TTM)0.56
FCFY0.49%
OCF(TTM)42.98
OCFY37.69%
SpS125.19
BVpS48.98
TBVpS5.4
PEG (NY)4.53
PEG (5Y)0.2
Profitability
Industry RankSector Rank
ROA 2.68%
ROE 15.11%
ROCE 10.16%
ROIC 7.62%
ROICexc 7.71%
ROICexgc 9.31%
OM 20.82%
PM (TTM) 5.91%
GM 61.29%
FCFM 0.45%
ROA(3y)4.38%
ROA(5y)4.04%
ROE(3y)24.04%
ROE(5y)21%
ROIC(3y)7.69%
ROIC(5y)7%
ROICexc(3y)7.77%
ROICexc(5y)7.07%
ROICexgc(3y)9.25%
ROICexgc(5y)8.36%
ROCE(3y)10.24%
ROCE(5y)9.32%
ROICexcg growth 3Y2.77%
ROICexcg growth 5Y9.04%
ROICexc growth 3Y2.21%
ROICexc growth 5Y7.51%
OM growth 3Y4.56%
OM growth 5Y10.96%
PM growth 3Y-18.21%
PM growth 5Y20%
GM growth 3Y1.25%
GM growth 5Y3.11%
F-Score5
Asset Turnover0.45
Health
Industry RankSector Rank
Debt/Equity 2.99
Debt/FCF 261.94
Debt/EBITDA 2.69
Cap/Depr 150%
Cap/Sales 33.88%
Interest Coverage 2.88
Cash Conversion 79.08%
Profit Quality 7.58%
Current Ratio 1.38
Quick Ratio 1.38
Altman-Z 1.21
F-Score5
WACC9.2%
ROIC/WACC0.83
Cap/Depr(3y)182.39%
Cap/Depr(5y)152.23%
Cap/Sales(3y)41.77%
Cap/Sales(5y)35.58%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-3.74%
EPS 3Y19.73%
EPS 5Y48.42%
EPS Q2Q%-44.92%
EPS Next Y2.13%
EPS Next 2Y9.39%
EPS Next 3Y12.12%
EPS Next 5Y10.33%
Revenue 1Y (TTM)8.71%
Revenue growth 3Y19.84%
Revenue growth 5Y12.29%
Sales Q2Q%4.98%
Revenue Next Year3.48%
Revenue Next 2Y4.03%
Revenue Next 3Y4.93%
Revenue Next 5Y5.29%
EBIT growth 1Y12.07%
EBIT growth 3Y25.3%
EBIT growth 5Y24.59%
EBIT Next Year115.96%
EBIT Next 3Y35.64%
EBIT Next 5Y25.96%
FCF growth 1Y104.1%
FCF growth 3Y-46.1%
FCF growth 5YN/A
OCF growth 1Y12.8%
OCF growth 3Y18.08%
OCF growth 5Y14.02%