Logo image of HLT

HILTON WORLDWIDE HOLDINGS IN (HLT) Stock Fundamental Analysis

USA - NYSE:HLT - US43300A2033 - Common Stock

260.76 USD
+2.33 (+0.9%)
Last: 10/6/2025, 1:44:28 PM
Fundamental Rating

5

Overall HLT gets a fundamental rating of 5 out of 10. We evaluated HLT against 135 industry peers in the Hotels, Restaurants & Leisure industry. HLT has an excellent profitability rating, but there are concerns on its financial health. While showing a medium growth rate, HLT is valued expensive at the moment.


Dividend Valuation Growth Profitability Health

7

1. Profitability

1.1 Basic Checks

HLT had positive earnings in the past year.
In the past year HLT had a positive cash flow from operations.
HLT had positive earnings in 4 of the past 5 years.
In the past 5 years HLT always reported a positive cash flow from operatings.
HLT Yearly Net Income VS EBIT VS OCF VS FCFHLT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B

1.2 Ratios

HLT has a Return On Assets of 9.99%. This is amongst the best in the industry. HLT outperforms 85.19% of its industry peers.
HLT has a better Return On Invested Capital (16.55%) than 85.19% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HLT is in line with the industry average of 15.70%.
The last Return On Invested Capital (16.55%) for HLT is above the 3 year average (14.57%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 9.99%
ROE N/A
ROIC 16.55%
ROA(3y)8.26%
ROA(5y)4.65%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.57%
ROIC(5y)N/A
HLT Yearly ROA, ROE, ROICHLT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100 -100

1.3 Margins

HLT has a better Profit Margin (13.84%) than 83.70% of its industry peers.
HLT's Profit Margin has improved in the last couple of years.
HLT has a better Operating Margin (21.15%) than 80.74% of its industry peers.
HLT's Operating Margin has improved in the last couple of years.
The Gross Margin of HLT (36.73%) is worse than 68.89% of its industry peers.
HLT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 21.15%
PM (TTM) 13.84%
GM 36.73%
OM growth 3Y6.4%
OM growth 5Y4.89%
PM growth 3Y24.7%
PM growth 5Y8.07%
GM growth 3Y-2.4%
GM growth 5Y-0.8%
HLT Yearly Profit, Operating, Gross MarginsHLT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

3

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so HLT is creating value.
HLT has less shares outstanding than it did 1 year ago.
Compared to 5 years ago, HLT has less shares outstanding
Compared to 1 year ago, HLT has a worse debt to assets ratio.
HLT Yearly Shares OutstandingHLT Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
HLT Yearly Total Debt VS Total AssetsHLT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B 25B

2.2 Solvency

An Altman-Z score of 2.66 indicates that HLT is not a great score, but indicates only limited risk for bankruptcy at the moment.
With a decent Altman-Z score value of 2.66, HLT is doing good in the industry, outperforming 70.37% of the companies in the same industry.
HLT has a debt to FCF ratio of 5.10. This is a neutral value as HLT would need 5.10 years to pay back of all of its debts.
The Debt to FCF ratio of HLT (5.10) is better than 74.07% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.1
Altman-Z 2.66
ROIC/WACC2.04
WACC8.12%
HLT Yearly LT Debt VS Equity VS FCFHLT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5B 10B

2.3 Liquidity

A Current Ratio of 0.54 indicates that HLT may have some problems paying its short term obligations.
HLT has a worse Current ratio (0.54) than 71.11% of its industry peers.
A Quick Ratio of 0.54 indicates that HLT may have some problems paying its short term obligations.
HLT has a worse Quick ratio (0.54) than 68.89% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.54
HLT Yearly Current Assets VS Current LiabilitesHLT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

6

3. Growth

3.1 Past

HLT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 11.93%, which is quite good.
Measured over the past years, HLT shows a quite strong growth in Earnings Per Share. The EPS has been growing by 12.74% on average per year.
HLT shows a small growth in Revenue. In the last year, the Revenue has grown by 6.26%.
HLT shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.40% yearly.
EPS 1Y (TTM)11.93%
EPS 3Y50.71%
EPS 5Y12.74%
EPS Q2Q%15.18%
Revenue 1Y (TTM)6.26%
Revenue growth 3Y24.52%
Revenue growth 5Y3.4%
Sales Q2Q%6.3%

3.2 Future

HLT is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 16.99% yearly.
HLT is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 8.46% yearly.
EPS Next Y13.31%
EPS Next 2Y13.2%
EPS Next 3Y14.09%
EPS Next 5Y16.99%
Revenue Next Year6.13%
Revenue Next 2Y7.03%
Revenue Next 3Y7.64%
Revenue Next 5Y8.46%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HLT Yearly Revenue VS EstimatesHLT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B
HLT Yearly EPS VS EstimatesHLT Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5 10 15 20

2

4. Valuation

4.1 Price/Earnings Ratio

HLT is valuated quite expensively with a Price/Earnings ratio of 34.31.
HLT's Price/Earnings ratio is in line with the industry average.
HLT's Price/Earnings ratio indicates a valuation a bit more expensive than the S&P500 average which is at 27.86.
The Price/Forward Earnings ratio is 28.58, which means the current valuation is very expensive for HLT.
HLT's Price/Forward Earnings is on the same level as the industry average.
Compared to an average S&P500 Price/Forward Earnings ratio of 23.32, HLT is valued a bit more expensive.
Industry RankSector Rank
PE 34.31
Fwd PE 28.58
HLT Price Earnings VS Forward Price EarningsHLT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, HLT is valued a bit more expensive than 75.56% of the companies in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of HLT indicates a somewhat cheap valuation: HLT is cheaper than 61.48% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 28.56
EV/EBITDA 27.57
HLT Per share dataHLT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 -60

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates HLT does not grow enough to justify the current Price/Earnings ratio.
The decent profitability rating of HLT may justify a higher PE ratio.
A more expensive valuation may be justified as HLT's earnings are expected to grow with 14.09% in the coming years.
PEG (NY)2.58
PEG (5Y)2.69
EPS Next 2Y13.2%
EPS Next 3Y14.09%

4

5. Dividend

5.1 Amount

With a yearly dividend of 0.23%, HLT is not a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.99, HLT has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, HLT's dividend is way lower than the S&P500 average.
Industry RankSector Rank
Dividend Yield 0.23%

5.2 History

The dividend of HLT has a limited annual growth rate of 0.21%.
HLT has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of HLT decreased in the last 3 years.
Dividend Growth(5Y)0.21%
Div Incr Years0
Div Non Decr Years2
HLT Yearly Dividends per shareHLT Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2022 2023 2024 2025 0.2 0.4 0.6 0.8

5.3 Sustainability

9.25% of the earnings are spent on dividend by HLT. This is a low number and sustainable payout ratio.
HLT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP9.25%
EPS Next 2Y13.2%
EPS Next 3Y14.09%
HLT Yearly Income VS Free CF VS DividendHLT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B 1.5B
HLT Dividend Payout.HLT Dividend Payout, showing the Payout Ratio.HLT Dividend Payout.PayoutRetained Earnings

HILTON WORLDWIDE HOLDINGS IN

NYSE:HLT (10/6/2025, 1:44:28 PM)

260.76

+2.33 (+0.9%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)07-23 2025-07-23/bmo
Earnings (Next)10-22 2025-10-22/bmo
Inst Owners101.42%
Inst Owner Change0%
Ins Owners2.05%
Ins Owner Change0.03%
Market Cap61.33B
Analysts72.26
Price Target278.47 (6.79%)
Short Float %3.51%
Short Ratio4.8
Dividend
Industry RankSector Rank
Dividend Yield 0.23%
Yearly Dividend0.61
Dividend Growth(5Y)0.21%
DP9.25%
Div Incr Years0
Div Non Decr Years2
Ex-Date08-29 2025-08-29 (0.15)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)6.22%
Min EPS beat(2)5.68%
Max EPS beat(2)6.76%
EPS beat(4)4
Avg EPS beat(4)4.77%
Min EPS beat(4)2.99%
Max EPS beat(4)6.76%
EPS beat(8)7
Avg EPS beat(8)4.11%
EPS beat(12)11
Avg EPS beat(12)6.45%
EPS beat(16)13
Avg EPS beat(16)6%
Revenue beat(2)1
Avg Revenue beat(2)-0.86%
Min Revenue beat(2)-1.86%
Max Revenue beat(2)0.13%
Revenue beat(4)1
Avg Revenue beat(4)-1.16%
Min Revenue beat(4)-2.28%
Max Revenue beat(4)0.13%
Revenue beat(8)3
Avg Revenue beat(8)-0.64%
Revenue beat(12)6
Avg Revenue beat(12)-0.2%
Revenue beat(16)8
Avg Revenue beat(16)0.47%
PT rev (1m)0.45%
PT rev (3m)8.74%
EPS NQ rev (1m)0.21%
EPS NQ rev (3m)-3.73%
EPS NY rev (1m)0.14%
EPS NY rev (3m)1.18%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.61%
Revenue NY rev (1m)-0.02%
Revenue NY rev (3m)-0.22%
Valuation
Industry RankSector Rank
PE 34.31
Fwd PE 28.58
P/S 5.34
P/FCF 28.56
P/OCF 26.03
P/B N/A
P/tB N/A
EV/EBITDA 27.57
EPS(TTM)7.6
EY2.91%
EPS(NY)9.12
Fwd EY3.5%
FCF(TTM)9.13
FCFY3.5%
OCF(TTM)10.02
OCFY3.84%
SpS48.82
BVpS-19.52
TBVpS-68.69
PEG (NY)2.58
PEG (5Y)2.69
Profitability
Industry RankSector Rank
ROA 9.99%
ROE N/A
ROCE 21.45%
ROIC 16.55%
ROICexc 17.11%
ROICexgc N/A
OM 21.15%
PM (TTM) 13.84%
GM 36.73%
FCFM 18.7%
ROA(3y)8.26%
ROA(5y)4.65%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)14.57%
ROIC(5y)N/A
ROICexc(3y)16.06%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)18.88%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3Y32.29%
ROICexc growth 5Y10.5%
OM growth 3Y6.4%
OM growth 5Y4.89%
PM growth 3Y24.7%
PM growth 5Y8.07%
GM growth 3Y-2.4%
GM growth 5Y-0.8%
F-Score6
Asset Turnover0.72
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 5.1
Debt/EBITDA 4.22
Cap/Depr 130.63%
Cap/Sales 1.82%
Interest Coverage 3.98
Cash Conversion 91.04%
Profit Quality 135.12%
Current Ratio 0.54
Quick Ratio 0.54
Altman-Z 2.66
F-Score6
WACC8.12%
ROIC/WACC2.04
Cap/Depr(3y)122.2%
Cap/Depr(5y)87.28%
Cap/Sales(3y)1.78%
Cap/Sales(5y)1.77%
Profit Quality(3y)130.99%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)11.93%
EPS 3Y50.71%
EPS 5Y12.74%
EPS Q2Q%15.18%
EPS Next Y13.31%
EPS Next 2Y13.2%
EPS Next 3Y14.09%
EPS Next 5Y16.99%
Revenue 1Y (TTM)6.26%
Revenue growth 3Y24.52%
Revenue growth 5Y3.4%
Sales Q2Q%6.3%
Revenue Next Year6.13%
Revenue Next 2Y7.03%
Revenue Next 3Y7.64%
Revenue Next 5Y8.46%
EBIT growth 1Y3.67%
EBIT growth 3Y32.49%
EBIT growth 5Y8.46%
EBIT Next Year32.99%
EBIT Next 3Y16.05%
EBIT Next 5Y14.15%
FCF growth 1Y21.64%
FCF growth 3Y292.57%
FCF growth 5Y9.01%
OCF growth 1Y21.01%
OCF growth 3Y164.33%
OCF growth 5Y7.78%