Logo image of HGV

HILTON GRAND VACATIONS INC (HGV) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:HGV - US43283X1054 - Common Stock

45.1 USD
-0.24 (-0.53%)
Last: 12/22/2025, 8:04:00 PM
45.1 USD
0 (0%)
After Hours: 12/22/2025, 8:04:00 PM
Fundamental Rating

3

HGV gets a fundamental rating of 3 out of 10. The analysis compared the fundamentals against 133 industry peers in the Hotels, Restaurants & Leisure industry. HGV may be in some trouble as it scores bad on both profitability and health. HGV has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year HGV was profitable.
In the past year HGV had a positive cash flow from operations.
Of the past 5 years HGV 4 years were profitable.
Each year in the past 5 years HGV had a positive operating cash flow.
HGV Yearly Net Income VS EBIT VS OCF VS FCFHGV Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M 600M

1.2 Ratios

The Return On Assets of HGV (0.45%) is comparable to the rest of the industry.
The Return On Equity of HGV (3.83%) is comparable to the rest of the industry.
HGV has a Return On Invested Capital of 4.14%. This is comparable to the rest of the industry: HGV outperforms 46.62% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HGV is below the industry average of 10.41%.
Industry RankSector Rank
ROA 0.45%
ROE 3.83%
ROIC 4.14%
ROA(3y)2.8%
ROA(5y)0.84%
ROE(3y)11.28%
ROE(5y)-2.21%
ROIC(3y)6.8%
ROIC(5y)N/A
HGV Yearly ROA, ROE, ROICHGV Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50 -50 100 -100 -150

1.3 Margins

The Profit Margin of HGV (1.06%) is comparable to the rest of the industry.
In the last couple of years the Profit Margin of HGV has declined.
The Operating Margin of HGV (11.02%) is better than 60.90% of its industry peers.
In the last couple of years the Operating Margin of HGV has declined.
HGV's Gross Margin of 22.59% is on the low side compared to the rest of the industry. HGV is outperformed by 83.46% of its industry peers.
In the last couple of years the Gross Margin of HGV has declined.
Industry RankSector Rank
OM 11.02%
PM (TTM) 1.06%
GM 22.59%
OM growth 3Y-13.11%
OM growth 5Y-3.97%
PM growth 3Y-49.98%
PM growth 5Y-39.61%
GM growth 3Y-11.04%
GM growth 5Y-2.08%
HGV Yearly Profit, Operating, Gross MarginsHGV Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20 30

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HGV is destroying value.
Compared to 1 year ago, HGV has less shares outstanding
The number of shares outstanding for HGV has been increased compared to 5 years ago.
Compared to 1 year ago, HGV has a worse debt to assets ratio.
HGV Yearly Shares OutstandingHGV Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HGV Yearly Total Debt VS Total AssetsHGV Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

2.2 Solvency

Based on the Altman-Z score of 1.02, we must say that HGV is in the distress zone and has some risk of bankruptcy.
HGV has a worse Altman-Z score (1.02) than 63.91% of its industry peers.
HGV has a debt to FCF ratio of 93.39. This is a negative value and a sign of low solvency as HGV would need 93.39 years to pay back of all of its debts.
The Debt to FCF ratio of HGV (93.39) is worse than 60.15% of its industry peers.
A Debt/Equity ratio of 5.19 is on the high side and indicates that HGV has dependencies on debt financing.
The Debt to Equity ratio of HGV (5.19) is worse than 60.15% of its industry peers.
Industry RankSector Rank
Debt/Equity 5.19
Debt/FCF 93.39
Altman-Z 1.02
ROIC/WACC0.5
WACC8.29%
HGV Yearly LT Debt VS Equity VS FCFHGV Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B

2.3 Liquidity

HGV has a Current Ratio of 2.68. This indicates that HGV is financially healthy and has no problem in meeting its short term obligations.
The Current ratio of HGV (2.68) is better than 90.98% of its industry peers.
A Quick Ratio of 0.57 indicates that HGV may have some problems paying its short term obligations.
HGV has a worse Quick ratio (0.57) than 67.67% of its industry peers.
Industry RankSector Rank
Current Ratio 2.68
Quick Ratio 0.57
HGV Yearly Current Assets VS Current LiabilitesHGV Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

5

3. Growth

3.1 Past

HGV shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -37.50%.
The earnings per share for HGV have been decreasing by -28.63% on average. This is quite bad
The Revenue has been growing slightly by 5.98% in the past year.
HGV shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.07% yearly.
EPS 1Y (TTM)-37.5%
EPS 3Y-33.78%
EPS 5Y-28.63%
EPS Q2Q%0%
Revenue 1Y (TTM)5.98%
Revenue growth 3Y28.73%
Revenue growth 5Y22.07%
Sales Q2Q%-0.46%

3.2 Future

HGV is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 113.98% yearly.
Based on estimates for the next years, HGV will show a small growth in Revenue. The Revenue will grow by 3.94% on average per year.
EPS Next Y321.96%
EPS Next 2Y193.13%
EPS Next 3Y113.98%
EPS Next 5YN/A
Revenue Next Year1.65%
Revenue Next 2Y5.43%
Revenue Next 3Y3.94%
Revenue Next 5YN/A

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HGV Yearly Revenue VS EstimatesHGV Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 1B 2B 3B 4B 5B
HGV Yearly EPS VS EstimatesHGV Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 82.00 indicates a quite expensive valuation of HGV.
The rest of the industry has a similar Price/Earnings ratio as HGV.
HGV's Price/Earnings ratio indicates a rather expensive valuation when compared to the S&P500 average which is at 26.61.
HGV is valuated reasonably with a Price/Forward Earnings ratio of 11.66.
HGV's Price/Forward Earnings ratio is rather cheap when compared to the industry. HGV is cheaper than 84.96% of the companies in the same industry.
HGV's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.01.
Industry RankSector Rank
PE 82
Fwd PE 11.66
HGV Price Earnings VS Forward Price EarningsHGV Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60 80

4.2 Price Multiples

HGV's Enterprise Value to EBITDA ratio is in line with the industry average.
HGV's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 50.1
EV/EBITDA 13.31
HGV Per share dataHGV EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as HGV's earnings are expected to grow with 113.98% in the coming years.
PEG (NY)0.25
PEG (5Y)N/A
EPS Next 2Y193.13%
EPS Next 3Y113.98%

0

5. Dividend

5.1 Amount

No dividends for HGV!.
Industry RankSector Rank
Dividend Yield 0%

HILTON GRAND VACATIONS INC

NYSE:HGV (12/22/2025, 8:04:00 PM)

After market: 45.1 0 (0%)

45.1

-0.24 (-0.53%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)10-30 2025-10-30/bmo
Earnings (Next)02-25 2026-02-25/bmo
Inst Owners83.63%
Inst Owner Change-5.34%
Ins Owners1.43%
Ins Owner Change1.17%
Market Cap3.86B
Revenue(TTM)5.00B
Net Income(TTM)53.00M
Analysts71.43
Price Target52.73 (16.92%)
Short Float %10.95%
Short Ratio7.44
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-69.88%
Min EPS beat(2)-72.49%
Max EPS beat(2)-67.27%
EPS beat(4)0
Avg EPS beat(4)-87.21%
Min EPS beat(4)-133.82%
Max EPS beat(4)-67.27%
EPS beat(8)0
Avg EPS beat(8)-81.72%
EPS beat(12)1
Avg EPS beat(12)-57.07%
EPS beat(16)2
Avg EPS beat(16)-44.88%
Revenue beat(2)0
Avg Revenue beat(2)-6.17%
Min Revenue beat(2)-7.73%
Max Revenue beat(2)-4.62%
Revenue beat(4)0
Avg Revenue beat(4)-5.02%
Min Revenue beat(4)-7.73%
Max Revenue beat(4)-0.16%
Revenue beat(8)2
Avg Revenue beat(8)-3.05%
Revenue beat(12)4
Avg Revenue beat(12)-2.06%
Revenue beat(16)6
Avg Revenue beat(16)-0.59%
PT rev (1m)-2.86%
PT rev (3m)-3.26%
EPS NQ rev (1m)-16.26%
EPS NQ rev (3m)-9.36%
EPS NY rev (1m)-21.67%
EPS NY rev (3m)-25.98%
Revenue NQ rev (1m)-0.44%
Revenue NQ rev (3m)-1.23%
Revenue NY rev (1m)-1.02%
Revenue NY rev (3m)-0.91%
Valuation
Industry RankSector Rank
PE 82
Fwd PE 11.66
P/S 0.77
P/FCF 50.1
P/OCF 16.21
P/B 2.79
P/tB N/A
EV/EBITDA 13.31
EPS(TTM)0.55
EY1.22%
EPS(NY)3.87
Fwd EY8.57%
FCF(TTM)0.9
FCFY2%
OCF(TTM)2.78
OCFY6.17%
SpS58.43
BVpS16.19
TBVpS-27.19
PEG (NY)0.25
PEG (5Y)N/A
Graham Number14.16
Profitability
Industry RankSector Rank
ROA 0.45%
ROE 3.83%
ROCE 5.24%
ROIC 4.14%
ROICexc 4.22%
ROICexgc 7.1%
OM 11.02%
PM (TTM) 1.06%
GM 22.59%
FCFM 1.54%
ROA(3y)2.8%
ROA(5y)0.84%
ROE(3y)11.28%
ROE(5y)-2.21%
ROIC(3y)6.8%
ROIC(5y)N/A
ROICexc(3y)7.14%
ROICexc(5y)N/A
ROICexgc(3y)12.22%
ROICexgc(5y)N/A
ROCE(3y)8.61%
ROCE(5y)N/A
ROICexgc growth 3Y-2.64%
ROICexgc growth 5Y-1.1%
ROICexc growth 3Y-1.19%
ROICexc growth 5Y-10.01%
OM growth 3Y-13.11%
OM growth 5Y-3.97%
PM growth 3Y-49.98%
PM growth 5Y-39.61%
GM growth 3Y-11.04%
GM growth 5Y-2.08%
F-Score6
Asset Turnover0.43
Health
Industry RankSector Rank
Debt/Equity 5.19
Debt/FCF 93.39
Debt/EBITDA 8.83
Cap/Depr 61.22%
Cap/Sales 3.22%
Interest Coverage 250
Cash Conversion 29.24%
Profit Quality 145.28%
Current Ratio 2.68
Quick Ratio 0.57
Altman-Z 1.02
F-Score6
WACC8.29%
ROIC/WACC0.5
Cap/Depr(3y)40.66%
Cap/Depr(5y)44.36%
Cap/Sales(3y)2.31%
Cap/Sales(5y)2.42%
Profit Quality(3y)216.58%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-37.5%
EPS 3Y-33.78%
EPS 5Y-28.63%
EPS Q2Q%0%
EPS Next Y321.96%
EPS Next 2Y193.13%
EPS Next 3Y113.98%
EPS Next 5YN/A
Revenue 1Y (TTM)5.98%
Revenue growth 3Y28.73%
Revenue growth 5Y22.07%
Sales Q2Q%-0.46%
Revenue Next Year1.65%
Revenue Next 2Y5.43%
Revenue Next 3Y3.94%
Revenue Next 5YN/A
EBIT growth 1Y-20.61%
EBIT growth 3Y11.86%
EBIT growth 5Y17.22%
EBIT Next Year29.88%
EBIT Next 3Y18.85%
EBIT Next 5YN/A
FCF growth 1Y-62.07%
FCF growth 3Y12.36%
FCF growth 5Y17.42%
OCF growth 1Y-19.59%
OCF growth 3Y22.52%
OCF growth 5Y16.34%

HILTON GRAND VACATIONS INC / HGV FAQ

What is the fundamental rating for HGV stock?

ChartMill assigns a fundamental rating of 3 / 10 to HGV.


Can you provide the valuation status for HILTON GRAND VACATIONS INC?

ChartMill assigns a valuation rating of 5 / 10 to HILTON GRAND VACATIONS INC (HGV). This can be considered as Fairly Valued.


How profitable is HILTON GRAND VACATIONS INC (HGV) stock?

HILTON GRAND VACATIONS INC (HGV) has a profitability rating of 3 / 10.


What are the PE and PB ratios of HILTON GRAND VACATIONS INC (HGV) stock?

The Price/Earnings (PE) ratio for HILTON GRAND VACATIONS INC (HGV) is 82 and the Price/Book (PB) ratio is 2.79.