Logo image of HEN.DE

HENKEL AG & CO KGAA (HEN.DE) Stock Fundamental Analysis

FRA:HEN - Deutsche Boerse Ag - DE0006048408 - Common Stock - Currency: EUR

61.6  -0.75 (-1.2%)

Fundamental Rating

5

Taking everything into account, HEN scores 5 out of 10 in our fundamental rating. HEN was compared to 7 industry peers in the Household Products industry. HEN has a great financial health rating, but its profitability evaluates not so good. HEN has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

HEN had positive earnings in the past year.
HEN had a positive operating cash flow in the past year.
Each year in the past 5 years HEN has been profitable.
In the past 5 years HEN always reported a positive cash flow from operatings.
HEN.DE Yearly Net Income VS EBIT VS OCF VS FCFHEN.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 1B 2B 3B

1.2 Ratios

HEN's Return On Assets of 4.15% is on the low side compared to the rest of the industry. HEN is outperformed by 71.43% of its industry peers.
HEN has a Return On Equity of 6.62%. This is in the lower half of the industry: HEN underperforms 71.43% of its industry peers.
Looking at the Return On Invested Capital, with a value of 6.89%, HEN is doing worse than 71.43% of the companies in the same industry.
HEN had an Average Return On Invested Capital over the past 3 years of 7.10%. This is significantly below the industry average of 17.94%.
Industry RankSector Rank
ROA 4.15%
ROE 6.62%
ROIC 6.89%
ROA(3y)4.32%
ROA(5y)4.85%
ROE(3y)7.06%
ROE(5y)8.07%
ROIC(3y)7.1%
ROIC(5y)7.62%
HEN.DE Yearly ROA, ROE, ROICHEN.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 5 10 15

1.3 Margins

HEN's Profit Margin of 6.13% is on the low side compared to the rest of the industry. HEN is outperformed by 71.43% of its industry peers.
HEN's Profit Margin has declined in the last couple of years.
Looking at the Operating Margin, with a value of 10.59%, HEN is doing worse than 71.43% of the companies in the same industry.
In the last couple of years the Operating Margin of HEN has declined.
With a Gross Margin value of 45.75%, HEN perfoms like the industry average, outperforming 42.86% of the companies in the same industry.
HEN's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 10.59%
PM (TTM) 6.13%
GM 45.75%
OM growth 3Y-0.73%
OM growth 5Y-7.24%
PM growth 3Y-5.74%
PM growth 5Y-12.01%
GM growth 3Y-0.69%
GM growth 5Y-0.31%
HEN.DE Yearly Profit, Operating, Gross MarginsHEN.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 10 20 30 40

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is just above the Cost of Capital (WACC), so HEN is still creating some value.
The number of shares outstanding for HEN has been reduced compared to 1 year ago.
HEN has less shares outstanding than it did 5 years ago.
Compared to 1 year ago, HEN has an improved debt to assets ratio.
HEN.DE Yearly Shares OutstandingHEN.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M
HEN.DE Yearly Total Debt VS Total AssetsHEN.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 10B 20B 30B

2.2 Solvency

HEN has an Altman-Z score of 3.30. This indicates that HEN is financially healthy and has little risk of bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 3.30, HEN is doing worse than 71.43% of the companies in the same industry.
The Debt to FCF ratio of HEN is 0.86, which is an excellent value as it means it would take HEN, only 0.86 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of HEN (0.86) is better than 100.00% of its industry peers.
A Debt/Equity ratio of 0.09 indicates that HEN is not too dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.09, HEN belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 0.86
Altman-Z 3.3
ROIC/WACC1.01
WACC6.84%
HEN.DE Yearly LT Debt VS Equity VS FCFHEN.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 5B 10B 15B 20B

2.3 Liquidity

HEN has a Current Ratio of 1.20. This is a normal value and indicates that HEN is financially healthy and should not expect problems in meeting its short term obligations.
HEN has a better Current ratio (1.20) than 100.00% of its industry peers.
A Quick Ratio of 0.88 indicates that HEN may have some problems paying its short term obligations.
HEN's Quick ratio of 0.88 is amongst the best of the industry. HEN outperforms 100.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 0.88
HEN.DE Yearly Current Assets VS Current LiabilitesHEN.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2B 4B 6B 8B 10B

3

3. Growth

3.1 Past

HEN shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -9.65%.
The Earnings Per Share has been growing slightly by 4.39% on average over the past years.
The Revenue has been growing slightly by 1.08% in the past year.
The Revenue has been growing slightly by 4.13% on average over the past years.
EPS 1Y (TTM)-9.65%
EPS 3Y0.43%
EPS 5Y4.39%
EPS Q2Q%N/A
Revenue 1Y (TTM)1.08%
Revenue growth 3Y2.43%
Revenue growth 5Y4.13%
Sales Q2Q%2.58%

3.2 Future

HEN is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 0.10% yearly.
HEN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.45% yearly.
EPS Next Y-19.66%
EPS Next 2Y-7.54%
EPS Next 3Y-9.55%
EPS Next 5Y0.1%
Revenue Next Year-4.4%
Revenue Next 2Y-0.2%
Revenue Next 3Y3.57%
Revenue Next 5Y1.45%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HEN.DE Yearly Revenue VS EstimatesHEN.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 5B 10B 15B 20B 25B
HEN.DE Yearly EPS VS EstimatesHEN.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.34, the valuation of HEN can be described as very reasonable.
100.00% of the companies in the same industry are more expensive than HEN, based on the Price/Earnings ratio.
HEN's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 24.12.
With a Price/Forward Earnings ratio of 13.27, HEN is valued correctly.
Based on the Price/Forward Earnings ratio, HEN is valued cheaper than 100.00% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 20.42, HEN is valued a bit cheaper.
Industry RankSector Rank
PE 11.34
Fwd PE 13.27
HEN.DE Price Earnings VS Forward Price EarningsHEN.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20

4.2 Price Multiples

100.00% of the companies in the same industry are more expensive than HEN, based on the Enterprise Value to EBITDA ratio.
HEN's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HEN is cheaper than 100.00% of the companies in the same industry.
Industry RankSector Rank
P/FCF 10.19
EV/EBITDA 8.3
HEN.DE Per share dataHEN.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30 40

4.3 Compensation for Growth

A cheap valuation may be justified as HEN's earnings are expected to decrease with -9.55% in the coming years.
PEG (NY)N/A
PEG (5Y)2.58
EPS Next 2Y-7.54%
EPS Next 3Y-9.55%

4

5. Dividend

5.1 Amount

HEN has a Yearly Dividend Yield of 2.98%.
Compared to an average industry Dividend Yield of 3.08, HEN has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.44, HEN pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 2.98%

5.2 History

The dividend of HEN has a limited annual growth rate of 0.61%.
Dividend Growth(5Y)0.61%
Div Incr Years0
Div Non Decr Years3
HEN.DE Yearly Dividends per shareHEN.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 1 2 3

5.3 Sustainability

58.50% of the earnings are spent on dividend by HEN. This is a bit on the high side, but may be sustainable.
The dividend of HEN is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP58.5%
EPS Next 2Y-7.54%
EPS Next 3Y-9.55%
HEN.DE Yearly Income VS Free CF VS DividendHEN.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 500M 1B 1.5B 2B 2.5B
HEN.DE Dividend Payout.HEN.DE Dividend Payout, showing the Payout Ratio.HEN.DE Dividend Payout.PayoutRetained Earnings

HENKEL AG & CO KGAA

FRA:HEN (5/8/2025, 7:00:00 PM)

61.6

-0.75 (-1.2%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupHousehold & Personal Products
GICS IndustryHousehold Products
Earnings (Last)03-11 2025-03-11/bmo
Earnings (Next)05-08 2025-05-08
Inst Owners33.92%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap26.98B
Analysts69.33
Price Target77.31 (25.5%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.98%
Yearly Dividend1.83
Dividend Growth(5Y)0.61%
DP58.5%
Div Incr Years0
Div Non Decr Years3
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-3.28%
Min Revenue beat(2)-3.51%
Max Revenue beat(2)-3.05%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-0.29%
PT rev (3m)-0.52%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.11%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 11.34
Fwd PE 13.27
P/S 1.25
P/FCF 10.19
P/OCF 8.29
P/B 1.35
P/tB 9.2
EV/EBITDA 8.3
EPS(TTM)5.43
EY8.81%
EPS(NY)4.64
Fwd EY7.54%
FCF(TTM)6.04
FCFY9.81%
OCF(TTM)7.43
OCFY12.07%
SpS49.12
BVpS45.49
TBVpS6.69
PEG (NY)N/A
PEG (5Y)2.58
Profitability
Industry RankSector Rank
ROA 4.15%
ROE 6.62%
ROCE 9.5%
ROIC 6.89%
ROICexc 7.7%
ROICexgc 36.9%
OM 10.59%
PM (TTM) 6.13%
GM 45.75%
FCFM 12.3%
ROA(3y)4.32%
ROA(5y)4.85%
ROE(3y)7.06%
ROE(5y)8.07%
ROIC(3y)7.1%
ROIC(5y)7.62%
ROICexc(3y)8.17%
ROICexc(5y)8.58%
ROICexgc(3y)54.6%
ROICexgc(5y)49.41%
ROCE(3y)9.89%
ROCE(5y)10.79%
ROICexcg growth 3Y-1.82%
ROICexcg growth 5Y-7.61%
ROICexc growth 3Y0.35%
ROICexc growth 5Y-6.58%
OM growth 3Y-0.73%
OM growth 5Y-7.24%
PM growth 3Y-5.74%
PM growth 5Y-12.01%
GM growth 3Y-0.69%
GM growth 5Y-0.31%
F-Score9
Asset Turnover0.68
Health
Industry RankSector Rank
Debt/Equity 0.09
Debt/FCF 0.86
Debt/EBITDA 0.58
Cap/Depr 66.23%
Cap/Sales 2.83%
Interest Coverage 22.55
Cash Conversion 101.85%
Profit Quality 200.84%
Current Ratio 1.2
Quick Ratio 0.88
Altman-Z 3.3
F-Score9
WACC6.84%
ROIC/WACC1.01
Cap/Depr(3y)66.72%
Cap/Depr(5y)70.97%
Cap/Sales(3y)2.9%
Cap/Sales(5y)3.16%
Profit Quality(3y)114.74%
Profit Quality(5y)127.03%
High Growth Momentum
Growth
EPS 1Y (TTM)-9.65%
EPS 3Y0.43%
EPS 5Y4.39%
EPS Q2Q%N/A
EPS Next Y-19.66%
EPS Next 2Y-7.54%
EPS Next 3Y-9.55%
EPS Next 5Y0.1%
Revenue 1Y (TTM)1.08%
Revenue growth 3Y2.43%
Revenue growth 5Y4.13%
Sales Q2Q%2.58%
Revenue Next Year-4.4%
Revenue Next 2Y-0.2%
Revenue Next 3Y3.57%
Revenue Next 5Y1.45%
EBIT growth 1Y2.89%
EBIT growth 3Y3.02%
EBIT growth 5Y-5.78%
EBIT Next Year53.6%
EBIT Next 3Y17.78%
EBIT Next 5Y10.1%
FCF growth 1Y304.74%
FCF growth 3Y3.83%
FCF growth 5Y7.3%
OCF growth 1Y161.03%
OCF growth 3Y1.86%
OCF growth 5Y3.82%