HOME DEPOT INC (HD) Fundamental Analysis & Valuation

NYSE:HD • US4370761029

Current stock price

321.63 USD
-7.93 (-2.41%)
At close:
321.71 USD
+0.08 (+0.02%)
Pre-Market:

This HD fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HD Profitability Analysis

1.1 Basic Checks

  • HD had positive earnings in the past year.
  • HD had a positive operating cash flow in the past year.
  • Each year in the past 5 years HD has been profitable.
  • In the past 5 years HD always reported a positive cash flow from operatings.
HD Yearly Net Income VS EBIT VS OCF VS FCFHD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5B 10B 15B 20B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 13.47%, HD belongs to the top of the industry, outperforming 91.13% of the companies in the same industry.
  • The Return On Equity of HD (110.48%) is better than 99.19% of its industry peers.
  • HD's Return On Invested Capital of 20.64% is amongst the best of the industry. HD outperforms 89.52% of its industry peers.
  • HD had an Average Return On Invested Capital over the past 3 years of 25.05%. This is significantly above the industry average of 13.35%.
  • The 3 year average ROIC (25.05%) for HD is well above the current ROIC(20.64%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 13.47%
ROE 110.48%
ROIC 20.64%
ROA(3y)16.22%
ROA(5y)18.78%
ROE(3y)594.65%
ROE(5y)N/A
ROIC(3y)25.05%
ROIC(5y)29.93%
HD Yearly ROA, ROE, ROICHD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 500 -500 1K

1.3 Margins

  • The Profit Margin of HD (8.60%) is better than 87.10% of its industry peers.
  • HD's Profit Margin has declined in the last couple of years.
  • Looking at the Operating Margin, with a value of 12.68%, HD belongs to the top of the industry, outperforming 89.52% of the companies in the same industry.
  • HD's Operating Margin has declined in the last couple of years.
  • HD has a Gross Margin (33.32%) which is comparable to the rest of the industry.
  • HD's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 12.68%
PM (TTM) 8.6%
GM 33.32%
OM growth 3Y-6%
OM growth 5Y-3.74%
PM growth 3Y-7.52%
PM growth 5Y-2.47%
GM growth 3Y-0.21%
GM growth 5Y-0.38%
HD Yearly Profit, Operating, Gross MarginsHD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10 20 30

3

2. HD Health Analysis

2.1 Basic Checks

  • The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so HD is creating value.
  • The number of shares outstanding for HD remains at a similar level compared to 1 year ago.
  • HD has less shares outstanding than it did 5 years ago.
  • HD has a better debt/assets ratio than last year.
HD Yearly Shares OutstandingHD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
HD Yearly Total Debt VS Total AssetsHD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20B 40B 60B 80B 100B

2.2 Solvency

  • The Debt to FCF ratio of HD is 4.41, which is a neutral value as it means it would take HD, 4.41 years of fcf income to pay off all of its debts.
  • HD's Debt to FCF ratio of 4.41 is fine compared to the rest of the industry. HD outperforms 68.55% of its industry peers.
  • A Debt/Equity ratio of 3.97 is on the high side and indicates that HD has dependencies on debt financing.
  • HD's Debt to Equity ratio of 3.97 is on the low side compared to the rest of the industry. HD is outperformed by 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF 4.41
Altman-Z N/A
ROIC/WACC2.5
WACC8.24%
HD Yearly LT Debt VS Equity VS FCFHD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 10B 20B 30B 40B

2.3 Liquidity

  • HD has a Current Ratio of 1.06. This is a normal value and indicates that HD is financially healthy and should not expect problems in meeting its short term obligations.
  • HD has a Current ratio of 1.06. This is in the lower half of the industry: HD underperforms 69.35% of its industry peers.
  • HD has a Quick Ratio of 1.06. This is a bad value and indicates that HD is not financially healthy enough and could expect problems in meeting its short term obligations.
  • HD has a worse Quick ratio (0.26) than 77.42% of its industry peers.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.26
HD Yearly Current Assets VS Current LiabilitesHD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10B 20B 30B

4

3. HD Growth Analysis

3.1 Past

  • HD shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.47%.
  • The Earnings Per Share has been growing slightly by 4.26% on average over the past years.
  • Looking at the last year, HD shows a small growth in Revenue. The Revenue has grown by 3.24% in the last year.
  • HD shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.51% yearly.
EPS 1Y (TTM)-1.47%
EPS 3Y-4.12%
EPS 5Y4.26%
EPS Q2Q%-9.93%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y1.52%
Revenue growth 5Y4.51%
Sales Q2Q%-3.79%

3.2 Future

  • The Earnings Per Share is expected to grow by 7.18% on average over the next years.
  • Based on estimates for the next years, HD will show a small growth in Revenue. The Revenue will grow by 3.81% on average per year.
EPS Next Y5.55%
EPS Next 2Y6.91%
EPS Next 3Y7.68%
EPS Next 5Y7.18%
Revenue Next Year3.95%
Revenue Next 2Y4.02%
Revenue Next 3Y4.17%
Revenue Next 5Y3.81%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
HD Yearly Revenue VS EstimatesHD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 50B 100B 150B 200B
HD Yearly EPS VS EstimatesHD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5 10 15 20 25

4

4. HD Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 21.88, which indicates a rather expensive current valuation of HD.
  • 63.71% of the companies in the same industry are more expensive than HD, based on the Price/Earnings ratio.
  • When comparing the Price/Earnings ratio of HD to the average of the S&P500 Index (26.17), we can say HD is valued inline with the index average.
  • With a Price/Forward Earnings ratio of 20.73, HD is valued on the expensive side.
  • HD's Price/Forward Earnings is on the same level as the industry average.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 23.05, HD is valued at the same level.
Industry RankSector Rank
PE 21.88
Fwd PE 20.73
HD Price Earnings VS Forward Price EarningsHD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • The rest of the industry has a similar Enterprise Value to EBITDA ratio as HD.
  • Based on the Price/Free Cash Flow ratio, HD is valued a bit cheaper than the industry average as 61.29% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 25.32
EV/EBITDA 14.8
HD Per share dataHD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • The excellent profitability rating of HD may justify a higher PE ratio.
PEG (NY)3.94
PEG (5Y)5.13
EPS Next 2Y6.91%
EPS Next 3Y7.68%

7

5. HD Dividend Analysis

5.1 Amount

  • HD has a Yearly Dividend Yield of 2.90%.
  • HD's Dividend Yield is rather good when compared to the industry average which is at 3.06. HD pays more dividend than 83.87% of the companies in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.89, HD pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.9%

5.2 History

  • On average, the dividend of HD grows each year by 8.96%, which is quite nice.
  • HD has paid a dividend for at least 10 years, which is a reliable track record.
  • HD has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)8.96%
Div Incr Years16
Div Non Decr Years34
HD Yearly Dividends per shareHD Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • 64.65% of the earnings are spent on dividend by HD. This is not a sustainable payout ratio.
  • The dividend of HD is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP64.65%
EPS Next 2Y6.91%
EPS Next 3Y7.68%
HD Yearly Income VS Free CF VS DividendHD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5B 10B 15B
HD Dividend Payout.HD Dividend Payout, showing the Payout Ratio.HD Dividend Payout.PayoutRetained Earnings

HD Fundamentals: All Metrics, Ratios and Statistics

HOME DEPOT INC

NYSE:HD (4/2/2026, 8:04:00 PM)

Premarket: 321.71 +0.08 (+0.02%)

321.63

-7.93 (-2.41%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Earnings (Last)02-24
Earnings (Next)05-18
Inst Owners74.44%
Inst Owner Change0%
Ins Owners0.04%
Ins Owner Change1.71%
Market Cap320.19B
Revenue(TTM)164.68B
Net Income(TTM)14.16B
Analysts76.09
Price Target416.63 (29.54%)
Short Float %1.03%
Short Ratio2.46
Dividend
Industry RankSector Rank
Dividend Yield 2.9%
Yearly Dividend9.2
Dividend Growth(5Y)8.96%
DP64.65%
Div Incr Years16
Div Non Decr Years34
Ex-Date03-12
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.72%
Min EPS beat(2)-5.4%
Max EPS beat(2)3.96%
EPS beat(4)1
Avg EPS beat(4)-2.22%
Min EPS beat(4)-5.4%
Max EPS beat(4)3.96%
EPS beat(8)1
Avg EPS beat(8)-2.03%
EPS beat(12)2
Avg EPS beat(12)-1.64%
EPS beat(16)3
Avg EPS beat(16)-0.92%
Revenue beat(2)0
Avg Revenue beat(2)-2.52%
Min Revenue beat(2)-2.71%
Max Revenue beat(2)-2.32%
Revenue beat(4)0
Avg Revenue beat(4)-2.42%
Min Revenue beat(4)-3.08%
Max Revenue beat(4)-1.56%
Revenue beat(8)0
Avg Revenue beat(8)-2.27%
Revenue beat(12)0
Avg Revenue beat(12)-2.51%
Revenue beat(16)1
Avg Revenue beat(16)-2.07%
PT rev (1m)2.22%
PT rev (3m)2.57%
EPS NQ rev (1m)-5.81%
EPS NQ rev (3m)-5.96%
EPS NY rev (1m)-0.1%
EPS NY rev (3m)0.01%
Revenue NQ rev (1m)-0.24%
Revenue NQ rev (3m)-0.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.01%
Valuation
Industry RankSector Rank
PE 21.88
Fwd PE 20.73
P/S 1.94
P/FCF 25.32
P/OCF 19.61
P/B 24.99
P/tB N/A
EV/EBITDA 14.8
EPS(TTM)14.7
EY4.57%
EPS(NY)15.52
Fwd EY4.82%
FCF(TTM)12.7
FCFY3.95%
OCF(TTM)16.4
OCFY5.1%
SpS165.43
BVpS12.87
TBVpS-19.95
PEG (NY)3.94
PEG (5Y)5.13
Graham Number65.25
Profitability
Industry RankSector Rank
ROA 13.47%
ROE 110.48%
ROCE 28.75%
ROIC 20.64%
ROICexc 21.01%
ROICexgc 36.96%
OM 12.68%
PM (TTM) 8.6%
GM 33.32%
FCFM 7.68%
ROA(3y)16.22%
ROA(5y)18.78%
ROE(3y)594.65%
ROE(5y)N/A
ROIC(3y)25.05%
ROIC(5y)29.93%
ROICexc(3y)26.13%
ROICexc(5y)31.4%
ROICexgc(3y)41.07%
ROICexgc(5y)45.33%
ROCE(3y)33.48%
ROCE(5y)39.89%
ROICexgc growth 3Y-7.04%
ROICexgc growth 5Y-4.98%
ROICexc growth 3Y-16.59%
ROICexc growth 5Y-11.68%
OM growth 3Y-6%
OM growth 5Y-3.74%
PM growth 3Y-7.52%
PM growth 5Y-2.47%
GM growth 3Y-0.21%
GM growth 5Y-0.38%
F-Score4
Asset Turnover1.57
Health
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF 4.41
Debt/EBITDA 2.03
Cap/Depr 89.27%
Cap/Sales 2.23%
Interest Coverage 250
Cash Conversion 65.27%
Profit Quality 89.33%
Current Ratio 1.06
Quick Ratio 0.26
Altman-Z N/A
F-Score4
WACC8.24%
ROIC/WACC2.5
Cap/Depr(3y)93.76%
Cap/Depr(5y)95.16%
Cap/Sales(3y)2.18%
Cap/Sales(5y)2.04%
Profit Quality(3y)106.03%
Profit Quality(5y)94.11%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.47%
EPS 3Y-4.12%
EPS 5Y4.26%
EPS Q2Q%-9.93%
EPS Next Y5.55%
EPS Next 2Y6.91%
EPS Next 3Y7.68%
EPS Next 5Y7.18%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y1.52%
Revenue growth 5Y4.51%
Sales Q2Q%-3.79%
Revenue Next Year3.95%
Revenue Next 2Y4.02%
Revenue Next 3Y4.17%
Revenue Next 5Y3.81%
EBIT growth 1Y-2.95%
EBIT growth 3Y-4.57%
EBIT growth 5Y0.6%
EBIT Next Year19.6%
EBIT Next 3Y10.35%
EBIT Next 5Y7.64%
FCF growth 1Y-22.54%
FCF growth 3Y3.23%
FCF growth 5Y-5.04%
OCF growth 1Y-17.59%
OCF growth 3Y3.76%
OCF growth 5Y-2.82%

HOME DEPOT INC / HD Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HOME DEPOT INC (HD) stock?

ChartMill assigns a fundamental rating of 5 / 10 to HD.


Can you provide the valuation status for HOME DEPOT INC?

ChartMill assigns a valuation rating of 4 / 10 to HOME DEPOT INC (HD). This can be considered as Fairly Valued.


Can you provide the profitability details for HOME DEPOT INC?

HOME DEPOT INC (HD) has a profitability rating of 8 / 10.


What is the financial health of HOME DEPOT INC (HD) stock?

The financial health rating of HOME DEPOT INC (HD) is 3 / 10.


Is the dividend of HOME DEPOT INC sustainable?

The dividend rating of HOME DEPOT INC (HD) is 7 / 10 and the dividend payout ratio is 64.65%.