HOME DEPOT INC (HD) Fundamental Analysis & Valuation

NYSE:HD • US4370761029

Current stock price

323.88 USD
-4.92 (-1.5%)
At close:
323.68 USD
-0.2 (-0.06%)
After Hours:

This HD fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. HD Profitability Analysis

1.1 Basic Checks

  • HD had positive earnings in the past year.
  • In the past year HD had a positive cash flow from operations.
  • In the past 5 years HD has always been profitable.
  • Each year in the past 5 years HD had a positive operating cash flow.
HD Yearly Net Income VS EBIT VS OCF VS FCFHD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5B 10B 15B 20B

1.2 Ratios

  • Looking at the Return On Assets, with a value of 13.47%, HD belongs to the top of the industry, outperforming 91.06% of the companies in the same industry.
  • HD has a better Return On Equity (110.48%) than 99.19% of its industry peers.
  • The Return On Invested Capital of HD (20.64%) is better than 89.43% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for HD is significantly above the industry average of 13.24%.
  • The 3 year average ROIC (25.05%) for HD is well above the current ROIC(20.64%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA 13.47%
ROE 110.48%
ROIC 20.64%
ROA(3y)16.22%
ROA(5y)18.78%
ROE(3y)594.65%
ROE(5y)N/A
ROIC(3y)25.05%
ROIC(5y)29.93%
HD Yearly ROA, ROE, ROICHD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 500 -500 1K

1.3 Margins

  • Looking at the Profit Margin, with a value of 8.60%, HD belongs to the top of the industry, outperforming 87.80% of the companies in the same industry.
  • In the last couple of years the Profit Margin of HD has declined.
  • Looking at the Operating Margin, with a value of 12.68%, HD belongs to the top of the industry, outperforming 90.24% of the companies in the same industry.
  • In the last couple of years the Operating Margin of HD has declined.
  • The Gross Margin of HD (33.32%) is comparable to the rest of the industry.
  • In the last couple of years the Gross Margin of HD has remained more or less at the same level.
Industry RankSector Rank
OM 12.68%
PM (TTM) 8.6%
GM 33.32%
OM growth 3Y-6%
OM growth 5Y-3.74%
PM growth 3Y-7.52%
PM growth 5Y-2.47%
GM growth 3Y-0.21%
GM growth 5Y-0.38%
HD Yearly Profit, Operating, Gross MarginsHD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10 20 30

3

2. HD Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), HD is creating value.
  • The number of shares outstanding for HD remains at a similar level compared to 1 year ago.
  • Compared to 5 years ago, HD has less shares outstanding
  • Compared to 1 year ago, HD has an improved debt to assets ratio.
HD Yearly Shares OutstandingHD Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 200M 400M 600M 800M 1B
HD Yearly Total Debt VS Total AssetsHD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 20B 40B 60B 80B 100B

2.2 Solvency

  • The Debt to FCF ratio of HD is 4.41, which is a neutral value as it means it would take HD, 4.41 years of fcf income to pay off all of its debts.
  • HD has a better Debt to FCF ratio (4.41) than 66.67% of its industry peers.
  • A Debt/Equity ratio of 3.97 is on the high side and indicates that HD has dependencies on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 3.97, HD is doing worse than 77.24% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF 4.41
Altman-Z N/A
ROIC/WACC2.49
WACC8.3%
HD Yearly LT Debt VS Equity VS FCFHD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 10B 20B 30B 40B

2.3 Liquidity

  • A Current Ratio of 1.06 indicates that HD should not have too much problems paying its short term obligations.
  • HD has a worse Current ratio (1.06) than 71.54% of its industry peers.
  • A Quick Ratio of 0.26 indicates that HD may have some problems paying its short term obligations.
  • HD's Quick ratio of 0.26 is on the low side compared to the rest of the industry. HD is outperformed by 82.11% of its industry peers.
Industry RankSector Rank
Current Ratio 1.06
Quick Ratio 0.26
HD Yearly Current Assets VS Current LiabilitesHD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 10B 20B 30B

4

3. HD Growth Analysis

3.1 Past

  • HD shows a slight negative growth in Earnings Per Share. In the last year, the EPS has decreased by -1.47%.
  • HD shows a small growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 4.26% yearly.
  • Looking at the last year, HD shows a small growth in Revenue. The Revenue has grown by 3.24% in the last year.
  • HD shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 4.51% yearly.
EPS 1Y (TTM)-1.47%
EPS 3Y-4.12%
EPS 5Y4.26%
EPS Q2Q%-9.93%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y1.52%
Revenue growth 5Y4.51%
Sales Q2Q%-3.79%

3.2 Future

  • The Earnings Per Share is expected to grow by 7.18% on average over the next years.
  • Based on estimates for the next years, HD will show a small growth in Revenue. The Revenue will grow by 3.81% on average per year.
EPS Next Y5.56%
EPS Next 2Y6.91%
EPS Next 3Y7.65%
EPS Next 5Y7.18%
Revenue Next Year3.95%
Revenue Next 2Y4.02%
Revenue Next 3Y4.16%
Revenue Next 5Y3.81%

3.3 Evolution

  • The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
HD Yearly Revenue VS EstimatesHD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 50B 100B 150B 200B
HD Yearly EPS VS EstimatesHD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2017 2019 2021 2023 2025 2027 2029 2031 2033 5 10 15 20 25

3

4. HD Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings ratio is 22.03, which indicates a rather expensive current valuation of HD.
  • Compared to the rest of the industry, the Price/Earnings ratio of HD indicates a somewhat cheap valuation: HD is cheaper than 64.23% of the companies listed in the same industry.
  • HD is valuated at similar levels of the S&P average when we compare the Price/Earnings ratio to 26.64, which is the current average of the S&P500 Index.
  • HD is valuated rather expensively with a Price/Forward Earnings ratio of 20.87.
  • HD's Price/Forward Earnings is on the same level as the industry average.
  • When comparing the Price/Forward Earnings ratio of HD to the average of the S&P500 Index (21.36), we can say HD is valued inline with the index average.
Industry RankSector Rank
PE 22.03
Fwd PE 20.87
HD Price Earnings VS Forward Price EarningsHD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HD is on the same level as its industry peers.
  • HD's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 25.51
EV/EBITDA 15.09
HD Per share dataHD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 50 100 150

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • HD has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)3.96
PEG (5Y)5.17
EPS Next 2Y6.91%
EPS Next 3Y7.65%

7

5. HD Dividend Analysis

5.1 Amount

  • HD has a Yearly Dividend Yield of 2.74%. Purely for dividend investing, there may be better candidates out there.
  • Compared to an average industry Dividend Yield of 3.82, HD pays a better dividend. On top of this HD pays more dividend than 80.49% of the companies listed in the same industry.
  • Compared to an average S&P500 Dividend Yield of 1.82, HD pays a better dividend.
Industry RankSector Rank
Dividend Yield 2.74%

5.2 History

  • The dividend of HD is nicely growing with an annual growth rate of 8.96%!
  • HD has been paying a dividend for at least 10 years, so it has a reliable track record.
  • HD has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)8.96%
Div Incr Years16
Div Non Decr Years34
HD Yearly Dividends per shareHD Yearly Dividends per shareYearly Dividends per share 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2 4 6 8

5.3 Sustainability

  • HD pays out 64.65% of its income as dividend. This is not a sustainable payout ratio.
  • HD's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP64.65%
EPS Next 2Y6.91%
EPS Next 3Y7.65%
HD Yearly Income VS Free CF VS DividendHD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 5B 10B 15B
HD Dividend Payout.HD Dividend Payout, showing the Payout Ratio.HD Dividend Payout.PayoutRetained Earnings

HD Fundamentals: All Metrics, Ratios and Statistics

HOME DEPOT INC

NYSE:HD (5/1/2026, 6:40:00 PM)

After market: 323.68 -0.2 (-0.06%)

323.88

-4.92 (-1.5%)

Chartmill FA Rating
GICS IndustryGroupConsumer Discretionary Distribution & Retail
GICS IndustrySpecialty Retail
Industry Strength16.15
Industry Growth14.91
Earnings (Last)02-24
Earnings (Next)05-19
Inst Owners74.36%
Inst Owner Change-0.23%
Ins Owners0.05%
Ins Owner Change1.6%
Market Cap322.59B
Revenue(TTM)164.68B
Net Income(TTM)14.16B
Analysts76.09
Price Target414.6 (28.01%)
Short Float %1.22%
Short Ratio3.09
Dividend
Industry RankSector Rank
Dividend Yield 2.74%
Yearly Dividend9.2
Dividend Growth(5Y)8.96%
DP64.65%
Div Incr Years16
Div Non Decr Years34
Ex-Date03-12
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.72%
Min EPS beat(2)-5.4%
Max EPS beat(2)3.96%
EPS beat(4)1
Avg EPS beat(4)-2.22%
Min EPS beat(4)-5.4%
Max EPS beat(4)3.96%
EPS beat(8)1
Avg EPS beat(8)-2.03%
EPS beat(12)2
Avg EPS beat(12)-1.64%
EPS beat(16)3
Avg EPS beat(16)-0.92%
Revenue beat(2)0
Avg Revenue beat(2)-2.52%
Min Revenue beat(2)-2.71%
Max Revenue beat(2)-2.32%
Revenue beat(4)0
Avg Revenue beat(4)-2.42%
Min Revenue beat(4)-3.08%
Max Revenue beat(4)-1.56%
Revenue beat(8)0
Avg Revenue beat(8)-2.27%
Revenue beat(12)0
Avg Revenue beat(12)-2.51%
Revenue beat(16)1
Avg Revenue beat(16)-2.07%
PT rev (1m)1.72%
PT rev (3m)3.1%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-5.96%
EPS NY rev (1m)0%
EPS NY rev (3m)-0.1%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.31%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.02%
Valuation
Industry RankSector Rank
PE 22.03
Fwd PE 20.87
P/S 1.96
P/FCF 25.51
P/OCF 19.76
P/B 25.18
P/tB N/A
EV/EBITDA 15.09
EPS(TTM)14.7
EY4.54%
EPS(NY)15.52
Fwd EY4.79%
FCF(TTM)12.7
FCFY3.92%
OCF(TTM)16.39
OCFY5.06%
SpS165.34
BVpS12.86
TBVpS-19.94
PEG (NY)3.96
PEG (5Y)5.17
Graham Number65.2288 (-79.86%)
Profitability
Industry RankSector Rank
ROA 13.47%
ROE 110.48%
ROCE 28.75%
ROIC 20.64%
ROICexc 21.01%
ROICexgc 36.96%
OM 12.68%
PM (TTM) 8.6%
GM 33.32%
FCFM 7.68%
ROA(3y)16.22%
ROA(5y)18.78%
ROE(3y)594.65%
ROE(5y)N/A
ROIC(3y)25.05%
ROIC(5y)29.93%
ROICexc(3y)26.13%
ROICexc(5y)31.4%
ROICexgc(3y)41.07%
ROICexgc(5y)45.33%
ROCE(3y)33.48%
ROCE(5y)39.89%
ROICexgc growth 3Y-7.04%
ROICexgc growth 5Y-4.98%
ROICexc growth 3Y-16.59%
ROICexc growth 5Y-11.68%
OM growth 3Y-6%
OM growth 5Y-3.74%
PM growth 3Y-7.52%
PM growth 5Y-2.47%
GM growth 3Y-0.21%
GM growth 5Y-0.38%
F-Score4
Asset Turnover1.57
Health
Industry RankSector Rank
Debt/Equity 3.97
Debt/FCF 4.41
Debt/EBITDA 2.03
Cap/Depr 89.27%
Cap/Sales 2.23%
Interest Coverage 250
Cash Conversion 65.27%
Profit Quality 89.33%
Current Ratio 1.06
Quick Ratio 0.26
Altman-Z N/A
F-Score4
WACC8.3%
ROIC/WACC2.49
Cap/Depr(3y)93.76%
Cap/Depr(5y)95.16%
Cap/Sales(3y)2.18%
Cap/Sales(5y)2.04%
Profit Quality(3y)106.03%
Profit Quality(5y)94.11%
High Growth Momentum
Growth
EPS 1Y (TTM)-1.47%
EPS 3Y-4.12%
EPS 5Y4.26%
EPS Q2Q%-9.93%
EPS Next Y5.56%
EPS Next 2Y6.91%
EPS Next 3Y7.65%
EPS Next 5Y7.18%
Revenue 1Y (TTM)3.24%
Revenue growth 3Y1.52%
Revenue growth 5Y4.51%
Sales Q2Q%-3.79%
Revenue Next Year3.95%
Revenue Next 2Y4.02%
Revenue Next 3Y4.16%
Revenue Next 5Y3.81%
EBIT growth 1Y-2.95%
EBIT growth 3Y-4.57%
EBIT growth 5Y0.6%
EBIT Next Year19.55%
EBIT Next 3Y10.54%
EBIT Next 5Y7.64%
FCF growth 1Y-22.54%
FCF growth 3Y3.23%
FCF growth 5Y-5.04%
OCF growth 1Y-17.59%
OCF growth 3Y3.76%
OCF growth 5Y-2.82%

HOME DEPOT INC / HD Fundamental Analysis FAQ

What is the ChartMill fundamental rating of HOME DEPOT INC (HD) stock?

ChartMill assigns a fundamental rating of 5 / 10 to HD.


Can you provide the valuation status for HOME DEPOT INC?

ChartMill assigns a valuation rating of 3 / 10 to HOME DEPOT INC (HD). This can be considered as Overvalued.


Can you provide the profitability details for HOME DEPOT INC?

HOME DEPOT INC (HD) has a profitability rating of 8 / 10.


What is the financial health of HOME DEPOT INC (HD) stock?

The financial health rating of HOME DEPOT INC (HD) is 3 / 10.


Is the dividend of HOME DEPOT INC sustainable?

The dividend rating of HOME DEPOT INC (HD) is 7 / 10 and the dividend payout ratio is 64.65%.