Logo image of HAW.DE

HAWESKO HOLDING SE (HAW.DE) Stock Fundamental Analysis

FRA:HAW - Deutsche Boerse Ag - DE0006042708 - Common Stock - Currency: EUR

27.2  0 (0%)

Fundamental Rating

4

Taking everything into account, HAW scores 4 out of 10 in our fundamental rating. HAW was compared to 24 industry peers in the Consumer Staples Distribution & Retail industry. HAW has a medium profitability rating, but doesn't score so well on its financial health evaluation. HAW is not valued too expensively and it also shows a decent growth rate. HAW also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year HAW was profitable.
HAW had a positive operating cash flow in the past year.
Each year in the past 5 years HAW has been profitable.
In the past 5 years HAW always reported a positive cash flow from operatings.
HAW.DE Yearly Net Income VS EBIT VS OCF VS FCFHAW.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

1.2 Ratios

Looking at the Return On Assets, with a value of 2.51%, HAW is in line with its industry, outperforming 45.83% of the companies in the same industry.
HAW has a Return On Equity (8.78%) which is comparable to the rest of the industry.
The Return On Invested Capital of HAW (5.78%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA 2.51%
ROE 8.78%
ROIC 5.78%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
HAW.DE Yearly ROA, ROE, ROICHAW.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

1.3 Margins

With a Profit Margin value of 1.70%, HAW perfoms like the industry average, outperforming 41.67% of the companies in the same industry.
HAW's Profit Margin has declined in the last couple of years.
The Operating Margin of HAW (4.49%) is better than 87.50% of its industry peers.
HAW's Operating Margin has been stable in the last couple of years.
HAW has a Gross Margin of 44.47%. This is amongst the best in the industry. HAW outperforms 95.83% of its industry peers.
HAW's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 4.49%
PM (TTM) 1.7%
GM 44.47%
OM growth 3Y-15.66%
OM growth 5Y0.79%
PM growth 3Y-26.72%
PM growth 5Y-7.33%
GM growth 3Y0.29%
GM growth 5Y0.54%
HAW.DE Yearly Profit, Operating, Gross MarginsHAW.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HAW is destroying value.
HAW has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
HAW.DE Yearly Shares OutstandingHAW.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2M 4M 6M 8M
HAW.DE Yearly Total Debt VS Total AssetsHAW.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 100M 200M 300M 400M

2.2 Solvency

HAW has an Altman-Z score of 2.64. This is not the best score and indicates that HAW is in the grey zone with still only limited risk for bankruptcy at the moment.
HAW has a Altman-Z score of 2.64. This is in the lower half of the industry: HAW underperforms 66.67% of its industry peers.
HAW has a debt to FCF ratio of 4.04. This is a neutral value as HAW would need 4.04 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 4.04, HAW is in the better half of the industry, outperforming 79.17% of the companies in the same industry.
HAW has a Debt/Equity ratio of 1.18. This is a high value indicating a heavy dependency on external financing.
The Debt to Equity ratio of HAW (1.18) is worse than 75.00% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 4.04
Altman-Z 2.64
ROIC/WACC0.97
WACC5.96%
HAW.DE Yearly LT Debt VS Equity VS FCFHAW.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M

2.3 Liquidity

HAW has a Current Ratio of 1.32. This is a normal value and indicates that HAW is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Current ratio, with a value of 1.32, HAW belongs to the top of the industry, outperforming 83.33% of the companies in the same industry.
HAW has a Quick Ratio of 1.32. This is a bad value and indicates that HAW is not financially healthy enough and could expect problems in meeting its short term obligations.
HAW has a worse Quick ratio (0.41) than 66.67% of its industry peers.
Industry RankSector Rank
Current Ratio 1.32
Quick Ratio 0.41
HAW.DE Yearly Current Assets VS Current LiabilitesHAW.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 50M 100M 150M 200M

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 54.84% over the past year.
HAW shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -4.75% yearly.
The Revenue has decreased by -2.18% in the past year.
The Revenue has been growing slightly by 2.84% on average over the past years.
EPS 1Y (TTM)54.84%
EPS 3Y-28.28%
EPS 5Y-4.75%
EPS Q2Q%-129.93%
Revenue 1Y (TTM)-2.18%
Revenue growth 3Y-2.05%
Revenue growth 5Y2.84%
Sales Q2Q%-6.15%

3.2 Future

Based on estimates for the next years, HAW will show a quite strong growth in Earnings Per Share. The EPS will grow by 18.28% on average per year.
HAW is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.66% yearly.
EPS Next Y22.87%
EPS Next 2Y18.28%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year-0.2%
Revenue Next 2Y1.14%
Revenue Next 3Y1.7%
Revenue Next 5Y2.66%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
HAW.DE Yearly Revenue VS EstimatesHAW.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 200M 400M 600M 800M
HAW.DE Yearly EPS VS EstimatesHAW.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1 2 3

5

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 23.05 indicates a rather expensive valuation of HAW.
Compared to the rest of the industry, the Price/Earnings ratio of HAW is on the same level as its industry peers.
HAW's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 26.31.
The Price/Forward Earnings ratio is 10.24, which indicates a very decent valuation of HAW.
79.17% of the companies in the same industry are more expensive than HAW, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.13, HAW is valued rather cheaply.
Industry RankSector Rank
PE 23.05
Fwd PE 10.24
HAW.DE Price Earnings VS Forward Price EarningsHAW.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as HAW.
HAW's Price/Free Cash Flow ratio is rather cheap when compared to the industry. HAW is cheaper than 87.50% of the companies in the same industry.
Industry RankSector Rank
P/FCF 5.26
EV/EBITDA 7.58
HAW.DE Per share dataHAW.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 20 40 60

4.3 Compensation for Growth

HAW's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
HAW's earnings are expected to grow with 18.28% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.01
PEG (5Y)N/A
EPS Next 2Y18.28%
EPS Next 3YN/A

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.78%, HAW is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 3.85, HAW pays a bit more dividend than its industry peers.
Compared to an average S&P500 Dividend Yield of 2.40, HAW pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.78%

5.2 History

The dividend of HAW is nicely growing with an annual growth rate of 7.89%!
Dividend Growth(5Y)7.89%
Div Incr Years0
Div Non Decr Years1
HAW.DE Yearly Dividends per shareHAW.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

109.09% of the earnings are spent on dividend by HAW. This is not a sustainable payout ratio.
The dividend of HAW is growing, but earnings are growing more, so the dividend growth is sustainable.
DP109.09%
EPS Next 2Y18.28%
EPS Next 3YN/A
HAW.DE Yearly Income VS Free CF VS DividendHAW.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M
HAW.DE Dividend Payout.HAW.DE Dividend Payout, showing the Payout Ratio.HAW.DE Dividend Payout.PayoutRetained Earnings

HAWESKO HOLDING SE

FRA:HAW (6/13/2025, 7:00:00 PM)

27.2

0 (0%)

Chartmill FA Rating
GICS SectorConsumer Staples
GICS IndustryGroupConsumer Staples Distribution & Retail
GICS IndustryConsumer Staples Distribution & Retail
Earnings (Last)05-13 2025-05-13
Earnings (Next)08-07 2025-08-07
Inst Owners2.46%
Inst Owner ChangeN/A
Ins Owners72.73%
Ins Owner ChangeN/A
Market Cap244.26M
Analysts80
Price Target33.83 (24.37%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 4.78%
Yearly Dividend1.9
Dividend Growth(5Y)7.89%
DP109.09%
Div Incr Years0
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)-4.33%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)0%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.07%
Valuation
Industry RankSector Rank
PE 23.05
Fwd PE 10.24
P/S 0.39
P/FCF 5.26
P/OCF 4.64
P/B 2
P/tB 3.4
EV/EBITDA 7.58
EPS(TTM)1.18
EY4.34%
EPS(NY)2.66
Fwd EY9.77%
FCF(TTM)5.17
FCFY19.02%
OCF(TTM)5.86
OCFY21.56%
SpS70.23
BVpS13.58
TBVpS7.99
PEG (NY)1.01
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.51%
ROE 8.78%
ROCE 10.19%
ROIC 5.78%
ROICexc 6.21%
ROICexgc 7.71%
OM 4.49%
PM (TTM) 1.7%
GM 44.47%
FCFM 7.37%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3Y-15.66%
OM growth 5Y0.79%
PM growth 3Y-26.72%
PM growth 5Y-7.33%
GM growth 3Y0.29%
GM growth 5Y0.54%
F-Score6
Asset Turnover1.48
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF 4.04
Debt/EBITDA 2.65
Cap/Depr 23.81%
Cap/Sales 0.98%
Interest Coverage 250
Cash Conversion 96.81%
Profit Quality 433.98%
Current Ratio 1.32
Quick Ratio 0.41
Altman-Z 2.64
F-Score6
WACC5.96%
ROIC/WACC0.97
Cap/Depr(3y)58.48%
Cap/Depr(5y)46.96%
Cap/Sales(3y)2.42%
Cap/Sales(5y)1.86%
Profit Quality(3y)178.31%
Profit Quality(5y)194.77%
High Growth Momentum
Growth
EPS 1Y (TTM)54.84%
EPS 3Y-28.28%
EPS 5Y-4.75%
EPS Q2Q%-129.93%
EPS Next Y22.87%
EPS Next 2Y18.28%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-2.18%
Revenue growth 3Y-2.05%
Revenue growth 5Y2.84%
Sales Q2Q%-6.15%
Revenue Next Year-0.2%
Revenue Next 2Y1.14%
Revenue Next 3Y1.7%
Revenue Next 5Y2.66%
EBIT growth 1Y25.55%
EBIT growth 3Y-17.39%
EBIT growth 5Y3.65%
EBIT Next Year81.21%
EBIT Next 3Y25.85%
EBIT Next 5YN/A
FCF growth 1Y579.51%
FCF growth 3Y8.84%
FCF growth 5Y15.45%
OCF growth 1Y96.5%
OCF growth 3Y7.11%
OCF growth 5Y12.37%