Logo image of HASI

HA SUSTAINABLE INFRASTRUCTUR (HASI) Stock Fundamental Analysis

NYSE:HASI - New York Stock Exchange, Inc. - US41068X1000 - Common Stock - Currency: USD

24.74  -0.31 (-1.24%)

Fundamental Rating

5

HASI gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 99 industry peers in the Financial Services industry. Both the profitability and the financial health of HASI get a neutral evaluation. Nothing too spectacular is happening here. HASI has a correct valuation and a medium growth rate. HASI also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year HASI was profitable.
In the past year HASI has reported a negative cash flow from operations.
In the past 5 years HASI has always been profitable.
Each year in the past 5 years HASI had a positive operating cash flow.
HASI Yearly Net Income VS EBIT VS OCF VS FCFHASI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M

1.2 Ratios

HASI has a Return On Assets of 3.41%. This is in the better half of the industry: HASI outperforms 67.68% of its industry peers.
HASI's Return On Equity of 10.64% is in line compared to the rest of the industry. HASI outperforms 51.52% of its industry peers.
HASI has a worse Return On Invested Capital (0.22%) than 71.72% of its industry peers.
The Average Return On Invested Capital over the past 3 years for HASI is significantly below the industry average of 11.83%.
Industry RankSector Rank
ROA 3.41%
ROE 10.64%
ROIC 0.22%
ROA(3y)1.97%
ROA(5y)2.26%
ROE(3y)6.02%
ROE(5y)6.59%
ROIC(3y)0.37%
ROIC(5y)0.44%
HASI Yearly ROA, ROE, ROICHASI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8

1.3 Margins

HASI's Profit Margin of 52.98% is amongst the best of the industry. HASI outperforms 93.94% of its industry peers.
HASI's Profit Margin has declined in the last couple of years.
With a Operating Margin value of 4.17%, HASI is not doing good in the industry: 70.71% of the companies in the same industry are doing better.
HASI's Operating Margin has declined in the last couple of years.
HASI has a Gross Margin (36.10%) which is comparable to the rest of the industry.
In the last couple of years the Gross Margin of HASI has declined.
Industry RankSector Rank
OM 4.17%
PM (TTM) 52.98%
GM 36.1%
OM growth 3Y-7.29%
OM growth 5Y-17.98%
PM growth 3Y-4.26%
PM growth 5Y-1.79%
GM growth 3Y-4.98%
GM growth 5Y-7.58%
HASI Yearly Profit, Operating, Gross MarginsHASI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30 40 50

4

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so HASI is destroying value.
The number of shares outstanding for HASI has been increased compared to 1 year ago.
HASI has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, HASI has an improved debt to assets ratio.
HASI Yearly Shares OutstandingHASI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
HASI Yearly Total Debt VS Total AssetsHASI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

HASI has an Altman-Z score of 0.83. This is a bad value and indicates that HASI is not financially healthy and even has some risk of bankruptcy.
The Altman-Z score of HASI (0.83) is comparable to the rest of the industry.
A Debt/Equity ratio of 1.97 is on the high side and indicates that HASI has dependencies on debt financing.
The Debt to Equity ratio of HASI (1.97) is worse than 63.64% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.97
Debt/FCF N/A
Altman-Z 0.83
ROIC/WACC0.03
WACC7.33%
HASI Yearly LT Debt VS Equity VS FCFHASI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

HASI has a Current Ratio of 11.04. This indicates that HASI is financially healthy and has no problem in meeting its short term obligations.
HASI has a better Current ratio (11.04) than 95.96% of its industry peers.
A Quick Ratio of 11.04 indicates that HASI has no problem at all paying its short term obligations.
HASI's Quick ratio of 11.04 is amongst the best of the industry. HASI outperforms 95.96% of its industry peers.
Industry RankSector Rank
Current Ratio 11.04
Quick Ratio 11.04
HASI Yearly Current Assets VS Current LiabilitesHASI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

5

3. Growth

3.1 Past

The Earnings Per Share has been growing slightly by 2.12% over the past year.
The Earnings Per Share has been growing by 11.68% on average over the past years. This is quite good.
The Revenue has grown by 34.76% in the past year. This is a very strong growth!
HASI shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.06% yearly.
EPS 1Y (TTM)2.12%
EPS 3Y9.23%
EPS 5Y11.68%
EPS Q2Q%-5.88%
Revenue 1Y (TTM)34.76%
Revenue growth 3Y21.63%
Revenue growth 5Y22.06%
Sales Q2Q%-8.39%

3.2 Future

Based on estimates for the next years, HASI will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.03% on average per year.
The Revenue is expected to decrease by -4.57% on average over the next years.
EPS Next Y10.46%
EPS Next 2Y10.19%
EPS Next 3Y9.2%
EPS Next 5Y9.03%
Revenue Next Year8.04%
Revenue Next 2Y11.17%
Revenue Next 3Y12.67%
Revenue Next 5Y-4.57%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
HASI Yearly Revenue VS EstimatesHASI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 100M 200M 300M 400M 500M
HASI Yearly EPS VS EstimatesHASI Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1 2 3 4

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 10.27, the valuation of HASI can be described as reasonable.
64.65% of the companies in the same industry are more expensive than HASI, based on the Price/Earnings ratio.
When comparing the Price/Earnings ratio of HASI to the average of the S&P500 Index (26.25), we can say HASI is valued rather cheaply.
A Price/Forward Earnings ratio of 8.32 indicates a reasonable valuation of HASI.
Based on the Price/Forward Earnings ratio, HASI is valued a bit cheaper than 62.63% of the companies in the same industry.
HASI is valuated cheaply when we compare the Price/Forward Earnings ratio to 22.15, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 10.27
Fwd PE 8.32
HASI Price Earnings VS Forward Price EarningsHASI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HASI indicates a slightly more expensive valuation: HASI is more expensive than 73.74% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 368.8
HASI Per share dataHASI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
PEG (NY)0.98
PEG (5Y)0.88
EPS Next 2Y10.19%
EPS Next 3Y9.2%

8

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 6.60%, HASI is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 4.90, HASI pays a better dividend. On top of this HASI pays more dividend than 87.88% of the companies listed in the same industry.
HASI's Dividend Yield is rather good when compared to the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 6.6%

5.2 History

The dividend of HASI has a limited annual growth rate of 4.07%.
HASI has paid a dividend for at least 10 years, which is a reliable track record.
HASI has not decreased its dividend for at least 10 years, so it has a reliable track record of non decreasing dividend.
Dividend Growth(5Y)4.07%
Div Incr Years6
Div Non Decr Years11
HASI Yearly Dividends per shareHASI Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

HASI pays out 77.60% of its income as dividend. This is not a sustainable payout ratio.
HASI's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP77.6%
EPS Next 2Y10.19%
EPS Next 3Y9.2%
HASI Yearly Income VS Free CF VS DividendHASI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M
HASI Dividend Payout.HASI Dividend Payout, showing the Payout Ratio.HASI Dividend Payout.PayoutRetained Earnings

HA SUSTAINABLE INFRASTRUCTUR

NYSE:HASI (6/2/2025, 4:00:02 PM)

24.74

-0.31 (-1.24%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-01 2025-08-01
Inst Owners112.24%
Inst Owner Change3.77%
Ins Owners2.38%
Ins Owner Change-0.27%
Market Cap3.00B
Analysts83.48
Price Target39.17 (58.33%)
Short Float %10.38%
Short Ratio10
Dividend
Industry RankSector Rank
Dividend Yield 6.6%
Yearly Dividend1.66
Dividend Growth(5Y)4.07%
DP77.6%
Div Incr Years6
Div Non Decr Years11
Ex-Date07-02 2025-07-02 (0.42)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)3.92%
Min EPS beat(2)1.64%
Max EPS beat(2)6.19%
EPS beat(4)3
Avg EPS beat(4)3.21%
Min EPS beat(4)-5.93%
Max EPS beat(4)10.92%
EPS beat(8)5
Avg EPS beat(8)4.01%
EPS beat(12)6
Avg EPS beat(12)3.25%
EPS beat(16)9
Avg EPS beat(16)6.02%
Revenue beat(2)1
Avg Revenue beat(2)6.01%
Min Revenue beat(2)-0.96%
Max Revenue beat(2)12.99%
Revenue beat(4)2
Avg Revenue beat(4)6.86%
Min Revenue beat(4)-1.29%
Max Revenue beat(4)16.69%
Revenue beat(8)5
Avg Revenue beat(8)8.88%
Revenue beat(12)9
Avg Revenue beat(12)27.44%
Revenue beat(16)13
Avg Revenue beat(16)45.86%
PT rev (1m)1.43%
PT rev (3m)-2.08%
EPS NQ rev (1m)2.49%
EPS NQ rev (3m)5.32%
EPS NY rev (1m)3.43%
EPS NY rev (3m)3.1%
Revenue NQ rev (1m)-1.81%
Revenue NQ rev (3m)0.85%
Revenue NY rev (1m)-1.97%
Revenue NY rev (3m)1.3%
Valuation
Industry RankSector Rank
PE 10.27
Fwd PE 8.32
P/S 6.25
P/FCF N/A
P/OCF N/A
P/B 1.26
P/tB 1.26
EV/EBITDA 368.8
EPS(TTM)2.41
EY9.74%
EPS(NY)2.97
Fwd EY12.02%
FCF(TTM)-0.43
FCFYN/A
OCF(TTM)-0.43
OCFYN/A
SpS3.96
BVpS19.71
TBVpS19.71
PEG (NY)0.98
PEG (5Y)0.88
Profitability
Industry RankSector Rank
ROA 3.41%
ROE 10.64%
ROCE 0.28%
ROIC 0.22%
ROICexc 0.22%
ROICexgc 0.22%
OM 4.17%
PM (TTM) 52.98%
GM 36.1%
FCFM N/A
ROA(3y)1.97%
ROA(5y)2.26%
ROE(3y)6.02%
ROE(5y)6.59%
ROIC(3y)0.37%
ROIC(5y)0.44%
ROICexc(3y)0.38%
ROICexc(5y)0.46%
ROICexgc(3y)0.38%
ROICexgc(5y)0.47%
ROCE(3y)0.47%
ROCE(5y)0.56%
ROICexcg growth 3Y-6.75%
ROICexcg growth 5Y-19.12%
ROICexc growth 3Y-6.28%
ROICexc growth 5Y-18.91%
OM growth 3Y-7.29%
OM growth 5Y-17.98%
PM growth 3Y-4.26%
PM growth 5Y-1.79%
GM growth 3Y-4.98%
GM growth 5Y-7.58%
F-Score3
Asset Turnover0.06
Health
Industry RankSector Rank
Debt/Equity 1.97
Debt/FCF N/A
Debt/EBITDA 226.27
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 0.09
Cash Conversion N/A
Profit Quality N/A
Current Ratio 11.04
Quick Ratio 11.04
Altman-Z 0.83
F-Score3
WACC7.33%
ROIC/WACC0.03
Cap/Depr(3y)38.01%
Cap/Depr(5y)N/A
Cap/Sales(3y)0.63%
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)2.12%
EPS 3Y9.23%
EPS 5Y11.68%
EPS Q2Q%-5.88%
EPS Next Y10.46%
EPS Next 2Y10.19%
EPS Next 3Y9.2%
EPS Next 5Y9.03%
Revenue 1Y (TTM)34.76%
Revenue growth 3Y21.63%
Revenue growth 5Y22.06%
Sales Q2Q%-8.39%
Revenue Next Year8.04%
Revenue Next 2Y11.17%
Revenue Next 3Y12.67%
Revenue Next 5Y-4.57%
EBIT growth 1Y-59.91%
EBIT growth 3Y12.76%
EBIT growth 5Y0.11%
EBIT Next Year-13.53%
EBIT Next 3Y7.75%
EBIT Next 5Y6.02%
FCF growth 1Y-168.31%
FCF growth 3Y-23.96%
FCF growth 5Y-27.64%
OCF growth 1Y-164.47%
OCF growth 3Y-23.96%
OCF growth 5Y-27.64%