HAIVISION SYSTEMS INC (HAI.CA) Fundamental Analysis & Valuation

TSX:HAICA40531F1009

Current stock price

6.5 CAD
-0.11 (-1.66%)
Last:

This HAI.CA fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

6

1. HAI.CA Profitability Analysis

1.1 Basic Checks

  • HAI had positive earnings in the past year.
  • In the past year HAI had a positive cash flow from operations.
  • In multiple years HAI reported negative net income over the last 5 years.
  • Of the past 5 years HAI 4 years had a positive operating cash flow.
HAI.CA Yearly Net Income VS EBIT VS OCF VS FCFHAI.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5M -5M 10M 15M

1.2 Ratios

  • With a decent Return On Assets value of 0.73%, HAI is doing good in the industry, outperforming 76.92% of the companies in the same industry.
  • HAI's Return On Equity of 1.07% is amongst the best of the industry. HAI outperforms 84.62% of its industry peers.
  • HAI has a better Return On Invested Capital (1.57%) than 84.62% of its industry peers.
  • Measured over the past 3 years, the Average Return On Invested Capital for HAI is significantly below the industry average of 13.42%.
Industry RankSector Rank
ROA 0.73%
ROE 1.07%
ROIC 1.57%
ROA(3y)0.84%
ROA(5y)-1.76%
ROE(3y)1.21%
ROE(5y)-2.62%
ROIC(3y)1.94%
ROIC(5y)N/A
HAI.CA Yearly ROA, ROE, ROICHAI.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 5 -5 10 15

1.3 Margins

  • HAI has a better Profit Margin (0.70%) than 76.92% of its industry peers.
  • In the last couple of years the Profit Margin of HAI has declined.
  • HAI's Operating Margin of 1.62% is amongst the best of the industry. HAI outperforms 84.62% of its industry peers.
  • HAI's Operating Margin has declined in the last couple of years.
  • The Gross Margin of HAI (72.12%) is better than 100.00% of its industry peers.
  • In the last couple of years the Gross Margin of HAI has remained more or less at the same level.
Industry RankSector Rank
OM 1.62%
PM (TTM) 0.7%
GM 72.12%
OM growth 3YN/A
OM growth 5Y-47.67%
PM growth 3YN/A
PM growth 5Y-58.76%
GM growth 3Y1.83%
GM growth 5Y-1.12%
HAI.CA Yearly Profit, Operating, Gross MarginsHAI.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 40 60

7

2. HAI.CA Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), HAI is destroying value.
  • Compared to 1 year ago, HAI has less shares outstanding
  • Compared to 5 years ago, HAI has more shares outstanding
  • The debt/assets ratio for HAI has been reduced compared to a year ago.
HAI.CA Yearly Shares OutstandingHAI.CA Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2025 5M 10M 15M 20M 25M
HAI.CA Yearly Total Debt VS Total AssetsHAI.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M

2.2 Solvency

  • An Altman-Z score of 3.76 indicates that HAI is not in any danger for bankruptcy at the moment.
  • HAI's Altman-Z score of 3.76 is fine compared to the rest of the industry. HAI outperforms 69.23% of its industry peers.
  • HAI has a debt to FCF ratio of 1.54. This is a very positive value and a sign of high solvency as it would only need 1.54 years to pay back of all of its debts.
  • HAI has a Debt to FCF ratio of 1.54. This is amongst the best in the industry. HAI outperforms 84.62% of its industry peers.
  • HAI has a Debt/Equity ratio of 0.10. This is a healthy value indicating a solid balance between debt and equity.
  • HAI has a Debt to Equity ratio of 0.10. This is comparable to the rest of the industry: HAI outperforms 53.85% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 1.54
Altman-Z 3.76
ROIC/WACC0.18
WACC8.85%
HAI.CA Yearly LT Debt VS Equity VS FCFHAI.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20M 40M 60M 80M

2.3 Liquidity

  • HAI has a Current Ratio of 1.68. This is a normal value and indicates that HAI is financially healthy and should not expect problems in meeting its short term obligations.
  • The Current ratio of HAI (1.68) is better than 76.92% of its industry peers.
  • HAI has a Quick Ratio of 1.35. This is a normal value and indicates that HAI is financially healthy and should not expect problems in meeting its short term obligations.
  • Looking at the Quick ratio, with a value of 1.35, HAI belongs to the top of the industry, outperforming 84.62% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.68
Quick Ratio 1.35
HAI.CA Yearly Current Assets VS Current LiabilitesHAI.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M

6

3. HAI.CA Growth Analysis

3.1 Past

  • The earnings per share for HAI have decreased strongly by -85.71% in the last year.
  • The earnings per share for HAI have been decreasing by -55.59% on average. This is quite bad
  • HAI shows quite a strong growth in Revenue. In the last year, the Revenue has grown by 17.53%.
  • HAI shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.62% yearly.
EPS 1Y (TTM)-85.71%
EPS 3YN/A
EPS 5Y-55.59%
EPS Q2Q%75%
Revenue 1Y (TTM)17.53%
Revenue growth 3Y3.07%
Revenue growth 5Y10.62%
Sales Q2Q%25.1%

3.2 Future

  • Based on estimates for the next years, HAI will show a very strong growth in Earnings Per Share. The EPS will grow by 193.30% on average per year.
  • The Revenue is expected to grow by 13.99% on average over the next years. This is quite good.
EPS Next Y1009%
EPS Next 2Y372.51%
EPS Next 3Y193.3%
EPS Next 5YN/A
Revenue Next Year13.8%
Revenue Next 2Y12.39%
Revenue Next 3Y13.99%
Revenue Next 5YN/A

3.3 Evolution

  • When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
  • The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
HAI.CA Yearly Revenue VS EstimatesHAI.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50M 100M 150M
HAI.CA Yearly EPS VS EstimatesHAI.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 2028 0 0.2 -0.2 0.4

6

4. HAI.CA Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 650.00, HAI can be considered very expensive at the moment.
  • Based on the Price/Earnings ratio, HAI is valued a bit cheaper than 69.23% of the companies in the same industry.
  • HAI is valuated expensively when we compare the Price/Earnings ratio to 26.64, which is the current average of the S&P500 Index.
  • HAI is valuated correctly with a Price/Forward Earnings ratio of 15.99.
  • Based on the Price/Forward Earnings ratio, HAI is valued cheaply inside the industry as 92.31% of the companies are valued more expensively.
  • HAI's Price/Forward Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 21.36.
Industry RankSector Rank
PE 650
Fwd PE 15.99
HAI.CA Price Earnings VS Forward Price EarningsHAI.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 200 400 600

4.2 Price Multiples

  • Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of HAI indicates a somewhat cheap valuation: HAI is cheaper than 61.54% of the companies listed in the same industry.
  • Compared to the rest of the industry, the Price/Free Cash Flow ratio of HAI indicates a somewhat cheap valuation: HAI is cheaper than 69.23% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 22.94
EV/EBITDA 15.39
HAI.CA Per share dataHAI.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 1 2 3 4 5

4.3 Compensation for Growth

  • The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
  • The decent profitability rating of HAI may justify a higher PE ratio.
  • A more expensive valuation may be justified as HAI's earnings are expected to grow with 193.30% in the coming years.
PEG (NY)0.64
PEG (5Y)N/A
EPS Next 2Y372.51%
EPS Next 3Y193.3%

0

5. HAI.CA Dividend Analysis

5.1 Amount

  • HAI does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

HAI.CA Fundamentals: All Metrics, Ratios and Statistics

HAIVISION SYSTEMS INC

TSX:HAI (5/1/2026, 7:00:00 PM)

6.5

-0.11 (-1.66%)

Chartmill FA Rating
GICS IndustryGroupTechnology Hardware & Equipment
GICS IndustryCommunications Equipment
Industry Strength70.87
Industry Growth49.25
Earnings (Last)03-12
Earnings (Next)06-09
Inst Owners1%
Inst Owner ChangeN/A
Ins Owners36.53%
Ins Owner ChangeN/A
Market Cap178.62M
Revenue(TTM)144.70M
Net Income(TTM)1.01M
Analysts82.5
Price Target11.79 (81.38%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-86.65%
Min EPS beat(2)-397.33%
Max EPS beat(2)224.03%
EPS beat(4)1
Avg EPS beat(4)-167.58%
Min EPS beat(4)-496.04%
Max EPS beat(4)224.03%
EPS beat(8)1
Avg EPS beat(8)-127.87%
EPS beat(12)3
Avg EPS beat(12)-79.44%
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)2
Avg Revenue beat(2)7.54%
Min Revenue beat(2)3.37%
Max Revenue beat(2)11.7%
Revenue beat(4)4
Avg Revenue beat(4)7.55%
Min Revenue beat(4)3.37%
Max Revenue beat(4)11.7%
Revenue beat(8)4
Avg Revenue beat(8)-1.19%
Revenue beat(12)7
Avg Revenue beat(12)0.72%
Revenue beat(16)10
Avg Revenue beat(16)1.55%
PT rev (1m)13.5%
PT rev (3m)84.26%
EPS NQ rev (1m)-1000%
EPS NQ rev (3m)-145.83%
EPS NY rev (1m)-13.25%
EPS NY rev (3m)-17.24%
Revenue NQ rev (1m)-7.9%
Revenue NQ rev (3m)-15.11%
Revenue NY rev (1m)-1.24%
Revenue NY rev (3m)1.35%
Valuation
Industry RankSector Rank
PE 650
Fwd PE 15.99
P/S 1.23
P/FCF 22.94
P/OCF 19.41
P/B 1.89
P/tB 4.22
EV/EBITDA 15.39
EPS(TTM)0.01
EY0.15%
EPS(NY)0.41
Fwd EY6.25%
FCF(TTM)0.28
FCFY4.36%
OCF(TTM)0.33
OCFY5.15%
SpS5.27
BVpS3.43
TBVpS1.54
PEG (NY)0.64
PEG (5Y)N/A
Graham Number0.879006 (-86.48%)
Profitability
Industry RankSector Rank
ROA 0.73%
ROE 1.07%
ROCE 2.29%
ROIC 1.57%
ROICexc 1.86%
ROICexgc 4.35%
OM 1.62%
PM (TTM) 0.7%
GM 72.12%
FCFM 5.38%
ROA(3y)0.84%
ROA(5y)-1.76%
ROE(3y)1.21%
ROE(5y)-2.62%
ROIC(3y)1.94%
ROIC(5y)N/A
ROICexc(3y)2.23%
ROICexc(5y)N/A
ROICexgc(3y)6.04%
ROICexgc(5y)N/A
ROCE(3y)2.77%
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5Y-61.57%
ROICexc growth 3YN/A
ROICexc growth 5Y-56.55%
OM growth 3YN/A
OM growth 5Y-47.67%
PM growth 3YN/A
PM growth 5Y-58.76%
GM growth 3Y1.83%
GM growth 5Y-1.12%
F-Score7
Asset Turnover1.04
Health
Industry RankSector Rank
Debt/Equity 0.1
Debt/FCF 1.54
Debt/EBITDA 0.86
Cap/Depr 16.12%
Cap/Sales 0.98%
Interest Coverage 4.91
Cash Conversion 82.74%
Profit Quality 767.98%
Current Ratio 1.68
Quick Ratio 1.35
Altman-Z 3.76
F-Score7
WACC8.85%
ROIC/WACC0.18
Cap/Depr(3y)17.82%
Cap/Depr(5y)18.89%
Cap/Sales(3y)1.24%
Cap/Sales(5y)1.08%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-85.71%
EPS 3YN/A
EPS 5Y-55.59%
EPS Q2Q%75%
EPS Next Y1009%
EPS Next 2Y372.51%
EPS Next 3Y193.3%
EPS Next 5YN/A
Revenue 1Y (TTM)17.53%
Revenue growth 3Y3.07%
Revenue growth 5Y10.62%
Sales Q2Q%25.1%
Revenue Next Year13.8%
Revenue Next 2Y12.39%
Revenue Next 3Y13.99%
Revenue Next 5YN/A
EBIT growth 1Y129.82%
EBIT growth 3YN/A
EBIT growth 5Y-42.12%
EBIT Next Year614.63%
EBIT Next 3Y131.1%
EBIT Next 5YN/A
FCF growth 1Y-52.26%
FCF growth 3YN/A
FCF growth 5Y-12.55%
OCF growth 1Y-48.9%
OCF growth 3YN/A
OCF growth 5Y-8.96%

HAIVISION SYSTEMS INC / HAI.CA Fundamental Analysis FAQ

What is the fundamental rating for HAI stock?

ChartMill assigns a fundamental rating of 6 / 10 to HAI.CA.


What is the valuation status of HAIVISION SYSTEMS INC (HAI.CA) stock?

ChartMill assigns a valuation rating of 6 / 10 to HAIVISION SYSTEMS INC (HAI.CA). This can be considered as Fairly Valued.


What is the profitability of HAI stock?

HAIVISION SYSTEMS INC (HAI.CA) has a profitability rating of 6 / 10.


What is the financial health of HAIVISION SYSTEMS INC (HAI.CA) stock?

The financial health rating of HAIVISION SYSTEMS INC (HAI.CA) is 7 / 10.


Is the dividend of HAIVISION SYSTEMS INC sustainable?

The dividend rating of HAIVISION SYSTEMS INC (HAI.CA) is 0 / 10 and the dividend payout ratio is 0%.