KLARNA GROUP PLC (H1W.DE) Fundamental Analysis & Valuation

FRA:H1W • GB00BMHVL512

Current stock price

11.16 EUR
-0.08 (-0.71%)
Last:

This H1W.DE fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

0

1. H1W.DE Profitability Analysis

1.1 Basic Checks

  • In the past year H1W has reported negative net income.
  • In the past year H1W has reported a negative cash flow from operations.
H1W.DE Yearly Net Income VS EBIT VS OCF VS FCFH1W.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2022 2023 2024 2025 0 500M -500M -1B

1.2 Ratios

  • The Return On Assets of H1W (-1.56%) is worse than 72.41% of its industry peers.
  • Looking at the Return On Equity, with a value of -11.73%, H1W is doing worse than 77.59% of the companies in the same industry.
Industry RankSector Rank
ROA -1.56%
ROE -11.73%
ROIC N/A
ROA(3y)-1.06%
ROA(5y)N/A
ROE(3y)-7.28%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
H1W.DE Yearly ROA, ROE, ROICH1W.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2022 2023 2024 2025 0 -10 -20 -30 -40

1.3 Margins

  • The Profit Margin and Operating Margin and Gross Margin are not available for H1W so they could not be analyzed.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
H1W.DE Yearly Profit, Operating, Gross MarginsH1W.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2022 2023 2024 2025 0 -10 -20 -30 -40 -50

4

2. H1W.DE Health Analysis

2.1 Basic Checks

  • H1W does not have a ROIC to compare to the WACC, probably because it is not profitable.
  • H1W has more shares outstanding than it did 1 year ago.
  • H1W has a worse debt/assets ratio than last year.
H1W.DE Yearly Shares OutstandingH1W.DE Yearly Shares OutstandingYearly Shares Outstanding 2022 2023 2024 2025 100M 200M 300M
H1W.DE Yearly Total Debt VS Total AssetsH1W.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2022 2023 2024 2025 5B 10B 15B

2.2 Solvency

  • Based on the Altman-Z score of 1.34, we must say that H1W is in the distress zone and has some risk of bankruptcy.
  • H1W has a Altman-Z score (1.34) which is comparable to the rest of the industry.
  • H1W has a Debt/Equity ratio of 0.57. This is a neutral value indicating H1W is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.57, H1W perfoms like the industry average, outperforming 43.10% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF N/A
Altman-Z 1.34
ROIC/WACCN/A
WACC8.18%
H1W.DE Yearly LT Debt VS Equity VS FCFH1W.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2022 2023 2024 2025 0 1B -1B 2B

2.3 Liquidity

  • H1W has a Current Ratio of 9.74. This indicates that H1W is financially healthy and has no problem in meeting its short term obligations.
  • The Current ratio of H1W (9.74) is better than 89.66% of its industry peers.
  • A Quick Ratio of 9.74 indicates that H1W has no problem at all paying its short term obligations.
  • H1W has a Quick ratio of 9.74. This is amongst the best in the industry. H1W outperforms 89.66% of its industry peers.
Industry RankSector Rank
Current Ratio 9.74
Quick Ratio 9.74
H1W.DE Yearly Current Assets VS Current LiabilitesH1W.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2022 2023 2024 2025 5B 10B 15B

7

3. H1W.DE Growth Analysis

3.1 Past

  • The earnings per share for H1W have decreased strongly by -1422.00% in the last year.
  • H1W shows a strong growth in Revenue. In the last year, the Revenue has grown by 24.83%.
  • H1W shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 22.60% yearly.
EPS 1Y (TTM)-1422%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-337.91%
Revenue 1Y (TTM)24.83%
Revenue growth 3Y22.6%
Revenue growth 5YN/A
Sales Q2Q%-61.51%

3.2 Future

  • H1W is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 59.09% yearly.
  • The Revenue is expected to grow by 21.67% on average over the next years. This is a very strong growth
EPS Next Y112.24%
EPS Next 2Y77.23%
EPS Next 3Y59.09%
EPS Next 5YN/A
Revenue Next Year26.48%
Revenue Next 2Y23.18%
Revenue Next 3Y21.67%
Revenue Next 5YN/A

3.3 Evolution

  • The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
H1W.DE Yearly Revenue VS EstimatesH1W.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2022 2023 2024 2025 2026 2027 2028 2B 4B 6B
H1W.DE Yearly EPS VS EstimatesH1W.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2025 2026 2027 2028 0 0.5 -0.5 1

1

4. H1W.DE Valuation Analysis

4.1 Price/Earnings Ratio

  • The Price/Earnings Ratio is negative for H1W. In the last year negative earnings were reported.
  • The Price/Forward Earnings ratio is 168.16, which means the current valuation is very expensive for H1W.
  • Based on the Price/Forward Earnings ratio, H1W is valued a bit more expensive than the industry average as 74.14% of the companies are valued more cheaply.
  • When comparing the Price/Forward Earnings ratio of H1W to the average of the S&P500 Index (22.42), we can say H1W is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 168.16
H1W.DE Price Earnings VS Forward Price EarningsH1W.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 100 150

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
H1W.DE Per share dataH1W.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 -2 4 6 8

4.3 Compensation for Growth

  • The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
  • H1W's earnings are expected to grow with 59.09% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y77.23%
EPS Next 3Y59.09%

0

5. H1W.DE Dividend Analysis

5.1 Amount

  • No dividends for H1W!.
Industry RankSector Rank
Dividend Yield 0%

H1W.DE Fundamentals: All Metrics, Ratios and Statistics

KLARNA GROUP PLC

FRA:H1W (3/20/2026, 7:00:00 PM)

11.16

-0.08 (-0.71%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupFinancial Services
GICS IndustryFinancial Services
Earnings (Last)02-19
Earnings (Next)05-11
Inst Owners41.75%
Inst Owner ChangeN/A
Ins Owners13.18%
Ins Owner ChangeN/A
Market Cap4.21B
Revenue(TTM)3.51B
Net Income(TTM)-294.00M
Analysts80.87
Price Target22.82 (104.48%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr YearsN/A
Div Non Decr YearsN/A
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-210.5%
Min EPS beat(2)-422.88%
Max EPS beat(2)1.87%
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-15.5%
Min Revenue beat(2)-29.91%
Max Revenue beat(2)-1.1%
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-39.95%
PT rev (3m)-40.21%
EPS NQ rev (1m)-900.89%
EPS NQ rev (3m)-5253.91%
EPS NY rev (1m)-86.32%
EPS NY rev (3m)-87.64%
Revenue NQ rev (1m)-2.17%
Revenue NQ rev (3m)-2.57%
Revenue NY rev (1m)-2.12%
Revenue NY rev (3m)-2.23%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 168.16
P/S 1.39
P/FCF N/A
P/OCF N/A
P/B 1.94
P/tB 3.38
EV/EBITDA N/A
EPS(TTM)-0.69
EYN/A
EPS(NY)0.07
Fwd EY0.59%
FCF(TTM)-2.37
FCFYN/A
OCF(TTM)-2.37
OCFYN/A
SpS8.04
BVpS5.75
TBVpS3.3
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -1.56%
ROE -11.73%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM N/A
FCFM N/A
ROA(3y)-1.06%
ROA(5y)N/A
ROE(3y)-7.28%
ROE(5y)N/A
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score1
Asset Turnover0.19
Health
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 9.74
Quick Ratio 9.74
Altman-Z 1.34
F-Score1
WACC8.18%
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1422%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-337.91%
EPS Next Y112.24%
EPS Next 2Y77.23%
EPS Next 3Y59.09%
EPS Next 5YN/A
Revenue 1Y (TTM)24.83%
Revenue growth 3Y22.6%
Revenue growth 5YN/A
Sales Q2Q%-61.51%
Revenue Next Year26.48%
Revenue Next 2Y23.18%
Revenue Next 3Y21.67%
Revenue Next 5YN/A
EBIT growth 1Y-89.66%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year771.61%
EBIT Next 3Y189.18%
EBIT Next 5YN/A
FCF growth 1Y-275.81%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-275.81%
OCF growth 3YN/A
OCF growth 5YN/A

KLARNA GROUP PLC / H1W.DE Fundamental Analysis FAQ

Can you provide the ChartMill fundamental rating for KLARNA GROUP PLC?

ChartMill assigns a fundamental rating of 3 / 10 to H1W.DE.


Can you provide the valuation status for KLARNA GROUP PLC?

ChartMill assigns a valuation rating of 1 / 10 to KLARNA GROUP PLC (H1W.DE). This can be considered as Overvalued.


How profitable is KLARNA GROUP PLC (H1W.DE) stock?

KLARNA GROUP PLC (H1W.DE) has a profitability rating of 0 / 10.