Logo image of GXI.DE

GERRESHEIMER AG (GXI.DE) Stock Fundamental Analysis

FRA:GXI - DE000A0LD6E6 - Common Stock

41.24 EUR
-0.68 (-1.62%)
Last: 9/5/2025, 7:00:00 PM
Fundamental Rating

3

Overall GXI gets a fundamental rating of 3 out of 10. We evaluated GXI against 18 industry peers in the Life Sciences Tools & Services industry. GXI may be in some trouble as it scores bad on both profitability and health. GXI has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GXI was profitable.
GXI had a positive operating cash flow in the past year.
In the past 5 years GXI has always been profitable.
Each year in the past 5 years GXI had a positive operating cash flow.
GXI.DE Yearly Net Income VS EBIT VS OCF VS FCFGXI.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

With a Return On Assets value of 1.33%, GXI is not doing good in the industry: 66.67% of the companies in the same industry are doing better.
The Return On Equity of GXI (4.39%) is worse than 66.67% of its industry peers.
GXI's Return On Invested Capital of 3.59% is on the low side compared to the rest of the industry. GXI is outperformed by 72.22% of its industry peers.
GXI had an Average Return On Invested Capital over the past 3 years of 6.14%. This is in line with the industry average of 7.23%.
Industry RankSector Rank
ROA 1.33%
ROE 4.39%
ROIC 3.59%
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
GXI.DE Yearly ROA, ROE, ROICGXI.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15

1.3 Margins

With a Profit Margin value of 2.89%, GXI is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
In the last couple of years the Profit Margin of GXI has remained more or less at the same level.
GXI's Operating Margin of 8.03% is on the low side compared to the rest of the industry. GXI is outperformed by 66.67% of its industry peers.
In the last couple of years the Operating Margin of GXI has grown nicely.
GXI has a worse Gross Margin (28.07%) than 66.67% of its industry peers.
GXI's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 8.03%
PM (TTM) 2.89%
GM 28.07%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
GXI.DE Yearly Profit, Operating, Gross MarginsGXI.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10 20 30

1

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GXI is destroying value.
GXI has about the same amout of shares outstanding than it did 1 year ago.
Compared to 5 years ago, GXI has more shares outstanding
The debt/assets ratio for GXI is higher compared to a year ago.
GXI.DE Yearly Shares OutstandingGXI.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
GXI.DE Yearly Total Debt VS Total AssetsGXI.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

2.2 Solvency

Based on the Altman-Z score of 1.06, we must say that GXI is in the distress zone and has some risk of bankruptcy.
Looking at the Altman-Z score, with a value of 1.06, GXI is doing worse than 77.78% of the companies in the same industry.
A Debt/Equity ratio of 1.18 is on the high side and indicates that GXI has dependencies on debt financing.
GXI has a worse Debt to Equity ratio (1.18) than 77.78% of its industry peers.
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Altman-Z 1.06
ROIC/WACC0.46
WACC7.79%
GXI.DE Yearly LT Debt VS Equity VS FCFGXI.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.01 indicates that GXI should not have too much problems paying its short term obligations.
Looking at the Current ratio, with a value of 1.01, GXI is doing worse than 88.89% of the companies in the same industry.
A Quick Ratio of 0.56 indicates that GXI may have some problems paying its short term obligations.
GXI has a worse Quick ratio (0.56) than 88.89% of its industry peers.
Industry RankSector Rank
Current Ratio 1.01
Quick Ratio 0.56
GXI.DE Yearly Current Assets VS Current LiabilitesGXI.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

5

3. Growth

3.1 Past

The earnings per share for GXI have decreased by -7.16% in the last year.
GXI shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -8.23% yearly.
Looking at the last year, GXI shows a quite strong growth in Revenue. The Revenue has grown by 9.32% in the last year.
The Revenue has been growing slightly by 7.90% on average over the past years.
EPS 1Y (TTM)-7.16%
EPS 3Y4.26%
EPS 5Y-8.23%
EPS Q2Q%-27.42%
Revenue 1Y (TTM)9.32%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%19.57%

3.2 Future

Based on estimates for the next years, GXI will show a quite strong growth in Earnings Per Share. The EPS will grow by 9.93% on average per year.
Based on estimates for the next years, GXI will show a quite strong growth in Revenue. The Revenue will grow by 8.96% on average per year.
EPS Next Y-17.61%
EPS Next 2Y1.51%
EPS Next 3Y7.75%
EPS Next 5Y9.93%
Revenue Next Year17.92%
Revenue Next 2Y12.08%
Revenue Next 3Y10.37%
Revenue Next 5Y8.96%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is stable.
GXI.DE Yearly Revenue VS EstimatesGXI.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 1B 2B 3B
GXI.DE Yearly EPS VS EstimatesGXI.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2 4 6 8

5

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 9.94, the valuation of GXI can be described as reasonable.
Compared to the rest of the industry, the Price/Earnings ratio of GXI indicates a rather cheap valuation: GXI is cheaper than 100.00% of the companies listed in the same industry.
When comparing the Price/Earnings ratio of GXI to the average of the S&P500 Index (27.06), we can say GXI is valued rather cheaply.
A Price/Forward Earnings ratio of 8.55 indicates a reasonable valuation of GXI.
Based on the Price/Forward Earnings ratio, GXI is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
When comparing the Price/Forward Earnings ratio of GXI to the average of the S&P500 Index (22.69), we can say GXI is valued rather cheaply.
Industry RankSector Rank
PE 9.94
Fwd PE 8.55
GXI.DE Price Earnings VS Forward Price EarningsGXI.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GXI is valued cheaper than 94.44% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 8.25
GXI.DE Per share dataGXI.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 40 60

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y1.51%
EPS Next 3Y7.75%

2

5. Dividend

5.1 Amount

With a yearly dividend of 0.10%, GXI is not a good candidate for dividend investing.
GXI's Dividend Yield is slightly below the industry average, which is at 0.73.
With a Dividend Yield of 0.10, GXI pays less dividend than the S&P500 average, which is at 2.41.
Industry RankSector Rank
Dividend Yield 0.1%

5.2 History

The dividend of GXI has a limited annual growth rate of 0.94%.
Dividend Growth(5Y)0.94%
Div Incr Years0
Div Non Decr Years6
GXI.DE Yearly Dividends per shareGXI.DE Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.2 0.4 0.6 0.8 1

5.3 Sustainability

69.83% of the earnings are spent on dividend by GXI. This is not a sustainable payout ratio.
The dividend of GXI is growing, but earnings are growing more, so the dividend growth is sustainable.
DP69.83%
EPS Next 2Y1.51%
EPS Next 3Y7.75%
GXI.DE Yearly Income VS Free CF VS DividendGXI.DE Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M 100M -100M
GXI.DE Dividend Payout.GXI.DE Dividend Payout, showing the Payout Ratio.GXI.DE Dividend Payout.PayoutRetained Earnings

GERRESHEIMER AG

FRA:GXI (9/5/2025, 7:00:00 PM)

41.24

-0.68 (-1.62%)

Chartmill FA Rating
GICS SectorHealth Care
GICS IndustryGroupPharmaceuticals, Biotechnology & Life Sciences
GICS IndustryLife Sciences Tools & Services
Earnings (Last)07-10 2025-07-10/bmo
Earnings (Next)10-10 2025-10-10
Inst Owners87.13%
Inst Owner ChangeN/A
Ins Owners4.92%
Ins Owner ChangeN/A
Market Cap1.42B
Analysts73.33
Price Target66.03 (60.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0.1%
Yearly Dividend1.32
Dividend Growth(5Y)0.94%
DP69.83%
Div Incr Years0
Div Non Decr Years6
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)5.55%
Min EPS beat(2)-6.69%
Max EPS beat(2)17.79%
EPS beat(4)2
Avg EPS beat(4)6.98%
Min EPS beat(4)-6.69%
Max EPS beat(4)18.84%
EPS beat(8)4
Avg EPS beat(8)3.56%
EPS beat(12)7
Avg EPS beat(12)3.1%
EPS beat(16)8
Avg EPS beat(16)1.87%
Revenue beat(2)0
Avg Revenue beat(2)-1.22%
Min Revenue beat(2)-1.59%
Max Revenue beat(2)-0.85%
Revenue beat(4)0
Avg Revenue beat(4)-1.1%
Min Revenue beat(4)-1.59%
Max Revenue beat(4)-0.72%
Revenue beat(8)1
Avg Revenue beat(8)-1%
Revenue beat(12)4
Avg Revenue beat(12)-0.6%
Revenue beat(16)6
Avg Revenue beat(16)-0.15%
PT rev (1m)-1.54%
PT rev (3m)-30.41%
EPS NQ rev (1m)0%
EPS NQ rev (3m)N/A
EPS NY rev (1m)-26.82%
EPS NY rev (3m)-26.82%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.87%
Valuation
Industry RankSector Rank
PE 9.94
Fwd PE 8.55
P/S 0.65
P/FCF N/A
P/OCF 5.95
P/B 0.99
P/tB N/A
EV/EBITDA 8.25
EPS(TTM)4.15
EY10.06%
EPS(NY)4.82
Fwd EY11.69%
FCF(TTM)-3.34
FCFYN/A
OCF(TTM)6.93
OCFY16.8%
SpS63.35
BVpS41.69
TBVpS-8.72
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.33%
ROE 4.39%
ROCE 4.85%
ROIC 3.59%
ROICexc 3.81%
ROICexgc 7.75%
OM 8.03%
PM (TTM) 2.89%
GM 28.07%
FCFM N/A
ROA(3y)3.04%
ROA(5y)3.09%
ROE(3y)7.67%
ROE(5y)8.3%
ROIC(3y)6.14%
ROIC(5y)6.08%
ROICexc(3y)6.5%
ROICexc(5y)6.42%
ROICexgc(3y)14.47%
ROICexgc(5y)16.32%
ROCE(3y)8.29%
ROCE(5y)8.2%
ROICexcg growth 3Y-17.1%
ROICexcg growth 5Y-18.13%
ROICexc growth 3Y-1.3%
ROICexc growth 5Y1.06%
OM growth 3Y-0.21%
OM growth 5Y2.69%
PM growth 3Y-1.23%
PM growth 5Y-1.47%
GM growth 3Y0.37%
GM growth 5Y1.38%
F-Score4
Asset Turnover0.46
Health
Industry RankSector Rank
Debt/Equity 1.18
Debt/FCF N/A
Debt/EBITDA 4.13
Cap/Depr 149.83%
Cap/Sales 16.21%
Interest Coverage 2.39
Cash Conversion 58.03%
Profit Quality N/A
Current Ratio 1.01
Quick Ratio 0.56
Altman-Z 1.06
F-Score4
WACC7.79%
ROIC/WACC0.46
Cap/Depr(3y)167.14%
Cap/Depr(5y)152.09%
Cap/Sales(3y)15.92%
Cap/Sales(5y)14.71%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-7.16%
EPS 3Y4.26%
EPS 5Y-8.23%
EPS Q2Q%-27.42%
EPS Next Y-17.61%
EPS Next 2Y1.51%
EPS Next 3Y7.75%
EPS Next 5Y9.93%
Revenue 1Y (TTM)9.32%
Revenue growth 3Y10.77%
Revenue growth 5Y7.9%
Sales Q2Q%19.57%
Revenue Next Year17.92%
Revenue Next 2Y12.08%
Revenue Next 3Y10.37%
Revenue Next 5Y8.96%
EBIT growth 1Y-16.38%
EBIT growth 3Y10.54%
EBIT growth 5Y10.8%
EBIT Next Year139.92%
EBIT Next 3Y43.59%
EBIT Next 5Y24.71%
FCF growth 1Y-73.85%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y16.98%
OCF growth 3Y4.26%
OCF growth 5Y4.49%