Logo image of GWR.CA

GWR Global Water Resources Inc (GWR.CA) Stock Fundamental Analysis

Canada - TSX:GWR - US3794631024 - Common Stock

17.84 CAD
-0.3 (-1.65%)
Last: 2/24/2023, 7:00:00 PM
Fundamental Rating

5

Overall GWR gets a fundamental rating of 5 out of 10. We evaluated GWR against 1 industry peers in the Water Utilities industry. While GWR is still in line with the averages on profitability rating, there are concerns on its financial health. GWR is showing excellent growth while it is valued at reasonable prices. Keep and eye on this one!


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

In the past year GWR was profitable.
GWR had a positive operating cash flow in the past year.
GWR.CA Yearly Net Income VS EBIT VS OCF VS FCFGWR.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 0 10M 20M

1.2 Ratios

With an excellent Return On Assets value of 1.55%, GWR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Looking at the Return On Equity, with a value of 11.16%, GWR belongs to the top of the industry, outperforming 100.00% of the companies in the same industry.
GWR has a better Return On Invested Capital (1.74%) than 100.00% of its industry peers.
Industry RankSector Rank
ROA 1.55%
ROE 11.16%
ROIC 1.74%
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)2%
ROIC(5y)N/A
GWR.CA Yearly ROA, ROE, ROICGWR.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 0 20 40 60 80 100

1.3 Margins

GWR's Profit Margin of 11.44% is amongst the best of the industry. GWR outperforms 100.00% of its industry peers.
GWR's Profit Margin has been stable in the last couple of years.
GWR's Operating Margin of 17.97% is amongst the best of the industry. GWR outperforms 100.00% of its industry peers.
GWR's Operating Margin has declined in the last couple of years.
Industry RankSector Rank
OM 17.97%
PM (TTM) 11.44%
GM N/A
OM growth 3Y-13.91%
OM growth 5Y-3.11%
PM growth 3Y-0.45%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
GWR.CA Yearly Profit, Operating, Gross MarginsGWR.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 0 20 40 60 80

3

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GWR is destroying value.
The number of shares outstanding for GWR has been increased compared to 1 year ago.
The debt/assets ratio for GWR has been reduced compared to a year ago.
GWR.CA Yearly Shares OutstandingGWR.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 5M 10M 15M 20M
GWR.CA Yearly Total Debt VS Total AssetsGWR.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 50M 100M 150M 200M 250M

2.2 Solvency

Based on the Altman-Z score of 0.90, we must say that GWR is in the distress zone and has some risk of bankruptcy.
With an excellent Altman-Z score value of 0.90, GWR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
A Debt/Equity ratio of 2.37 is on the high side and indicates that GWR has dependencies on debt financing.
The Debt to Equity ratio of GWR (2.37) is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 2.37
Debt/FCF N/A
Altman-Z 0.9
ROIC/WACC0.24
WACC7.22%
GWR.CA Yearly LT Debt VS Equity VS FCFGWR.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 0 20M 40M 60M 80M 100M

2.3 Liquidity

GWR has a Current Ratio of 1.16. This is a normal value and indicates that GWR is financially healthy and should not expect problems in meeting its short term obligations.
With a Current ratio value of 1.16, GWR perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
A Quick Ratio of 1.16 indicates that GWR should not have too much problems paying its short term obligations.
With an excellent Quick ratio value of 1.16, GWR belongs to the best of the industry, outperforming 100.00% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.16
Quick Ratio 1.16
GWR.CA Yearly Current Assets VS Current LiabilitesGWR.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 5M 10M 15M 20M

7

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 100.00% over the past year.
The Earnings Per Share has been growing by 25.99% on average over the past years. This is a very strong growth
The Revenue has been growing slightly by 6.24% in the past year.
The Revenue has been growing slightly by 7.06% on average over the past years.
EPS 1Y (TTM)100%
EPS 3Y25.99%
EPS 5YN/A
EPS Q2Q%75%
Revenue 1Y (TTM)6.24%
Revenue growth 3Y5.67%
Revenue growth 5Y7.06%
Sales Q2Q%4.29%

3.2 Future

The Earnings Per Share is expected to grow by 33.97% on average over the next years. This is a very strong growth
The Revenue is expected to grow by 9.00% on average over the next years. This is quite good.
EPS Next Y67.57%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
EPS Next 5YN/A
Revenue Next Year6.47%
Revenue Next 2Y8.95%
Revenue Next 3Y9%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GWR.CA Yearly Revenue VS EstimatesGWR.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
GWR.CA Yearly EPS VS EstimatesGWR.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 0.1 -0.1 0.2 0.3

4

4. Valuation

4.1 Price/Earnings Ratio

GWR is valuated quite expensively with a Price/Earnings ratio of 59.47.
Compared to the rest of the industry, the Price/Earnings ratio of GWR indicates a rather cheap valuation: GWR is cheaper than 100.00% of the companies listed in the same industry.
GWR is valuated expensively when we compare the Price/Earnings ratio to 27.20, which is the current average of the S&P500 Index.
Based on the Price/Forward Earnings ratio of 51.44, the valuation of GWR can be described as expensive.
100.00% of the companies in the same industry are more expensive than GWR, based on the Price/Forward Earnings ratio.
GWR is valuated expensively when we compare the Price/Forward Earnings ratio to 22.71, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 59.47
Fwd PE 51.44
GWR.CA Price Earnings VS Forward Price EarningsGWR.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GWR is valued cheaply inside the industry as 100.00% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 23.2
GWR.CA Per share dataGWR.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.5 1 1.5 2 2.5

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as GWR's earnings are expected to grow with 33.97% in the coming years.
PEG (NY)0.88
PEG (5Y)N/A
EPS Next 2Y34.96%
EPS Next 3Y33.97%

4

5. Dividend

5.1 Amount

GWR has a Yearly Dividend Yield of 2.09%.
GWR's Dividend Yield is comparable with the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 2.09%

5.2 History

The dividend of GWR has a limited annual growth rate of 0.99%.
GWR has been paying a dividend for over 5 years, so it has already some track record.
As GWR did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)0.99%
Div Incr Years5
Div Non Decr Years5
GWR.CA Yearly Dividends per shareGWR.CA Yearly Dividends per shareYearly Dividends per share 2017 2018 2019 2020 2021 2022 2023 0.05 0.1 0.15 0.2 0.25

5.3 Sustainability

133.93% of the earnings are spent on dividend by GWR. This is not a sustainable payout ratio.
The dividend of GWR is growing, but earnings are growing more, so the dividend growth is sustainable.
DP133.93%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
GWR.CA Yearly Income VS Free CF VS DividendGWR.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 0 10M 20M
GWR.CA Dividend Payout.GWR.CA Dividend Payout, showing the Payout Ratio.GWR.CA Dividend Payout.PayoutRetained Earnings

GWR Global Water Resources Inc

TSX:GWR (2/24/2023, 7:00:00 PM)

17.84

-0.3 (-1.65%)

Chartmill FA Rating
GICS SectorUtilities
GICS IndustryGroupUtilities
GICS IndustryWater Utilities
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners22.34%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap425.77M
Analysts85
Price Target23.68 (32.74%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 2.09%
Yearly Dividend0.29
Dividend Growth(5Y)0.99%
DP133.93%
Div Incr Years5
Div Non Decr Years5
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)56.86%
Min EPS beat(2)37.25%
Max EPS beat(2)76.47%
EPS beat(4)4
Avg EPS beat(4)175.49%
Min EPS beat(4)37.25%
Max EPS beat(4)492.16%
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-1.48%
Min Revenue beat(2)-1.9%
Max Revenue beat(2)-1.06%
Revenue beat(4)1
Avg Revenue beat(4)-1.14%
Min Revenue beat(4)-1.9%
Max Revenue beat(4)0.06%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)1.29%
PT rev (3m)-1.42%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)15%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.51%
Valuation
Industry RankSector Rank
PE 59.47
Fwd PE 51.44
P/S 7.13
P/FCF N/A
P/OCF 12.58
P/B 6.95
P/tB 10.54
EV/EBITDA 23.2
EPS(TTM)0.3
EY1.68%
EPS(NY)0.35
Fwd EY1.94%
FCF(TTM)-0.39
FCFYN/A
OCF(TTM)1.42
OCFY7.95%
SpS2.5
BVpS2.57
TBVpS1.69
PEG (NY)0.88
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.55%
ROE 11.16%
ROCE N/A
ROIC 1.74%
ROICexc 1.84%
ROICexgc 1.94%
OM 17.97%
PM (TTM) 11.44%
GM N/A
FCFM N/A
ROA(3y)N/A
ROA(5y)N/A
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)2%
ROIC(5y)N/A
ROICexc(3y)1.87%
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3Y-12.05%
ROICexcg growth 5Y-1.21%
ROICexc growth 3Y-11.92%
ROICexc growth 5Y-1.19%
OM growth 3Y-13.91%
OM growth 5Y-3.11%
PM growth 3Y-0.45%
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score5
Asset Turnover0.14
Health
Industry RankSector Rank
Debt/Equity 2.37
Debt/FCF N/A
Debt/EBITDA 6.29
Cap/Depr 327.66%
Cap/Sales N/A
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.16
Quick Ratio 1.16
Altman-Z 0.9
F-Score5
WACC7.22%
ROIC/WACC0.24
Cap/Depr(3y)142.48%
Cap/Depr(5y)158.77%
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)188.8%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)100%
EPS 3Y25.99%
EPS 5YN/A
EPS Q2Q%75%
EPS Next Y67.57%
EPS Next 2Y34.96%
EPS Next 3Y33.97%
EPS Next 5YN/A
Revenue 1Y (TTM)6.24%
Revenue growth 3Y5.67%
Revenue growth 5Y7.06%
Sales Q2Q%4.29%
Revenue Next Year6.47%
Revenue Next 2Y8.95%
Revenue Next 3Y9%
Revenue Next 5YN/A
EBIT growth 1Y19.77%
EBIT growth 3Y-9.03%
EBIT growth 5Y3.73%
EBIT Next Year212.68%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-674.25%
FCF growth 3Y-31.06%
FCF growth 5YN/A
OCF growth 1Y105.86%
OCF growth 3Y21.7%
OCF growth 5Y60.74%