Logo image of GWO.CA

GREAT-WEST LIFECO INC (GWO.CA) Stock Fundamental Analysis

TSX:GWO - Toronto Stock Exchange - CA39138C1068 - Common Stock - Currency: CAD

51.19  +0.37 (+0.73%)

Fundamental Rating

4

Taking everything into account, GWO scores 4 out of 10 in our fundamental rating. GWO was compared to 82 industry peers in the Insurance industry. There are concerns on the financial health of GWO while its profitability can be described as average. While showing a medium growth rate, GWO is valued expensive at the moment. Finally GWO also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

GWO had positive earnings in the past year.
GWO had a positive operating cash flow in the past year.
Each year in the past 5 years GWO has been profitable.
GWO had a positive operating cash flow in each of the past 5 years.
GWO.CA Yearly Net Income VS EBIT VS OCF VS FCFGWO.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B

1.2 Ratios

GWO has a Return On Assets of 0.48%. This is in the lower half of the industry: GWO underperforms 67.07% of its industry peers.
GWO has a Return On Equity of 11.63%. This is comparable to the rest of the industry: GWO outperforms 50.00% of its industry peers.
GWO has a Return On Invested Capital (0.47%) which is in line with its industry peers.
GWO had an Average Return On Invested Capital over the past 3 years of 0.46%. This is below the industry average of 2.70%.
The 3 year average ROIC (0.46%) for GWO is below the current ROIC(0.47%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 0.48%
ROE 11.63%
ROIC 0.47%
ROA(3y)0.47%
ROA(5y)0.48%
ROE(3y)11.29%
ROE(5y)11.02%
ROIC(3y)0.46%
ROIC(5y)0.45%
GWO.CA Yearly ROA, ROE, ROICGWO.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6 8 10

1.3 Margins

With a decent Profit Margin value of 11.36%, GWO is doing good in the industry, outperforming 65.85% of the companies in the same industry.
GWO's Profit Margin has improved in the last couple of years.
With a Operating Margin value of 15.60%, GWO perfoms like the industry average, outperforming 42.68% of the companies in the same industry.
GWO's Operating Margin has improved in the last couple of years.
Industry RankSector Rank
OM 15.6%
PM (TTM) 11.36%
GM N/A
OM growth 3Y37.97%
OM growth 5Y21.31%
PM growth 3Y35.92%
PM growth 5Y18.11%
GM growth 3YN/A
GM growth 5YN/A
GWO.CA Yearly Profit, Operating, Gross MarginsGWO.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5 10 15 20 25

3

2. Health

2.1 Basic Checks

Compared to 1 year ago, GWO has about the same amount of shares outstanding.
GWO has more shares outstanding than it did 5 years ago.
GWO has a better debt/assets ratio than last year.
GWO.CA Yearly Shares OutstandingGWO.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M
GWO.CA Yearly Total Debt VS Total AssetsGWO.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200B 400B 600B 800B

2.2 Solvency

The Debt to FCF ratio of GWO is 2.20, which is a good value as it means it would take GWO, 2.20 years of fcf income to pay off all of its debts.
GWO has a Debt to FCF ratio of 2.20. This is comparable to the rest of the industry: GWO outperforms 40.24% of its industry peers.
A Debt/Equity ratio of 0.29 indicates that GWO is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.29, GWO perfoms like the industry average, outperforming 50.00% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 2.2
Altman-Z N/A
ROIC/WACCN/A
WACCN/A
GWO.CA Yearly LT Debt VS Equity VS FCFGWO.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10B 20B 30B

2.3 Liquidity

A Current Ratio of 0.21 indicates that GWO may have some problems paying its short term obligations.
GWO has a better Current ratio (0.21) than 63.41% of its industry peers.
A Quick Ratio of 0.21 indicates that GWO may have some problems paying its short term obligations.
The Quick ratio of GWO (0.21) is better than 63.41% of its industry peers.
Industry RankSector Rank
Current Ratio 0.21
Quick Ratio 0.21
GWO.CA Yearly Current Assets VS Current LiabilitesGWO.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B

4

3. Growth

3.1 Past

The Earnings Per Share has grown by an nice 9.90% over the past year.
GWO shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 8.95% yearly.
The Revenue has grown by 11.74% in the past year. This is quite good.
The Revenue has been decreasing by -6.19% on average over the past years.
EPS 1Y (TTM)9.9%
EPS 3Y8.87%
EPS 5Y8.95%
EPS Q2Q%1.83%
Revenue 1Y (TTM)11.74%
Revenue growth 3Y-20.55%
Revenue growth 5Y-6.19%
Sales Q2Q%20.48%

3.2 Future

Based on estimates for the next years, GWO will show a small growth in Earnings Per Share. The EPS will grow by 4.37% on average per year.
The Revenue is expected to grow by 2.59% on average over the next years.
EPS Next Y8.26%
EPS Next 2Y7.68%
EPS Next 3Y4.95%
EPS Next 5Y4.37%
Revenue Next Year0.27%
Revenue Next 2Y1.97%
Revenue Next 3Y2.44%
Revenue Next 5Y2.59%

3.3 Evolution

The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GWO.CA Yearly Revenue VS EstimatesGWO.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 20B 40B 60B
GWO.CA Yearly EPS VS EstimatesGWO.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 1 2 3 4 5

3

4. Valuation

4.1 Price/Earnings Ratio

With a Price/Earnings ratio of 11.25, the valuation of GWO can be described as very reasonable.
Based on the Price/Earnings ratio, GWO is valued more expensive than 85.37% of the companies in the same industry.
GWO's Price/Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 26.57.
A Price/Forward Earnings ratio of 9.75 indicates a reasonable valuation of GWO.
Based on the Price/Forward Earnings ratio, GWO is valued a bit more expensive than 62.20% of the companies in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.41, GWO is valued rather cheaply.
Industry RankSector Rank
PE 11.25
Fwd PE 9.75
GWO.CA Price Earnings VS Forward Price EarningsGWO.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Price/Free Cash Flow ratio, GWO is valued more expensive than 90.24% of the companies in the same industry.
Industry RankSector Rank
P/FCF 11
EV/EBITDA N/A
GWO.CA Per share dataGWO.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

GWO's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
PEG (NY)1.36
PEG (5Y)1.26
EPS Next 2Y7.68%
EPS Next 3Y4.95%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.88%, GWO is a good candidate for dividend investing.
GWO's Dividend Yield is comparable with the industry average which is at 5.17.
GWO's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 5.88%

5.2 History

The dividend of GWO has a limited annual growth rate of 5.95%.
GWO has been paying a dividend for at least 10 years, so it has a reliable track record.
GWO has not decreased their dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)5.95%
Div Incr Years10
Div Non Decr Years33
GWO.CA Yearly Dividends per shareGWO.CA Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2

5.3 Sustainability

GWO pays out 58.57% of its income as dividend. This is a bit on the high side, but may be sustainable.
The dividend of GWO is growing, but the earnings are growing slower. This means the dividend growth is not sustainable.
DP58.57%
EPS Next 2Y7.68%
EPS Next 3Y4.95%
GWO.CA Yearly Income VS Free CF VS DividendGWO.CA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B 8B 10B
GWO.CA Dividend Payout.GWO.CA Dividend Payout, showing the Payout Ratio.GWO.CA Dividend Payout.PayoutRetained Earnings

GREAT-WEST LIFECO INC

TSX:GWO (6/13/2025, 7:00:00 PM)

51.19

+0.37 (+0.73%)

Chartmill FA Rating
GICS SectorFinancials
GICS IndustryGroupInsurance
GICS IndustryInsurance
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-05 2025-08-05
Inst Owners11.18%
Inst Owner ChangeN/A
Ins Owners0.06%
Ins Owner ChangeN/A
Market Cap47.64B
Analysts68.33
Price Target54.95 (7.35%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 5.88%
Yearly Dividend2.36
Dividend Growth(5Y)5.95%
DP58.57%
Div Incr Years10
Div Non Decr Years33
Ex-Date06-02 2025-06-02 (0.61)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-0.29%
Min EPS beat(2)-5.18%
Max EPS beat(2)4.6%
EPS beat(4)3
Avg EPS beat(4)2.22%
Min EPS beat(4)-5.18%
Max EPS beat(4)5.28%
EPS beat(8)7
Avg EPS beat(8)3.75%
EPS beat(12)9
Avg EPS beat(12)2.58%
EPS beat(16)12
Avg EPS beat(16)3.61%
Revenue beat(2)2
Avg Revenue beat(2)34.66%
Min Revenue beat(2)2.76%
Max Revenue beat(2)66.56%
Revenue beat(4)3
Avg Revenue beat(4)27.51%
Min Revenue beat(4)-32.89%
Max Revenue beat(4)73.62%
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-2.64%
PT rev (3m)-0.03%
EPS NQ rev (1m)-2.76%
EPS NQ rev (3m)1.74%
EPS NY rev (1m)0%
EPS NY rev (3m)0.74%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)0%
Revenue NY rev (1m)0%
Revenue NY rev (3m)0%
Valuation
Industry RankSector Rank
PE 11.25
Fwd PE 9.75
P/S 1.41
P/FCF 11
P/OCF 11
P/B 1.44
P/tB 2.87
EV/EBITDA N/A
EPS(TTM)4.55
EY8.89%
EPS(NY)5.25
Fwd EY10.26%
FCF(TTM)4.65
FCFY9.09%
OCF(TTM)4.65
OCFY9.09%
SpS36.32
BVpS35.48
TBVpS17.81
PEG (NY)1.36
PEG (5Y)1.26
Profitability
Industry RankSector Rank
ROA 0.48%
ROE 11.63%
ROCE 0.66%
ROIC 0.47%
ROICexc 0.48%
ROICexgc 1.55%
OM 15.6%
PM (TTM) 11.36%
GM N/A
FCFM 12.81%
ROA(3y)0.47%
ROA(5y)0.48%
ROE(3y)11.29%
ROE(5y)11.02%
ROIC(3y)0.46%
ROIC(5y)0.45%
ROICexc(3y)0.46%
ROICexc(5y)0.45%
ROICexgc(3y)1.35%
ROICexgc(5y)1.32%
ROCE(3y)0.64%
ROCE(5y)0.62%
ROICexcg growth 3Y2.54%
ROICexcg growth 5Y4.99%
ROICexc growth 3Y1.18%
ROICexc growth 5Y1.35%
OM growth 3Y37.97%
OM growth 5Y21.31%
PM growth 3Y35.92%
PM growth 5Y18.11%
GM growth 3YN/A
GM growth 5YN/A
F-Score9
Asset Turnover0.04
Health
Industry RankSector Rank
Debt/Equity 0.29
Debt/FCF 2.2
Debt/EBITDA N/A
Cap/Depr N/A
Cap/Sales N/A
Interest Coverage 12.86
Cash Conversion N/A
Profit Quality 112.79%
Current Ratio 0.21
Quick Ratio 0.21
Altman-Z N/A
F-Score9
WACCN/A
ROIC/WACCN/A
Cap/Depr(3y)N/A
Cap/Depr(5y)N/A
Cap/Sales(3y)N/A
Cap/Sales(5y)N/A
Profit Quality(3y)138.5%
Profit Quality(5y)214.73%
High Growth Momentum
Growth
EPS 1Y (TTM)9.9%
EPS 3Y8.87%
EPS 5Y8.95%
EPS Q2Q%1.83%
EPS Next Y8.26%
EPS Next 2Y7.68%
EPS Next 3Y4.95%
EPS Next 5Y4.37%
Revenue 1Y (TTM)11.74%
Revenue growth 3Y-20.55%
Revenue growth 5Y-6.19%
Sales Q2Q%20.48%
Revenue Next Year0.27%
Revenue Next 2Y1.97%
Revenue Next 3Y2.44%
Revenue Next 5Y2.59%
EBIT growth 1Y21.14%
EBIT growth 3Y9.62%
EBIT growth 5Y13.8%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-5.79%
FCF growth 3Y-22.92%
FCF growth 5Y-4.91%
OCF growth 1Y-5.79%
OCF growth 3Y-22.92%
OCF growth 5Y-4.91%