Logo image of GVC.CA

GLACIER MEDIA INC (GVC.CA) Stock Fundamental Analysis

Canada - Toronto Stock Exchange - TSX:GVC - CA3763941026 - Common Stock

0.24 CAD
+0.02 (+11.63%)
Last: 12/24/2025, 7:00:00 PM
Fundamental Rating

1

We assign a fundamental rating of 1 out of 10 to GVC. GVC was compared to 13 industry peers in the Media industry. GVC may be in some trouble as it scores bad on both profitability and health. GVC does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

GVC had negative earnings in the past year.
In the past year GVC had a positive cash flow from operations.
GVC had negative earnings in each of the past 5 years.
Of the past 5 years GVC 4 years had a positive operating cash flow.
GVC.CA Yearly Net Income VS EBIT VS OCF VS FCFGVC.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50M -100M -150M

1.2 Ratios

GVC's Return On Assets of -13.86% is on the low side compared to the rest of the industry. GVC is outperformed by 61.54% of its industry peers.
GVC has a Return On Equity of -60.16%. This is comparable to the rest of the industry: GVC outperforms 46.15% of its industry peers.
GVC has a Return On Invested Capital (1.09%) which is in line with its industry peers.
Industry RankSector Rank
ROA -13.86%
ROE -60.16%
ROIC 1.09%
ROA(3y)-29.05%
ROA(5y)-18.93%
ROE(3y)-89.47%
ROE(5y)-55.99%
ROIC(3y)N/A
ROIC(5y)N/A
GVC.CA Yearly ROA, ROE, ROICGVC.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -50 -100 -150

1.3 Margins

Looking at the Operating Margin, with a value of 1.14%, GVC is in line with its industry, outperforming 46.15% of the companies in the same industry.
In the last couple of years the Operating Margin of GVC has declined.
Looking at the Gross Margin, with a value of 28.54%, GVC is in line with its industry, outperforming 53.85% of the companies in the same industry.
In the last couple of years the Gross Margin of GVC has grown nicely.
Industry RankSector Rank
OM 1.14%
PM (TTM) N/A
GM 28.54%
OM growth 3Y-28.73%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.35%
GM growth 5Y3.63%
GVC.CA Yearly Profit, Operating, Gross MarginsGVC.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40 -60

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GVC is destroying value.
The number of shares outstanding for GVC remains at a similar level compared to 1 year ago.
Compared to 5 years ago, GVC has more shares outstanding
Compared to 1 year ago, GVC has an improved debt to assets ratio.
GVC.CA Yearly Shares OutstandingGVC.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
GVC.CA Yearly Total Debt VS Total AssetsGVC.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

Based on the Altman-Z score of -1.02, we must say that GVC is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of -1.02, GVC perfoms like the industry average, outperforming 46.15% of the companies in the same industry.
A Debt/Equity ratio of 0.33 indicates that GVC is not too dependend on debt financing.
With a Debt to Equity ratio value of 0.33, GVC perfoms like the industry average, outperforming 53.85% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Altman-Z -1.02
ROIC/WACC0.16
WACC6.72%
GVC.CA Yearly LT Debt VS Equity VS FCFGVC.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M

2.3 Liquidity

A Current Ratio of 0.83 indicates that GVC may have some problems paying its short term obligations.
With a Current ratio value of 0.83, GVC is not doing good in the industry: 61.54% of the companies in the same industry are doing better.
GVC has a Quick Ratio of 0.83. This is a bad value and indicates that GVC is not financially healthy enough and could expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 0.82, GVC is doing worse than 61.54% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 0.83
Quick Ratio 0.82
GVC.CA Yearly Current Assets VS Current LiabilitesGVC.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

0

3. Growth

3.1 Past

GVC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 78.12%, which is quite impressive.
The Revenue has decreased by -3.78% in the past year.
Measured over the past years, GVC shows a decrease in Revenue. The Revenue has been decreasing by -5.14% on average per year.
EPS 1Y (TTM)78.12%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%17033.33%
Revenue 1Y (TTM)-3.78%
Revenue growth 3Y-4.82%
Revenue growth 5Y-5.14%
Sales Q2Q%0.06%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
GVC.CA Yearly Revenue VS EstimatesGVC.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M
GVC.CA Yearly EPS VS EstimatesGVC.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 0.05 0.1 0.15 0.2

1

4. Valuation

4.1 Price/Earnings Ratio

GVC reported negative earnings for the last year, which makes the Price/Earnings Ratio negative.
Industry RankSector Rank
PE N/A
Fwd PE N/A
GVC.CA Price Earnings VS Forward Price EarningsGVC.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

GVC's Enterprise Value to EBITDA ratio is rather cheap when compared to the industry. GVC is cheaper than 84.62% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 3.57
GVC.CA Per share dataGVC.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8 1

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

GVC does not give a dividend.
Industry RankSector Rank
Dividend Yield 0%

GLACIER MEDIA INC

TSX:GVC (12/24/2025, 7:00:00 PM)

0.24

+0.02 (+11.63%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryMedia
Earnings (Last)11-06 2025-11-06
Earnings (Next)03-19 2026-03-19
Inst OwnersN/A
Inst Owner ChangeN/A
Ins Owners8%
Ins Owner ChangeN/A
Market Cap31.51M
Revenue(TTM)138.79M
Net Income(TTM)-19.54M
Analysts45.71
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.23
P/FCF N/A
P/OCF 8.3
P/B 0.97
P/tB 24.12
EV/EBITDA 3.57
EPS(TTM)-0.15
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.01
FCFYN/A
OCF(TTM)0.03
OCFY12.05%
SpS1.06
BVpS0.25
TBVpS0.01
PEG (NY)N/A
PEG (5Y)N/A
Graham NumberN/A
Profitability
Industry RankSector Rank
ROA -13.86%
ROE -60.16%
ROCE 1.52%
ROIC 1.09%
ROICexc 1.14%
ROICexgc 1.66%
OM 1.14%
PM (TTM) N/A
GM 28.54%
FCFM N/A
ROA(3y)-29.05%
ROA(5y)-18.93%
ROE(3y)-89.47%
ROE(5y)-55.99%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3Y-13.84%
ROICexgc growth 5YN/A
ROICexc growth 3Y-12%
ROICexc growth 5YN/A
OM growth 3Y-28.73%
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.35%
GM growth 5Y3.63%
F-Score4
Asset Turnover0.98
Health
Industry RankSector Rank
Debt/Equity 0.33
Debt/FCF N/A
Debt/EBITDA 0.97
Cap/Depr 48.04%
Cap/Sales 3.3%
Interest Coverage 2.29
Cash Conversion 34.15%
Profit Quality N/A
Current Ratio 0.83
Quick Ratio 0.82
Altman-Z -1.02
F-Score4
WACC6.72%
ROIC/WACC0.16
Cap/Depr(3y)36.78%
Cap/Depr(5y)44.68%
Cap/Sales(3y)2.77%
Cap/Sales(5y)3.42%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)78.12%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%17033.33%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-3.78%
Revenue growth 3Y-4.82%
Revenue growth 5Y-5.14%
Sales Q2Q%0.06%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y142.92%
EBIT growth 3Y-32.17%
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y95%
FCF growth 3Y-46.22%
FCF growth 5YN/A
OCF growth 1Y134.18%
OCF growth 3Y-31.41%
OCF growth 5Y1.58%

GLACIER MEDIA INC / GVC.CA FAQ

What is the ChartMill fundamental rating of GLACIER MEDIA INC (GVC.CA) stock?

ChartMill assigns a fundamental rating of 1 / 10 to GVC.CA.


Can you provide the valuation status for GLACIER MEDIA INC?

ChartMill assigns a valuation rating of 1 / 10 to GLACIER MEDIA INC (GVC.CA). This can be considered as Overvalued.


Can you provide the profitability details for GLACIER MEDIA INC?

GLACIER MEDIA INC (GVC.CA) has a profitability rating of 2 / 10.


How financially healthy is GLACIER MEDIA INC?

The financial health rating of GLACIER MEDIA INC (GVC.CA) is 2 / 10.