Logo image of GOOD

GLADSTONE COMMERCIAL CORP (GOOD) Stock Fundamental Analysis

NASDAQ:GOOD - Nasdaq - US3765361080 - REIT - Currency: USD

13.65  -0.1 (-0.73%)

After market: 13.64 -0.01 (-0.07%)

Fundamental Rating

3

Taking everything into account, GOOD scores 3 out of 10 in our fundamental rating. GOOD was compared to 130 industry peers in the Diversified REITs industry. GOOD has a medium profitability rating, but doesn't score so well on its financial health evaluation. GOOD is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year GOOD was profitable.
In the past year GOOD had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: GOOD reported negative net income in multiple years.
GOOD had a positive operating cash flow in each of the past 5 years.
GOOD Yearly Net Income VS EBIT VS OCF VS FCFGOOD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

GOOD has a Return On Assets (1.10%) which is in line with its industry peers.
Looking at the Return On Equity, with a value of 3.61%, GOOD is in the better half of the industry, outperforming 64.62% of the companies in the same industry.
GOOD's Return On Invested Capital of 3.82% is fine compared to the rest of the industry. GOOD outperforms 73.85% of its industry peers.
The Average Return On Invested Capital over the past 3 years for GOOD is in line with the industry average of 3.16%.
The last Return On Invested Capital (3.82%) for GOOD is above the 3 year average (3.53%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.1%
ROE 3.61%
ROIC 3.82%
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
GOOD Yearly ROA, ROE, ROICGOOD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2 -2 4

1.3 Margins

Looking at the Profit Margin, with a value of 8.43%, GOOD is in line with its industry, outperforming 60.00% of the companies in the same industry.
GOOD's Operating Margin of 35.82% is fine compared to the rest of the industry. GOOD outperforms 77.69% of its industry peers.
GOOD's Operating Margin has improved in the last couple of years.
GOOD's Gross Margin of 78.72% is fine compared to the rest of the industry. GOOD outperforms 78.46% of its industry peers.
In the last couple of years the Gross Margin of GOOD has remained more or less at the same level.
Industry RankSector Rank
OM 35.82%
PM (TTM) 8.43%
GM 78.72%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
GOOD Yearly Profit, Operating, Gross MarginsGOOD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60 80

1

2. Health

2.1 Basic Checks

GOOD has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, GOOD has more shares outstanding
The number of shares outstanding for GOOD has been increased compared to 5 years ago.
Compared to 1 year ago, GOOD has an improved debt to assets ratio.
GOOD Yearly Shares OutstandingGOOD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M
GOOD Yearly Total Debt VS Total AssetsGOOD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.2 Solvency

Based on the Altman-Z score of 0.01, we must say that GOOD is in the distress zone and has some risk of bankruptcy.
GOOD has a Altman-Z score of 0.01. This is in the lower half of the industry: GOOD underperforms 76.15% of its industry peers.
A Debt/Equity ratio of 2.06 is on the high side and indicates that GOOD has dependencies on debt financing.
GOOD's Debt to Equity ratio of 2.06 is on the low side compared to the rest of the industry. GOOD is outperformed by 72.31% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF N/A
Altman-Z 0.01
ROIC/WACC0.54
WACC7.04%
GOOD Yearly LT Debt VS Equity VS FCFGOOD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M

2.3 Liquidity

A Current Ratio of 0.82 indicates that GOOD may have some problems paying its short term obligations.
The Current ratio of GOOD (0.82) is comparable to the rest of the industry.
A Quick Ratio of 0.71 indicates that GOOD may have some problems paying its short term obligations.
GOOD has a Quick ratio of 0.71. This is in the lower half of the industry: GOOD underperforms 63.08% of its industry peers.
Industry RankSector Rank
Current Ratio 0.82
Quick Ratio 0.71
GOOD Yearly Current Assets VS Current LiabilitesGOOD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 252.63% over the past year.
The Revenue has been growing slightly by 3.01% in the past year.
Measured over the past years, GOOD shows a small growth in Revenue. The Revenue has been growing by 5.48% on average per year.
EPS 1Y (TTM)252.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
Revenue 1Y (TTM)3.01%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.98%

3.2 Future

Based on estimates for the next years, GOOD will show a small growth in Earnings Per Share. The EPS will grow by 7.88% on average per year.
GOOD is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 2.82% yearly.
EPS Next Y-5.85%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
EPS Next 5YN/A
Revenue Next Year2.22%
Revenue Next 2Y2.53%
Revenue Next 3Y1.54%
Revenue Next 5Y2.82%

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GOOD Yearly Revenue VS EstimatesGOOD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 50M 100M 150M
GOOD Yearly EPS VS EstimatesGOOD Yearly EPS VS EstimatesYearly EPS VS Estimates 2015 2016 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 0.1 -0.1 0.2 -0.2 0.3

2

4. Valuation

4.1 Price/Earnings Ratio

GOOD is valuated quite expensively with a Price/Earnings ratio of 47.07.
The rest of the industry has a similar Price/Earnings ratio as GOOD.
Compared to an average S&P500 Price/Earnings ratio of 27.50, GOOD is valued quite expensively.
The Price/Forward Earnings ratio is 44.12, which means the current valuation is very expensive for GOOD.
GOOD's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of GOOD to the average of the S&P500 Index (36.44), we can say GOOD is valued slightly more expensively.
Industry RankSector Rank
PE 47.07
Fwd PE 44.12
GOOD Price Earnings VS Forward Price EarningsGOOD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GOOD is valued a bit cheaper than the industry average as 66.15% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.85
GOOD Per share dataGOOD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

The decent profitability rating of GOOD may justify a higher PE ratio.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y9.09%
EPS Next 3Y7.88%

5

5. Dividend

5.1 Amount

GOOD has a Yearly Dividend Yield of 8.52%, which is a nice return.
Compared to an average industry Dividend Yield of 6.42, GOOD pays a better dividend. On top of this GOOD pays more dividend than 82.31% of the companies listed in the same industry.
GOOD's Dividend Yield is rather good when compared to the S&P500 average which is at 2.35.
Industry RankSector Rank
Dividend Yield 8.52%

5.2 History

The dividend of GOOD decreases each year by -4.40%.
GOOD has paid a dividend for at least 10 years, which is a reliable track record.
The dividend of GOOD decreased recently.
Dividend Growth(5Y)-4.4%
Div Incr Years0
Div Non Decr Years1
GOOD Yearly Dividends per shareGOOD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

503.13% of the earnings are spent on dividend by GOOD. This is not a sustainable payout ratio.
DP503.13%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
GOOD Yearly Income VS Free CF VS DividendGOOD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M
GOOD Dividend Payout.GOOD Dividend Payout, showing the Payout Ratio.GOOD Dividend Payout.PayoutRetained Earnings

GLADSTONE COMMERCIAL CORP

NASDAQ:GOOD (7/18/2025, 8:00:01 PM)

After market: 13.64 -0.01 (-0.07%)

13.65

-0.1 (-0.73%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)05-07 2025-05-07/amc
Earnings (Next)08-04 2025-08-04/amc
Inst Owners48.2%
Inst Owner Change0%
Ins Owners1.21%
Ins Owner Change0.09%
Market Cap673.49M
Analysts78.18
Price Target16.12 (18.1%)
Short Float %2.94%
Short Ratio3.45
Dividend
Industry RankSector Rank
Dividend Yield 8.52%
Yearly Dividend1.48
Dividend Growth(5Y)-4.4%
DP503.13%
Div Incr Years0
Div Non Decr Years1
Ex-Date06-20 2025-06-20 (0.1)
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)17.26%
Min EPS beat(2)13.85%
Max EPS beat(2)20.66%
EPS beat(4)3
Avg EPS beat(4)-84.25%
Min EPS beat(4)-884.31%
Max EPS beat(4)512.8%
EPS beat(8)5
Avg EPS beat(8)-89.44%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.59%
Min Revenue beat(2)-3.67%
Max Revenue beat(2)-1.52%
Revenue beat(4)2
Avg Revenue beat(4)0.1%
Min Revenue beat(4)-3.67%
Max Revenue beat(4)4.13%
Revenue beat(8)3
Avg Revenue beat(8)-1.6%
Revenue beat(12)4
Avg Revenue beat(12)-1.58%
Revenue beat(16)4
Avg Revenue beat(16)-2.07%
PT rev (1m)0%
PT rev (3m)-6.51%
EPS NQ rev (1m)0%
EPS NQ rev (3m)108.33%
EPS NY rev (1m)33.33%
EPS NY rev (3m)35.21%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)1.48%
Revenue NY rev (1m)0%
Revenue NY rev (3m)1.24%
Valuation
Industry RankSector Rank
PE 47.07
Fwd PE 44.12
P/S 4.46
P/FCF N/A
P/OCF 11.3
P/B 1.91
P/tB 2.71
EV/EBITDA 12.85
EPS(TTM)0.29
EY2.12%
EPS(NY)0.31
Fwd EY2.27%
FCF(TTM)-1.11
FCFYN/A
OCF(TTM)1.21
OCFY8.85%
SpS3.06
BVpS7.16
TBVpS5.04
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.1%
ROE 3.61%
ROCE 4.84%
ROIC 3.82%
ROICexc 3.86%
ROICexgc 4.31%
OM 35.82%
PM (TTM) 8.43%
GM 78.72%
FCFM N/A
ROA(3y)0.03%
ROA(5y)-0.01%
ROE(3y)0.02%
ROE(5y)-0.07%
ROIC(3y)3.53%
ROIC(5y)3.14%
ROICexc(3y)3.56%
ROICexc(5y)3.17%
ROICexgc(3y)4%
ROICexgc(5y)3.56%
ROCE(3y)4.46%
ROCE(5y)3.98%
ROICexcg growth 3Y17.8%
ROICexcg growth 5Y7.28%
ROICexc growth 3Y17.97%
ROICexc growth 5Y7.68%
OM growth 3Y12.15%
OM growth 5Y2.58%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y1.16%
GM growth 5Y-1.4%
F-Score6
Asset Turnover0.13
Health
Industry RankSector Rank
Debt/Equity 2.06
Debt/FCF N/A
Debt/EBITDA 6.61
Cap/Depr 205.16%
Cap/Sales 75.6%
Interest Coverage 250
Cash Conversion 54.27%
Profit Quality N/A
Current Ratio 0.82
Quick Ratio 0.71
Altman-Z 0.01
F-Score6
WACC7.04%
ROIC/WACC0.54
Cap/Depr(3y)109.89%
Cap/Depr(5y)149.38%
Cap/Sales(3y)44.05%
Cap/Sales(5y)61.91%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)252.63%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%300%
EPS Next Y-5.85%
EPS Next 2Y9.09%
EPS Next 3Y7.88%
EPS Next 5YN/A
Revenue 1Y (TTM)3.01%
Revenue growth 3Y2.75%
Revenue growth 5Y5.48%
Sales Q2Q%4.98%
Revenue Next Year2.22%
Revenue Next 2Y2.53%
Revenue Next 3Y1.54%
Revenue Next 5Y2.82%
EBIT growth 1Y4.57%
EBIT growth 3Y15.23%
EBIT growth 5Y8.21%
EBIT Next Year142.6%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-35.21%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-10.9%
OCF growth 3Y-6.7%
OCF growth 5Y-1.1%