Logo image of GEL

GENESIS ENERGY L.P. (GEL) Stock Fundamental Analysis

NYSE:GEL - New York Stock Exchange, Inc. - US3719271047 - Currency: USD

15.86  +0.09 (+0.57%)

After market: 15.86 0 (0%)

Fundamental Rating

2

GEL gets a fundamental rating of 2 out of 10. The analysis compared the fundamentals against 213 industry peers in the Oil, Gas & Consumable Fuels industry. GEL has a bad profitability rating. Also its financial health evaluation is rather negative. GEL does not seem to be growing, but still is valued expensively.


Dividend Valuation Growth Profitability Health

2

1. Profitability

1.1 Basic Checks

In the past year GEL has reported negative net income.
GEL had a positive operating cash flow in the past year.
GEL had negative earnings in 4 of the past 5 years.
Each year in the past 5 years GEL had a positive operating cash flow.
GEL Yearly Net Income VS EBIT VS OCF VS FCFGEL Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

1.2 Ratios

GEL's Return On Assets of -12.25% is on the low side compared to the rest of the industry. GEL is outperformed by 87.32% of its industry peers.
GEL has a Return On Invested Capital of 3.99%. This is in the lower half of the industry: GEL underperforms 64.32% of its industry peers.
GEL had an Average Return On Invested Capital over the past 3 years of 3.84%. This is significantly below the industry average of 23.98%.
The 3 year average ROIC (3.84%) for GEL is below the current ROIC(3.99%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA -12.25%
ROE N/A
ROIC 3.99%
ROA(3y)-0.61%
ROA(5y)-2.84%
ROE(3y)-16.02%
ROE(5y)-29.14%
ROIC(3y)3.84%
ROIC(5y)2.72%
GEL Yearly ROA, ROE, ROICGEL Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 -40

1.3 Margins

GEL's Operating Margin of 8.91% is on the low side compared to the rest of the industry. GEL is outperformed by 63.38% of its industry peers.
GEL's Operating Margin has declined in the last couple of years.
The Gross Margin of GEL (22.61%) is worse than 65.26% of its industry peers.
In the last couple of years the Gross Margin of GEL has declined.
Industry RankSector Rank
OM 8.91%
PM (TTM) N/A
GM 22.61%
OM growth 3Y29.46%
OM growth 5Y-4.56%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.28%
GM growth 5Y-3.83%
GEL Yearly Profit, Operating, Gross MarginsGEL Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 -10 20 -20

2

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so GEL is destroying value.
Compared to 1 year ago, GEL has about the same amount of shares outstanding.
GEL has about the same amout of shares outstanding than it did 5 years ago.
GEL has a worse debt/assets ratio than last year.
GEL Yearly Shares OutstandingGEL Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
GEL Yearly Total Debt VS Total AssetsGEL Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2B 4B 6B

2.2 Solvency

Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Altman-Z N/A
ROIC/WACC0.47
WACC8.41%
GEL Yearly LT Debt VS Equity VS FCFGEL Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B 4B

2.3 Liquidity

A Current Ratio of 1.48 indicates that GEL should not have too much problems paying its short term obligations.
GEL has a Current ratio of 1.48. This is in the better half of the industry: GEL outperforms 65.26% of its industry peers.
A Quick Ratio of 1.42 indicates that GEL should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.42, GEL is in the better half of the industry, outperforming 70.42% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.48
Quick Ratio 1.42
GEL Yearly Current Assets VS Current LiabilitesGEL Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2

3. Growth

3.1 Past

GEL shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -1529.41%.
The Revenue for GEL has decreased by -17.81% in the past year. This is quite bad
The Revenue has been growing slightly by 3.64% on average over the past years.
EPS 1Y (TTM)-1529.41%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-4411.11%
Revenue 1Y (TTM)-17.81%
Revenue growth 3Y11.75%
Revenue growth 5Y3.64%
Sales Q2Q%-48.28%

3.2 Future

Based on estimates for the next years, GEL will show a very strong growth in Earnings Per Share. The EPS will grow by 55.80% on average per year.
The Revenue is expected to decrease by -11.94% on average over the next years. This is quite bad
EPS Next Y-268.82%
EPS Next 2Y92.71%
EPS Next 3Y55.8%
EPS Next 5YN/A
Revenue Next Year-26.63%
Revenue Next 2Y-11.94%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
GEL Yearly Revenue VS EstimatesGEL Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 1B 2B 3B 4B
GEL Yearly EPS VS EstimatesGEL Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 1 -1 -2 -3

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GEL. In the last year negative earnings were reported.
GEL is valuated reasonably with a Price/Forward Earnings ratio of 10.40.
64.79% of the companies in the same industry are more expensive than GEL, based on the Price/Forward Earnings ratio.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.17, GEL is valued rather cheaply.
Industry RankSector Rank
PE N/A
Fwd PE 10.4
GEL Price Earnings VS Forward Price EarningsGEL Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GEL is on the same level as its industry peers.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 10.18
GEL Per share dataGEL EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 -5 10 15 20

4.3 Compensation for Growth

GEL's earnings are expected to grow with 55.80% in the coming years. This may justify a more expensive valuation.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y92.71%
EPS Next 3Y55.8%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 4.18%, GEL is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.81, GEL has a dividend in line with its industry peers.
Compared to an average S&P500 Dividend Yield of 2.38, GEL pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.18%

5.2 History

The dividend of GEL decreases each year by -12.24%.
GEL has paid a dividend for at least 10 years, which is a reliable track record.
GEL has not decreased its dividend in the last 3 years.
Dividend Growth(5Y)-12.24%
Div Incr Years1
Div Non Decr Years3
GEL Yearly Dividends per shareGEL Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1 1.5 2 2.5

5.3 Sustainability

GEL has negative earnings and hence a negative payout ratio. The dividend may be in danger.
DP-26.6%
EPS Next 2Y92.71%
EPS Next 3Y55.8%
GEL Yearly Income VS Free CF VS DividendGEL Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M 400M -400M

GENESIS ENERGY L.P.

NYSE:GEL (6/2/2025, 8:04:00 PM)

After market: 15.86 0 (0%)

15.86

+0.09 (+0.57%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)05-08 2025-05-08/bmo
Earnings (Next)07-30 2025-07-30/bmo
Inst Owners73.41%
Inst Owner Change0.75%
Ins Owners11.58%
Ins Owner Change0.04%
Market Cap1.94B
Analysts80
Price Target16.32 (2.9%)
Short Float %3.38%
Short Ratio5.42
Dividend
Industry RankSector Rank
Dividend Yield 4.18%
Yearly Dividend1.33
Dividend Growth(5Y)-12.24%
DP-26.6%
Div Incr Years1
Div Non Decr Years3
Ex-Date04-30 2025-04-30 (0.165)
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)-810.6%
Min EPS beat(2)-1647.74%
Max EPS beat(2)26.54%
EPS beat(4)1
Avg EPS beat(4)-640.78%
Min EPS beat(4)-1647.74%
Max EPS beat(4)26.54%
EPS beat(8)2
Avg EPS beat(8)-461.64%
EPS beat(12)3
Avg EPS beat(12)-368.01%
EPS beat(16)4
Avg EPS beat(16)-898.45%
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)0%
PT rev (3m)17.07%
EPS NQ rev (1m)55.56%
EPS NQ rev (3m)71.43%
EPS NY rev (1m)-5316.67%
EPS NY rev (3m)-1313.04%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-5.18%
Revenue NY rev (3m)-27.5%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 10.4
P/S 0.75
P/FCF N/A
P/OCF 6.68
P/B N/A
P/tB N/A
EV/EBITDA 10.18
EPS(TTM)-4.86
EYN/A
EPS(NY)1.53
Fwd EY9.62%
FCF(TTM)-1.66
FCFYN/A
OCF(TTM)2.37
OCFY14.97%
SpS21.19
BVpS-1.94
TBVpS-5.08
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -12.25%
ROE N/A
ROCE 5.05%
ROIC 3.99%
ROICexc 4.35%
ROICexgc 4.79%
OM 8.91%
PM (TTM) N/A
GM 22.61%
FCFM N/A
ROA(3y)-0.61%
ROA(5y)-2.84%
ROE(3y)-16.02%
ROE(5y)-29.14%
ROIC(3y)3.84%
ROIC(5y)2.72%
ROICexc(3y)3.85%
ROICexc(5y)2.73%
ROICexgc(3y)4.15%
ROICexgc(5y)2.94%
ROCE(3y)4.86%
ROCE(5y)3.44%
ROICexcg growth 3Y37.71%
ROICexcg growth 5Y-1.21%
ROICexc growth 3Y38.44%
ROICexc growth 5Y-1.07%
OM growth 3Y29.46%
OM growth 5Y-4.56%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.28%
GM growth 5Y-3.83%
F-Score5
Asset Turnover0.5
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF N/A
Debt/EBITDA 7.31
Cap/Depr 157.29%
Cap/Sales 19.06%
Interest Coverage 0.74
Cash Conversion 53.29%
Profit Quality N/A
Current Ratio 1.48
Quick Ratio 1.42
Altman-Z N/A
F-Score5
WACC8.41%
ROIC/WACC0.47
Cap/Depr(3y)184%
Cap/Depr(5y)139.62%
Cap/Sales(3y)18.17%
Cap/Sales(5y)15.32%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-1529.41%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-4411.11%
EPS Next Y-268.82%
EPS Next 2Y92.71%
EPS Next 3Y55.8%
EPS Next 5YN/A
Revenue 1Y (TTM)-17.81%
Revenue growth 3Y11.75%
Revenue growth 5Y3.64%
Sales Q2Q%-48.28%
Revenue Next Year-26.63%
Revenue Next 2Y-11.94%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-34.35%
EBIT growth 3Y44.67%
EBIT growth 5Y-1.08%
EBIT Next Year135.04%
EBIT Next 3Y39.25%
EBIT Next 5YN/A
FCF growth 1Y-108.52%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-23.04%
OCF growth 3Y5.06%
OCF growth 5Y0.5%