Logo image of GEHI

GRAVITAS EDUCATION HOLDINGS (GEHI) Stock Fundamental Analysis

USA - NYSE:GEHI - US74979W2008 - ADR

13.2331 USD
+0.72 (+5.78%)
Last: 12/12/2023, 8:04:01 PM
Fundamental Rating

3

Taking everything into account, GEHI scores 3 out of 10 in our fundamental rating. GEHI was compared to 73 industry peers in the Diversified Consumer Services industry. While GEHI seems to be doing ok healthwise, there are quite some concerns on its profitability. GEHI is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GEHI has reported negative net income.
GEHI had a positive operating cash flow in the past year.
GEHI had negative earnings in 4 of the past 5 years.
GEHI had a positive operating cash flow in 4 of the past 5 years.
GEHI Yearly Net Income VS EBIT VS OCF VS FCFGEHI Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 20M -20M -40M

1.2 Ratios

The Return On Assets of GEHI (8.41%) is better than 90.77% of its industry peers.
GEHI has a Return On Equity of 27.94%. This is amongst the best in the industry. GEHI outperforms 93.85% of its industry peers.
Industry RankSector Rank
ROA 8.41%
ROE 27.94%
ROIC N/A
ROA(3y)-20.41%
ROA(5y)-12.54%
ROE(3y)-73.46%
ROE(5y)-44.9%
ROIC(3y)N/A
ROIC(5y)N/A
GEHI Yearly ROA, ROE, ROICGEHI Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 0 100 -100

1.3 Margins

Looking at the Profit Margin, with a value of 13.08%, GEHI belongs to the top of the industry, outperforming 93.85% of the companies in the same industry.
GEHI has a Gross Margin of 4.82%. This is amonst the worse of the industry: GEHI underperforms 87.69% of its industry peers.
In the last couple of years the Gross Margin of GEHI has declined.
Industry RankSector Rank
OM N/A
PM (TTM) 13.08%
GM 4.82%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.98%
GM growth 5Y-15.55%
GEHI Yearly Profit, Operating, Gross MarginsGEHI Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 0 20 -20 -40 -60 -80

5

2. Health

2.1 Basic Checks

GEHI does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for GEHI remains at a similar level compared to 1 year ago.
There is no outstanding debt for GEHI. This means it has a Debt/Equity and Debt/FCF ratio of 0 and it is amongst the best of the sector and industry.
GEHI Yearly Shares OutstandingGEHI Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 50K 100K 150K 200K
GEHI Yearly Total Debt VS Total AssetsGEHI Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 100M 200M 300M

2.2 Solvency

Based on the Altman-Z score of -1.35, we must say that GEHI is in the distress zone and has some risk of bankruptcy.
GEHI has a Altman-Z score of -1.35. This is in the lower half of the industry: GEHI underperforms 76.92% of its industry peers.
GEHI has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Altman-Z -1.35
ROIC/WACCN/A
WACC7.54%
GEHI Yearly LT Debt VS Equity VS FCFGEHI Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 0 20M 40M 60M 80M 100M

2.3 Liquidity

GEHI has a Current Ratio of 1.28. This is a normal value and indicates that GEHI is financially healthy and should not expect problems in meeting its short term obligations.
GEHI has a Current ratio (1.28) which is comparable to the rest of the industry.
A Quick Ratio of 1.12 indicates that GEHI should not have too much problems paying its short term obligations.
With a Quick ratio value of 1.12, GEHI perfoms like the industry average, outperforming 43.08% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.28
Quick Ratio 1.12
GEHI Yearly Current Assets VS Current LiabilitesGEHI Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M

1

3. Growth

3.1 Past

GEHI shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 92.02%, which is quite impressive.
Looking at the last year, GEHI shows a very strong growth in Revenue. The Revenue has grown by 22.35%.
Measured over the past years, GEHI shows a very negative growth in Revenue. The Revenue has been decreasing by -18.70% on average per year.
EPS 1Y (TTM)92.02%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
Revenue 1Y (TTM)22.35%
Revenue growth 3Y-35.03%
Revenue growth 5Y-18.7%
Sales Q2Q%-48.66%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
GEHI Yearly Revenue VS EstimatesGEHI Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 50M 100M 150M
GEHI Yearly EPS VS EstimatesGEHI Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 0 -10 -20

0

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GEHI. In the last year negative earnings were reported.
Industry RankSector Rank
PE N/A
Fwd PE N/A
GEHI Price Earnings VS Forward Price EarningsGEHI Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0 0 0 0 0 0 0

4.2 Price Multiples

Industry RankSector Rank
P/FCF N/A
EV/EBITDA N/A
GEHI Per share dataGEHI EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 -20 -40

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

4

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 1658.11%, GEHI is a good candidate for dividend investing.
GEHI's Dividend Yield is rather good when compared to the industry average which is at 3.59. GEHI pays more dividend than 100.00% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.45, GEHI pays a better dividend.
Industry RankSector Rank
Dividend Yield 1658.11%

5.2 History

GEHI is new to the dividend game and has less than 3 years of track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
GEHI Yearly Dividends per shareGEHI Yearly Dividends per shareYearly Dividends per share 2023 1 2 3 4 5

5.3 Sustainability

DPN/A
EPS Next 2YN/A
EPS Next 3YN/A
GEHI Yearly Income VS Free CF VS DividendGEHI Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 0 20M -20M -40M

GRAVITAS EDUCATION HOLDINGS

NYSE:GEHI (12/12/2023, 8:04:01 PM)

13.2331

+0.72 (+5.78%)

Chartmill FA Rating
GICS IndustryGroupConsumer Services
GICS IndustryDiversified Consumer Services
Earnings (Last)12-12 2023-12-12
Earnings (Next)04-29 2024-04-29
Inst Owners1.79%
Inst Owner Change-58.69%
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap36.50M
Analysts40
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1658.11%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE N/A
Fwd PE N/A
P/S 0.7
P/FCF N/A
P/OCF 19.21
P/B 1.5
P/tB 2.03
EV/EBITDA N/A
EPS(TTM)-52.24
EYN/A
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)-0.79
FCFYN/A
OCF(TTM)0.69
OCFY5.2%
SpS18.81
BVpS8.81
TBVpS6.53
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 8.41%
ROE 27.94%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) 13.08%
GM 4.82%
FCFM N/A
ROA(3y)-20.41%
ROA(5y)-12.54%
ROE(3y)-73.46%
ROE(5y)-44.9%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-14.98%
GM growth 5Y-15.55%
F-Score8
Asset Turnover0.64
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF N/A
Debt/EBITDA N/A
Cap/Depr 69.69%
Cap/Sales 7.84%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.28
Quick Ratio 1.12
Altman-Z -1.35
F-Score8
WACC7.54%
ROIC/WACCN/A
Cap/Depr(3y)52.53%
Cap/Depr(5y)81.69%
Cap/Sales(3y)10.35%
Cap/Sales(5y)9.05%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)92.02%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%0%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)22.35%
Revenue growth 3Y-35.03%
Revenue growth 5Y-18.7%
Sales Q2Q%-48.66%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y6.9%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-117.77%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-90.12%
OCF growth 3Y-47.3%
OCF growth 5Y-40.32%