Logo image of GDEN

GOLDEN ENTERTAINMENT INC (GDEN) Stock Fundamental Analysis

NASDAQ:GDEN - Nasdaq - US3810131017 - Common Stock - Currency: USD

29.39  -0.12 (-0.41%)

Fundamental Rating

4

Overall GDEN gets a fundamental rating of 4 out of 10. We evaluated GDEN against 133 industry peers in the Hotels, Restaurants & Leisure industry. GDEN has only an average score on both its financial health and profitability. GDEN is not valued too expensively and it also shows a decent growth rate.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year GDEN was profitable.
GDEN had a positive operating cash flow in the past year.
GDEN had positive earnings in 4 of the past 5 years.
In the past 5 years GDEN always reported a positive cash flow from operatings.
GDEN Yearly Net Income VS EBIT VS OCF VS FCFGDEN Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

1.2 Ratios

GDEN's Return On Assets of 1.06% is in line compared to the rest of the industry. GDEN outperforms 43.61% of its industry peers.
GDEN's Return On Equity of 2.44% is in line compared to the rest of the industry. GDEN outperforms 56.39% of its industry peers.
The Return On Invested Capital of GDEN (3.68%) is worse than 60.15% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for GDEN is significantly below the industry average of 13.80%.
Industry RankSector Rank
ROA 1.06%
ROE 2.44%
ROIC 3.68%
ROA(3y)9.25%
ROA(5y)5.82%
ROE(3y)27.19%
ROE(5y)9.51%
ROIC(3y)5.89%
ROIC(5y)N/A
GDEN Yearly ROA, ROE, ROICGDEN Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 -60 -80

1.3 Margins

GDEN has a Profit Margin (1.72%) which is comparable to the rest of the industry.
In the last couple of years the Profit Margin of GDEN has declined.
With a Operating Margin value of 7.34%, GDEN perfoms like the industry average, outperforming 45.11% of the companies in the same industry.
GDEN's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 54.48%, GDEN is in the better half of the industry, outperforming 66.17% of the companies in the same industry.
GDEN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.34%
PM (TTM) 1.72%
GM 54.48%
OM growth 3Y-22.49%
OM growth 5Y6.45%
PM growth 3Y-19.81%
PM growth 5YN/A
GM growth 3Y6.15%
GM growth 5Y5.94%
GDEN Yearly Profit, Operating, Gross MarginsGDEN Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), GDEN is destroying value.
Compared to 1 year ago, GDEN has less shares outstanding
The number of shares outstanding for GDEN has been reduced compared to 5 years ago.
The debt/assets ratio for GDEN has been reduced compared to a year ago.
GDEN Yearly Shares OutstandingGDEN Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M 25M
GDEN Yearly Total Debt VS Total AssetsGDEN Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B

2.2 Solvency

Based on the Altman-Z score of 1.52, we must say that GDEN is in the distress zone and has some risk of bankruptcy.
GDEN has a Altman-Z score (1.52) which is comparable to the rest of the industry.
The Debt to FCF ratio of GDEN is 8.16, which is on the high side as it means it would take GDEN, 8.16 years of fcf income to pay off all of its debts.
GDEN has a Debt to FCF ratio of 8.16. This is in the better half of the industry: GDEN outperforms 68.42% of its industry peers.
GDEN has a Debt/Equity ratio of 0.86. This is a neutral value indicating GDEN is somewhat dependend on debt financing.
With a decent Debt to Equity ratio value of 0.86, GDEN is doing good in the industry, outperforming 62.41% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 8.16
Altman-Z 1.52
ROIC/WACC0.47
WACC7.79%
GDEN Yearly LT Debt VS Equity VS FCFGDEN Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M 400M 600M 800M 1B

2.3 Liquidity

GDEN has a Current Ratio of 0.95. This is a bad value and indicates that GDEN is not financially healthy enough and could expect problems in meeting its short term obligations.
The Current ratio of GDEN (0.95) is comparable to the rest of the industry.
A Quick Ratio of 0.87 indicates that GDEN may have some problems paying its short term obligations.
GDEN has a Quick ratio (0.87) which is in line with its industry peers.
Industry RankSector Rank
Current Ratio 0.95
Quick Ratio 0.87
GDEN Yearly Current Assets VS Current LiabilitesGDEN Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

4

3. Growth

3.1 Past

GDEN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 124.84%, which is quite impressive.
GDEN shows a very negative growth in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -59.56% yearly.
The Revenue for GDEN has decreased by -31.14% in the past year. This is quite bad
GDEN shows a decrease in Revenue. Measured over the last years, the Revenue has been decreasing by -7.29% yearly.
EPS 1Y (TTM)124.84%
EPS 3Y-59.56%
EPS 5YN/A
EPS Q2Q%125%
Revenue 1Y (TTM)-31.14%
Revenue growth 3Y-15.28%
Revenue growth 5Y-7.29%
Sales Q2Q%-7.59%

3.2 Future

GDEN is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 56.14% yearly.
GDEN is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 1.46% yearly.
EPS Next Y65.6%
EPS Next 2Y61.71%
EPS Next 3Y56.14%
EPS Next 5YN/A
Revenue Next Year-1.18%
Revenue Next 2Y0.83%
Revenue Next 3Y1.46%
Revenue Next 5YN/A

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
GDEN Yearly Revenue VS EstimatesGDEN Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
GDEN Yearly EPS VS EstimatesGDEN Yearly EPS VS EstimatesYearly EPS VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 -2 4 -4 6 8

4

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 75.36, which means the current valuation is very expensive for GDEN.
Compared to the rest of the industry, the Price/Earnings ratio of GDEN is on the same level as its industry peers.
GDEN is valuated expensively when we compare the Price/Earnings ratio to 26.98, which is the current average of the S&P500 Index.
The Price/Forward Earnings ratio is 33.05, which means the current valuation is very expensive for GDEN.
GDEN's Price/Forward Earnings ratio is in line with the industry average.
When comparing the Price/Forward Earnings ratio of GDEN to the average of the S&P500 Index (21.49), we can say GDEN is valued expensively.
Industry RankSector Rank
PE 75.36
Fwd PE 33.05
GDEN Price Earnings VS Forward Price EarningsGDEN Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of GDEN indicates a somewhat cheap valuation: GDEN is cheaper than 78.95% of the companies listed in the same industry.
Based on the Price/Free Cash Flow ratio, GDEN is valued cheaply inside the industry as 81.95% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 15.68
EV/EBITDA 8.2
GDEN Per share dataGDEN EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15 20

4.3 Compensation for Growth

GDEN's PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
GDEN's earnings are expected to grow with 56.14% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.15
PEG (5Y)N/A
EPS Next 2Y61.71%
EPS Next 3Y56.14%

3

5. Dividend

5.1 Amount

GDEN has a Yearly Dividend Yield of 3.41%.
GDEN's Dividend Yield is rather good when compared to the industry average which is at 3.71. GDEN pays more dividend than 86.47% of the companies in the same industry.
Compared to an average S&P500 Dividend Yield of 2.42, GDEN pays a bit more dividend than the S&P500 average.
Industry RankSector Rank
Dividend Yield 3.41%

5.2 History

GDEN has been paying a dividend for less than 5 years, so it still needs to build a track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
GDEN Yearly Dividends per shareGDEN Yearly Dividends per shareYearly Dividends per share 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

248.00% of the earnings are spent on dividend by GDEN. This is not a sustainable payout ratio.
DP248%
EPS Next 2Y61.71%
EPS Next 3Y56.14%
GDEN Yearly Income VS Free CF VS DividendGDEN Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M
GDEN Dividend Payout.GDEN Dividend Payout, showing the Payout Ratio.GDEN Dividend Payout.PayoutRetained Earnings

GOLDEN ENTERTAINMENT INC

NASDAQ:GDEN (6/30/2025, 10:31:22 AM)

29.39

-0.12 (-0.41%)

Chartmill FA Rating
GICS SectorConsumer Discretionary
GICS IndustryGroupConsumer Services
GICS IndustryHotels, Restaurants & Leisure
Earnings (Last)05-08 2025-05-08/amc
Earnings (Next)08-06 2025-08-06/amc
Inst Owners72.53%
Inst Owner Change-1.22%
Ins Owners25.71%
Ins Owner Change8.34%
Market Cap777.07M
Analysts80
Price Target36.08 (22.76%)
Short Float %5.24%
Short Ratio4.84
Dividend
Industry RankSector Rank
Dividend Yield 3.41%
Yearly Dividend0.77
Dividend Growth(5Y)N/A
DP248%
Div Incr Years0
Div Non Decr Years0
Ex-Date06-25 2025-06-25 (0.25)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-41.09%
Min EPS beat(2)-53.76%
Max EPS beat(2)-28.43%
EPS beat(4)1
Avg EPS beat(4)-8.07%
Min EPS beat(4)-89.86%
Max EPS beat(4)139.77%
EPS beat(8)1
Avg EPS beat(8)-156.86%
EPS beat(12)1
Avg EPS beat(12)-115.21%
EPS beat(16)4
Avg EPS beat(16)-43.83%
Revenue beat(2)0
Avg Revenue beat(2)-4.05%
Min Revenue beat(2)-4.44%
Max Revenue beat(2)-3.67%
Revenue beat(4)0
Avg Revenue beat(4)-4.05%
Min Revenue beat(4)-5.51%
Max Revenue beat(4)-2.58%
Revenue beat(8)2
Avg Revenue beat(8)-2.12%
Revenue beat(12)3
Avg Revenue beat(12)-1.65%
Revenue beat(16)6
Avg Revenue beat(16)-0.02%
PT rev (1m)-1.74%
PT rev (3m)-4.02%
EPS NQ rev (1m)-4.44%
EPS NQ rev (3m)-15.11%
EPS NY rev (1m)-4.12%
EPS NY rev (3m)-38.68%
Revenue NQ rev (1m)-0.38%
Revenue NQ rev (3m)-0.91%
Revenue NY rev (1m)-0.07%
Revenue NY rev (3m)-1.22%
Valuation
Industry RankSector Rank
PE 75.36
Fwd PE 33.05
P/S 1.19
P/FCF 15.68
P/OCF 8.17
P/B 1.68
P/tB 2.41
EV/EBITDA 8.2
EPS(TTM)0.39
EY1.33%
EPS(NY)0.89
Fwd EY3.03%
FCF(TTM)1.87
FCFY6.38%
OCF(TTM)3.6
OCFY12.24%
SpS24.72
BVpS17.47
TBVpS12.21
PEG (NY)1.15
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.06%
ROE 2.44%
ROCE 5.01%
ROIC 3.68%
ROICexc 3.88%
ROICexgc 4.59%
OM 7.34%
PM (TTM) 1.72%
GM 54.48%
FCFM 7.58%
ROA(3y)9.25%
ROA(5y)5.82%
ROE(3y)27.19%
ROE(5y)9.51%
ROIC(3y)5.89%
ROIC(5y)N/A
ROICexc(3y)6.55%
ROICexc(5y)N/A
ROICexgc(3y)7.84%
ROICexgc(5y)N/A
ROCE(3y)8.03%
ROCE(5y)N/A
ROICexcg growth 3Y-28.43%
ROICexcg growth 5Y7.12%
ROICexc growth 3Y-26.95%
ROICexc growth 5Y8.75%
OM growth 3Y-22.49%
OM growth 5Y6.45%
PM growth 3Y-19.81%
PM growth 5YN/A
GM growth 3Y6.15%
GM growth 5Y5.94%
F-Score6
Asset Turnover0.62
Health
Industry RankSector Rank
Debt/Equity 0.86
Debt/FCF 8.16
Debt/EBITDA 2.89
Cap/Depr 50.41%
Cap/Sales 6.97%
Interest Coverage 1.17
Cash Conversion 68.74%
Profit Quality 439.83%
Current Ratio 0.95
Quick Ratio 0.87
Altman-Z 1.52
F-Score6
WACC7.79%
ROIC/WACC0.47
Cap/Depr(3y)67.78%
Cap/Depr(5y)52.03%
Cap/Sales(3y)6.74%
Cap/Sales(5y)5.63%
Profit Quality(3y)72.25%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)124.84%
EPS 3Y-59.56%
EPS 5YN/A
EPS Q2Q%125%
EPS Next Y65.6%
EPS Next 2Y61.71%
EPS Next 3Y56.14%
EPS Next 5YN/A
Revenue 1Y (TTM)-31.14%
Revenue growth 3Y-15.28%
Revenue growth 5Y-7.29%
Sales Q2Q%-7.59%
Revenue Next Year-1.18%
Revenue Next 2Y0.83%
Revenue Next 3Y1.46%
Revenue Next 5YN/A
EBIT growth 1Y-45.31%
EBIT growth 3Y-34.33%
EBIT growth 5Y-1.31%
EBIT Next Year34.71%
EBIT Next 3Y14.99%
EBIT Next 5YN/A
FCF growth 1Y-48.11%
FCF growth 3Y-45.79%
FCF growth 5Y45.1%
OCF growth 1Y-41%
OCF growth 3Y-32.16%
OCF growth 5Y-4.11%