Logo image of GAIA

GAIA INC (GAIA) Stock Fundamental Analysis

USA - NASDAQ:GAIA - US36269P1049 - Common Stock

6.12 USD
+0.08 (+1.32%)
Last: 9/19/2025, 8:12:09 PM
6.12 USD
0 (0%)
After Hours: 9/19/2025, 8:12:09 PM
Fundamental Rating

4

GAIA gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 80 industry peers in the Entertainment industry. The financial health of GAIA is average, but there are quite some concerns on its profitability. GAIA is valied quite expensively at the moment, while it does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year GAIA has reported negative net income.
In the past year GAIA had a positive cash flow from operations.
The reported net income has been mixed in the past 5 years: GAIA reported negative net income in multiple years.
Each year in the past 5 years GAIA had a positive operating cash flow.
GAIA Yearly Net Income VS EBIT VS OCF VS FCFGAIA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M 80M

1.2 Ratios

GAIA has a Return On Assets (-3.27%) which is in line with its industry peers.
The Return On Equity of GAIA (-5.61%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA -3.27%
ROE -5.61%
ROIC N/A
ROA(3y)-3.47%
ROA(5y)-1.44%
ROE(3y)-5.59%
ROE(5y)-2.4%
ROIC(3y)N/A
ROIC(5y)N/A
GAIA Yearly ROA, ROE, ROICGAIA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40 -40 60 80

1.3 Margins

GAIA's Gross Margin of 87.18% is amongst the best of the industry. GAIA outperforms 93.75% of its industry peers.
In the last couple of years the Gross Margin of GAIA has remained more or less at the same level.
GAIA does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 87.18%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.22%
GM growth 5Y-0.17%
GAIA Yearly Profit, Operating, Gross MarginsGAIA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200 400

4

2. Health

2.1 Basic Checks

GAIA does not have a ROIC to compare to the WACC, probably because it is not profitable.
The number of shares outstanding for GAIA has been increased compared to 1 year ago.
GAIA has more shares outstanding than it did 5 years ago.
Compared to 1 year ago, GAIA has an improved debt to assets ratio.
GAIA Yearly Shares OutstandingGAIA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5M 10M 15M 20M
GAIA Yearly Total Debt VS Total AssetsGAIA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M

2.2 Solvency

Based on the Altman-Z score of 0.96, we must say that GAIA is in the distress zone and has some risk of bankruptcy.
With a Altman-Z score value of 0.96, GAIA perfoms like the industry average, outperforming 45.00% of the companies in the same industry.
GAIA has no outstanding debt. Therefor its Debt/Equity and Debt/FCF ratios are 0 and belong to the best of the industry.
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 3.29
Altman-Z 0.96
ROIC/WACCN/A
WACC8.75%
GAIA Yearly LT Debt VS Equity VS FCFGAIA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M 80M

2.3 Liquidity

GAIA has a Current Ratio of 0.54. This is a bad value and indicates that GAIA is not financially healthy enough and could expect problems in meeting its short term obligations.
With a Current ratio value of 0.54, GAIA is not doing good in the industry: 76.25% of the companies in the same industry are doing better.
GAIA has a Quick Ratio of 0.54. This is a bad value and indicates that GAIA is not financially healthy enough and could expect problems in meeting its short term obligations.
GAIA has a worse Quick ratio (0.54) than 73.75% of its industry peers.
Industry RankSector Rank
Current Ratio 0.54
Quick Ratio 0.54
GAIA Yearly Current Assets VS Current LiabilitesGAIA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M

6

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 24.00% over the past year.
Looking at the last year, GAIA shows a quite strong growth in Revenue. The Revenue has grown by 12.22% in the last year.
GAIA shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.85% yearly.
EPS 1Y (TTM)24%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%22.22%
Revenue 1Y (TTM)12.22%
Revenue growth 3Y4.32%
Revenue growth 5Y10.85%
Sales Q2Q%11.55%

3.2 Future

Based on estimates for the next years, GAIA will show a very strong growth in Earnings Per Share. The EPS will grow by 37.55% on average per year.
Based on estimates for the next years, GAIA will show a quite strong growth in Revenue. The Revenue will grow by 15.14% on average per year.
EPS Next Y16.55%
EPS Next 2Y56.47%
EPS Next 3Y37.56%
EPS Next 5YN/A
Revenue Next Year11.72%
Revenue Next 2Y13.71%
Revenue Next 3Y15.14%
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
GAIA Yearly Revenue VS EstimatesGAIA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 50M 100M 150M 200M
GAIA Yearly EPS VS EstimatesGAIA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for GAIA. In the last year negative earnings were reported.
GAIA is valuated quite expensively with a Price/Forward Earnings ratio of 62.07.
The rest of the industry has a similar Price/Forward Earnings ratio as GAIA.
The average S&P500 Price/Forward Earnings ratio is at 22.86. GAIA is valued rather expensively when compared to this.
Industry RankSector Rank
PE N/A
Fwd PE 62.07
GAIA Price Earnings VS Forward Price EarningsGAIA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 -20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, GAIA is valued cheaply inside the industry as 81.25% of the companies are valued more expensively.
GAIA's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 88.42
EV/EBITDA 11.5
GAIA Per share dataGAIA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 1 2 3

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
A more expensive valuation may be justified as GAIA's earnings are expected to grow with 37.55% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y56.47%
EPS Next 3Y37.56%

0

5. Dividend

5.1 Amount

No dividends for GAIA!.
Industry RankSector Rank
Dividend Yield N/A

GAIA INC

NASDAQ:GAIA (9/19/2025, 8:12:09 PM)

After market: 6.12 0 (0%)

6.12

+0.08 (+1.32%)

Chartmill FA Rating
GICS IndustryGroupMedia & Entertainment
GICS IndustryEntertainment
Earnings (Last)08-11 2025-08-11/amc
Earnings (Next)11-03 2025-11-03/amc
Inst Owners48.47%
Inst Owner Change10.72%
Ins Owners10.57%
Ins Owner Change0.27%
Market Cap153.67M
Analysts82.22
Price Target8.16 (33.33%)
Short Float %1.96%
Short Ratio9.1
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)10.97%
Min EPS beat(2)7.73%
Max EPS beat(2)14.22%
EPS beat(4)4
Avg EPS beat(4)12.44%
Min EPS beat(4)7.73%
Max EPS beat(4)18.3%
EPS beat(8)5
Avg EPS beat(8)-63.88%
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)0
Avg Revenue beat(2)-2.17%
Min Revenue beat(2)-3.32%
Max Revenue beat(2)-1.03%
Revenue beat(4)0
Avg Revenue beat(4)-2.49%
Min Revenue beat(4)-4.29%
Max Revenue beat(4)-1.03%
Revenue beat(8)0
Avg Revenue beat(8)-2.68%
Revenue beat(12)0
Avg Revenue beat(12)-2.7%
Revenue beat(16)0
Avg Revenue beat(16)-2.88%
PT rev (1m)-1.54%
PT rev (3m)-1.54%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-15.9%
EPS NY rev (1m)0%
EPS NY rev (3m)-9.09%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-1.55%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-0.11%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 62.07
P/S 1.62
P/FCF 88.42
P/OCF 23.11
P/B 1.79
P/tB 3.98
EV/EBITDA 11.5
EPS(TTM)-0.19
EYN/A
EPS(NY)0.1
Fwd EY1.61%
FCF(TTM)0.07
FCFY1.13%
OCF(TTM)0.26
OCFY4.33%
SpS3.79
BVpS3.41
TBVpS1.54
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -3.27%
ROE -5.61%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 87.18%
FCFM 1.83%
ROA(3y)-3.47%
ROA(5y)-1.44%
ROE(3y)-5.59%
ROE(5y)-2.4%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-0.22%
GM growth 5Y-0.17%
F-Score7
Asset Turnover0.65
Health
Industry RankSector Rank
Debt/Equity 0
Debt/FCF 3.29
Debt/EBITDA 0
Cap/Depr 25.97%
Cap/Sales 5.17%
Interest Coverage N/A
Cash Conversion 52.55%
Profit Quality N/A
Current Ratio 0.54
Quick Ratio 0.54
Altman-Z 0.96
F-Score7
WACC8.75%
ROIC/WACCN/A
Cap/Depr(3y)75.35%
Cap/Depr(5y)93.72%
Cap/Sales(3y)15.14%
Cap/Sales(5y)17.43%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)24%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%22.22%
EPS Next Y16.55%
EPS Next 2Y56.47%
EPS Next 3Y37.56%
EPS Next 5YN/A
Revenue 1Y (TTM)12.22%
Revenue growth 3Y4.32%
Revenue growth 5Y10.85%
Sales Q2Q%11.55%
Revenue Next Year11.72%
Revenue Next 2Y13.71%
Revenue Next 3Y15.14%
Revenue Next 5YN/A
EBIT growth 1Y-29.76%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year442.11%
EBIT Next 3Y106.74%
EBIT Next 5YN/A
FCF growth 1Y141.28%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-42.67%
OCF growth 3Y-30.78%
OCF growth 5YN/A