Logo image of FWRD

FORWARD AIR CORP (FWRD) Stock Fundamental Analysis

USA - NASDAQ:FWRD - US34986A1043 - Common Stock

20.59 USD
-0.23 (-1.1%)
Last: 10/17/2025, 12:37:42 PM
Fundamental Rating

3

We assign a fundamental rating of 3 out of 10 to FWRD. FWRD was compared to 23 industry peers in the Air Freight & Logistics industry. FWRD has a medium profitability rating, but doesn't score so well on its financial health evaluation. FWRD is valued expensive and it does not seem to be growing.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

In the past year FWRD has reported negative net income.
FWRD had a positive operating cash flow in the past year.
Of the past 5 years FWRD 4 years were profitable.
Of the past 5 years FWRD 4 years had a positive operating cash flow.
FWRD Yearly Net Income VS EBIT VS OCF VS FCFFWRD Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

1.2 Ratios

FWRD has a Return On Assets (-7.41%) which is comparable to the rest of the industry.
With a Return On Equity value of -134.72%, FWRD is not doing good in the industry: 73.91% of the companies in the same industry are doing better.
FWRD's Return On Invested Capital of 2.81% is in line compared to the rest of the industry. FWRD outperforms 56.52% of its industry peers.
FWRD had an Average Return On Invested Capital over the past 3 years of 8.28%. This is below the industry average of 11.80%.
The 3 year average ROIC (8.28%) for FWRD is well above the current ROIC(2.81%). The reason for the recent decline needs to be investigated.
Industry RankSector Rank
ROA -7.41%
ROE -134.72%
ROIC 2.81%
ROA(3y)-2.87%
ROA(5y)0.6%
ROE(3y)-123.07%
ROE(5y)-69.45%
ROIC(3y)8.28%
ROIC(5y)8.77%
FWRD Yearly ROA, ROE, ROICFWRD Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 -100 -200 -300 -400

1.3 Margins

Looking at the Operating Margin, with a value of 3.49%, FWRD is in the better half of the industry, outperforming 69.57% of the companies in the same industry.
FWRD's Operating Margin has declined in the last couple of years.
FWRD has a Gross Margin of 41.44%. This is amongst the best in the industry. FWRD outperforms 86.96% of its industry peers.
FWRD's Gross Margin has declined in the last couple of years.
Industry RankSector Rank
OM 3.49%
PM (TTM) N/A
GM 41.44%
OM growth 3Y-41.72%
OM growth 5Y-27.16%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.2%
GM growth 5Y-1.79%
FWRD Yearly Profit, Operating, Gross MarginsFWRD Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

2

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), FWRD is creating some value.
FWRD has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, FWRD has more shares outstanding
The debt/assets ratio for FWRD has remained at the same level compared to a year ago.
FWRD Yearly Shares OutstandingFWRD Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M
FWRD Yearly Total Debt VS Total AssetsFWRD Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B 2.5B

2.2 Solvency

Based on the Altman-Z score of 1.00, we must say that FWRD is in the distress zone and has some risk of bankruptcy.
FWRD's Altman-Z score of 1.00 is on the low side compared to the rest of the industry. FWRD is outperformed by 65.22% of its industry peers.
The Debt to FCF ratio of FWRD is 266.51, which is on the high side as it means it would take FWRD, 266.51 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 266.51, FWRD is in line with its industry, outperforming 56.52% of the companies in the same industry.
A Debt/Equity ratio of 11.27 is on the high side and indicates that FWRD has dependencies on debt financing.
FWRD has a worse Debt to Equity ratio (11.27) than 78.26% of its industry peers.
Industry RankSector Rank
Debt/Equity 11.27
Debt/FCF 266.51
Altman-Z 1
ROIC/WACC0.38
WACC7.43%
FWRD Yearly LT Debt VS Equity VS FCFFWRD Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M 1B 1.5B

2.3 Liquidity

A Current Ratio of 1.20 indicates that FWRD should not have too much problems paying its short term obligations.
FWRD's Current ratio of 1.20 is on the low side compared to the rest of the industry. FWRD is outperformed by 78.26% of its industry peers.
A Quick Ratio of 1.20 indicates that FWRD should not have too much problems paying its short term obligations.
Looking at the Quick ratio, with a value of 1.20, FWRD is doing worse than 73.91% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.2
Quick Ratio 1.2
FWRD Yearly Current Assets VS Current LiabilitesFWRD Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M

3

3. Growth

3.1 Past

The earnings per share for FWRD have decreased strongly by -226.59% in the last year.
FWRD shows a very negative growth in Revenue. In the last year, the Revenue has decreased by -15.11%.
Measured over the past years, FWRD shows a quite strong growth in Revenue. The Revenue has been growing by 15.28% on average per year.
EPS 1Y (TTM)-226.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-98.23%
Revenue 1Y (TTM)-15.11%
Revenue growth 3Y14.17%
Revenue growth 5Y15.28%
Sales Q2Q%-3.86%

3.2 Future

FWRD is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 45.97% yearly.
The Revenue is expected to grow by 4.20% on average over the next years.
EPS Next Y50.13%
EPS Next 2Y45.97%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next Year1.21%
Revenue Next 2Y4.2%
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
FWRD Yearly Revenue VS EstimatesFWRD Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 500M 1B 1.5B 2B 2.5B
FWRD Yearly EPS VS EstimatesFWRD Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 0 2 4 6

3

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for FWRD. In the last year negative earnings were reported.
With a Price/Forward Earnings ratio of 80.75, FWRD can be considered very expensive at the moment.
Compared to the rest of the industry, the Price/Forward Earnings ratio of FWRD indicates a somewhat cheap valuation: FWRD is cheaper than 60.87% of the companies listed in the same industry.
Compared to an average S&P500 Price/Forward Earnings ratio of 22.85, FWRD is valued quite expensively.
Industry RankSector Rank
PE N/A
Fwd PE 80.75
FWRD Price Earnings VS Forward Price EarningsFWRD Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 20 40 60 80

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FWRD is valued a bit cheaper than 69.57% of the companies in the same industry.
FWRD's Price/Free Cash Flow ratio is in line with the industry average.
Industry RankSector Rank
P/FCF 97.8
EV/EBITDA 10.07
FWRD Per share dataFWRD EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 20 -20 40 -40 60 80

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
A more expensive valuation may be justified as FWRD's earnings are expected to grow with 45.97% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y45.97%
EPS Next 3YN/A

3

5. Dividend

5.1 Amount

FWRD has a Yearly Dividend Yield of 1.48%.
In the last 3 months the price of FWRD has falen by -22.34%. A price decline artificially increases the dividend yield. It may be a sign investors do not expect the dividend to last.
Compared to an average industry Dividend Yield of 3.76, FWRD pays a bit more dividend than its industry peers.
FWRD's Dividend Yield is slightly below the S&P500 average, which is at 2.38.
Industry RankSector Rank
Dividend Yield 1.48%

5.2 History

FWRD has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)N/A
Div Incr Years0
Div Non Decr Years0
FWRD Yearly Dividends per shareFWRD Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 0.2 0.4 0.6 0.8

5.3 Sustainability

DP0%
EPS Next 2Y45.97%
EPS Next 3YN/A
FWRD Yearly Income VS Free CF VS DividendFWRD Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M -800M

FORWARD AIR CORP

NASDAQ:FWRD (10/17/2025, 12:37:42 PM)

20.59

-0.23 (-1.1%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryAir Freight & Logistics
Earnings (Last)08-11 2025-08-11/amc
Earnings (Next)11-03 2025-11-03/amc
Inst Owners81.87%
Inst Owner Change0%
Ins Owners1.54%
Ins Owner Change10.63%
Market Cap633.97M
Analysts80
Price Target37.06 (79.99%)
Short Float %16.95%
Short Ratio5.98
Dividend
Industry RankSector Rank
Dividend Yield 1.48%
Yearly Dividend0
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)12.41%
Min EPS beat(2)-96.96%
Max EPS beat(2)121.79%
EPS beat(4)1
Avg EPS beat(4)-1782.06%
Min EPS beat(4)-6208.61%
Max EPS beat(4)121.79%
EPS beat(8)2
Avg EPS beat(8)-714.67%
EPS beat(12)3
Avg EPS beat(12)-480.16%
EPS beat(16)7
Avg EPS beat(16)-357.44%
Revenue beat(2)0
Avg Revenue beat(2)-3.58%
Min Revenue beat(2)-3.78%
Max Revenue beat(2)-3.39%
Revenue beat(4)0
Avg Revenue beat(4)-4.04%
Min Revenue beat(4)-7.04%
Max Revenue beat(4)-1.94%
Revenue beat(8)0
Avg Revenue beat(8)-6.48%
Revenue beat(12)0
Avg Revenue beat(12)-6.81%
Revenue beat(16)3
Avg Revenue beat(16)-5.05%
PT rev (1m)-0.91%
PT rev (3m)14.49%
EPS NQ rev (1m)0%
EPS NQ rev (3m)43.38%
EPS NY rev (1m)18.17%
EPS NY rev (3m)30.67%
Revenue NQ rev (1m)0%
Revenue NQ rev (3m)-0.76%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-1.07%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 80.75
P/S 0.25
P/FCF 97.8
P/OCF 15.54
P/B 4.18
P/tB N/A
EV/EBITDA 10.07
EPS(TTM)-5.76
EYN/A
EPS(NY)0.26
Fwd EY1.24%
FCF(TTM)0.21
FCFY1.02%
OCF(TTM)1.32
OCFY6.44%
SpS81.87
BVpS4.93
TBVpS-43
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -7.41%
ROE -134.72%
ROCE 3.72%
ROIC 2.81%
ROICexc 2.93%
ROICexgc 8.37%
OM 3.49%
PM (TTM) N/A
GM 41.44%
FCFM 0.26%
ROA(3y)-2.87%
ROA(5y)0.6%
ROE(3y)-123.07%
ROE(5y)-69.45%
ROIC(3y)8.28%
ROIC(5y)8.77%
ROICexc(3y)8.66%
ROICexc(5y)9.16%
ROICexgc(3y)15.75%
ROICexgc(5y)16.83%
ROCE(3y)10.95%
ROCE(5y)11.6%
ROICexcg growth 3Y-43.13%
ROICexcg growth 5Y-25.33%
ROICexc growth 3Y-51.15%
ROICexc growth 5Y-32.28%
OM growth 3Y-41.72%
OM growth 5Y-27.16%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y-2.2%
GM growth 5Y-1.79%
F-Score3
Asset Turnover0.91
Health
Industry RankSector Rank
Debt/Equity 11.27
Debt/FCF 266.51
Debt/EBITDA 7.58
Cap/Depr 24.92%
Cap/Sales 1.36%
Interest Coverage 250
Cash Conversion 18.08%
Profit Quality N/A
Current Ratio 1.2
Quick Ratio 1.2
Altman-Z 1
F-Score3
WACC7.43%
ROIC/WACC0.38
Cap/Depr(3y)55.04%
Cap/Depr(5y)63.72%
Cap/Sales(3y)1.93%
Cap/Sales(5y)1.95%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-226.59%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%-98.23%
EPS Next Y50.13%
EPS Next 2Y45.97%
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)-15.11%
Revenue growth 3Y14.17%
Revenue growth 5Y15.28%
Sales Q2Q%-3.86%
Revenue Next Year1.21%
Revenue Next 2Y4.2%
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y-46.49%
EBIT growth 3Y-33.46%
EBIT growth 5Y-16.03%
EBIT Next Year86.1%
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y-97.26%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-85.21%
OCF growth 3YN/A
OCF growth 5YN/A