Logo image of FRA.DE

FRAPORT AG FRANKFURT AIRPORT (FRA.DE) Stock Fundamental Analysis

Europe - FRA:FRA - DE0005773303 - Common Stock

73.675 EUR
-0.37 (-0.51%)
Last: 9/17/2025, 5:29:51 PM
Fundamental Rating

3

Taking everything into account, FRA scores 3 out of 10 in our fundamental rating. FRA was compared to 12 industry peers in the Transportation Infrastructure industry. FRA may be in some trouble as it scores bad on both profitability and health. FRA is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year FRA was profitable.
In the past year FRA had a positive cash flow from operations.
Of the past 5 years FRA 4 years were profitable.
Of the past 5 years FRA 4 years had a positive operating cash flow.
FRA.DE Yearly Net Income VS EBIT VS OCF VS FCFFRA.DE Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 500M -500M 1B -1B

1.2 Ratios

FRA has a Return On Assets (1.99%) which is in line with its industry peers.
The Return On Equity of FRA (8.19%) is comparable to the rest of the industry.
FRA has a Return On Invested Capital of 3.31%. This is amonst the worse of the industry: FRA underperforms 83.33% of its industry peers.
FRA had an Average Return On Invested Capital over the past 3 years of 2.83%. This is significantly below the industry average of 7.89%.
The 3 year average ROIC (2.83%) for FRA is below the current ROIC(3.31%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.99%
ROE 8.19%
ROIC 3.31%
ROA(3y)1.69%
ROA(5y)0.18%
ROE(3y)7.27%
ROE(5y)1.17%
ROIC(3y)2.83%
ROIC(5y)N/A
FRA.DE Yearly ROA, ROE, ROICFRA.DE Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 -15

1.3 Margins

Looking at the Profit Margin, with a value of 9.03%, FRA is in line with its industry, outperforming 41.67% of the companies in the same industry.
FRA's Profit Margin has declined in the last couple of years.
FRA's Operating Margin of 17.53% is in line compared to the rest of the industry. FRA outperforms 41.67% of its industry peers.
In the last couple of years the Operating Margin of FRA has declined.
Looking at the Gross Margin, with a value of 62.69%, FRA is doing worse than 75.00% of the companies in the same industry.
FRA's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 17.53%
PM (TTM) 9.03%
GM 62.69%
OM growth 3YN/A
OM growth 5Y-2.66%
PM growth 3Y38.12%
PM growth 5Y-2.16%
GM growth 3Y-0.21%
GM growth 5Y0.11%
FRA.DE Yearly Profit, Operating, Gross MarginsFRA.DE Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50

3

2. Health

2.1 Basic Checks

FRA has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
Compared to 1 year ago, FRA has about the same amount of shares outstanding.
FRA has about the same amout of shares outstanding than it did 5 years ago.
The debt/assets ratio for FRA has been reduced compared to a year ago.
FRA.DE Yearly Shares OutstandingFRA.DE Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M
FRA.DE Yearly Total Debt VS Total AssetsFRA.DE Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 5B 10B 15B 20B

2.2 Solvency

Based on the Altman-Z score of 0.99, we must say that FRA is in the distress zone and has some risk of bankruptcy.
The Altman-Z score of FRA (0.99) is worse than 83.33% of its industry peers.
A Debt/Equity ratio of 2.46 is on the high side and indicates that FRA has dependencies on debt financing.
FRA has a worse Debt to Equity ratio (2.46) than 91.67% of its industry peers.
Industry RankSector Rank
Debt/Equity 2.46
Debt/FCF N/A
Altman-Z 0.99
ROIC/WACC1.01
WACC3.27%
FRA.DE Yearly LT Debt VS Equity VS FCFFRA.DE Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 2B 4B 6B 8B 10B

2.3 Liquidity

FRA has a Current Ratio of 1.60. This is a normal value and indicates that FRA is financially healthy and should not expect problems in meeting its short term obligations.
The Current ratio of FRA (1.60) is better than 66.67% of its industry peers.
FRA has a Quick Ratio of 1.59. This is a normal value and indicates that FRA is financially healthy and should not expect problems in meeting its short term obligations.
Looking at the Quick ratio, with a value of 1.59, FRA is in the better half of the industry, outperforming 66.67% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.6
Quick Ratio 1.59
FRA.DE Yearly Current Assets VS Current LiabilitesFRA.DE Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B

4

3. Growth

3.1 Past

FRA shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -14.57%.
Measured over the past 5 years, FRA shows a small growth in Earnings Per Share. The EPS has been growing by 1.50% on average per year.
Looking at the last year, FRA shows a small growth in Revenue. The Revenue has grown by 3.38% in the last year.
FRA shows a small growth in Revenue. Measured over the last years, the Revenue has been growing by 3.62% yearly.
EPS 1Y (TTM)-14.57%
EPS 3Y76.46%
EPS 5Y1.5%
EPS Q2Q%-17.24%
Revenue 1Y (TTM)3.38%
Revenue growth 3Y27.35%
Revenue growth 5Y3.62%
Sales Q2Q%-2.36%

3.2 Future

FRA is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 7.01% yearly.
FRA is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 3.40% yearly.
EPS Next Y-8.02%
EPS Next 2Y-6.12%
EPS Next 3Y-1.11%
EPS Next 5Y7.01%
Revenue Next Year0.6%
Revenue Next 2Y1.77%
Revenue Next 3Y2.59%
Revenue Next 5Y3.4%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is stable: in the next years the growth will be about the same than in the last years.
FRA.DE Yearly Revenue VS EstimatesFRA.DE Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 1B 2B 3B 4B 5B
FRA.DE Yearly EPS VS EstimatesFRA.DE Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 5 -5

2

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 17.21, which indicates a rather expensive current valuation of FRA.
FRA's Price/Earnings is on the same level as the industry average.
FRA's Price/Earnings ratio indicates a valuation a bit cheaper than the S&P500 average which is at 27.20.
The Price/Forward Earnings ratio is 17.09, which indicates a rather expensive current valuation of FRA.
Compared to the rest of the industry, the Price/Forward Earnings ratio of FRA is on the same level as its industry peers.
FRA is valuated rather cheaply when we compare the Price/Forward Earnings ratio to 22.71, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 17.21
Fwd PE 17.09
FRA.DE Price Earnings VS Forward Price EarningsFRA.DE Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, FRA is valued more expensive than 83.33% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 12.83
FRA.DE Per share dataFRA.DE EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 10 20 30 40 50

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)11.5
EPS Next 2Y-6.12%
EPS Next 3Y-1.11%

0

5. Dividend

5.1 Amount

No dividends for FRA!.
Industry RankSector Rank
Dividend Yield N/A

FRAPORT AG FRANKFURT AIRPORT

FRA:FRA (9/17/2025, 5:29:51 PM)

73.675

-0.37 (-0.51%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupTransportation
GICS IndustryTransportation Infrastructure
Earnings (Last)08-05 2025-08-05/dmh
Earnings (Next)11-11 2025-11-11
Inst Owners30.97%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap6.81B
Analysts73.6
Price Target72.86 (-1.11%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DP0%
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)1
Avg EPS beat(2)6.54%
Min EPS beat(2)-15.64%
Max EPS beat(2)28.71%
EPS beat(4)3
Avg EPS beat(4)6.72%
Min EPS beat(4)-15.64%
Max EPS beat(4)28.71%
EPS beat(8)7
Avg EPS beat(8)200.67%
EPS beat(12)8
Avg EPS beat(12)160.92%
EPS beat(16)11
Avg EPS beat(16)129.98%
Revenue beat(2)1
Avg Revenue beat(2)0.46%
Min Revenue beat(2)-0.58%
Max Revenue beat(2)1.49%
Revenue beat(4)3
Avg Revenue beat(4)1.16%
Min Revenue beat(4)-0.58%
Max Revenue beat(4)3.46%
Revenue beat(8)6
Avg Revenue beat(8)3.14%
Revenue beat(12)10
Avg Revenue beat(12)4.69%
Revenue beat(16)13
Avg Revenue beat(16)4.16%
PT rev (1m)7.86%
PT rev (3m)11.32%
EPS NQ rev (1m)-3.7%
EPS NQ rev (3m)4.71%
EPS NY rev (1m)-9.28%
EPS NY rev (3m)-9.28%
Revenue NQ rev (1m)0.3%
Revenue NQ rev (3m)1.38%
Revenue NY rev (1m)-0.27%
Revenue NY rev (3m)-0.31%
Valuation
Industry RankSector Rank
PE 17.21
Fwd PE 17.09
P/S 1.56
P/FCF N/A
P/OCF 5.9
P/B 1.41
P/tB 18.98
EV/EBITDA 12.83
EPS(TTM)4.28
EY5.81%
EPS(NY)4.31
Fwd EY5.85%
FCF(TTM)-6.37
FCFYN/A
OCF(TTM)12.48
OCFY16.94%
SpS47.35
BVpS52.2
TBVpS3.88
PEG (NY)N/A
PEG (5Y)11.5
Profitability
Industry RankSector Rank
ROA 1.99%
ROE 8.19%
ROCE 4.37%
ROIC 3.31%
ROICexc 3.98%
ROICexgc 5.73%
OM 17.53%
PM (TTM) 9.03%
GM 62.69%
FCFM N/A
ROA(3y)1.69%
ROA(5y)0.18%
ROE(3y)7.27%
ROE(5y)1.17%
ROIC(3y)2.83%
ROIC(5y)N/A
ROICexc(3y)3.5%
ROICexc(5y)N/A
ROICexgc(3y)5.15%
ROICexgc(5y)N/A
ROCE(3y)3.74%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y-6.02%
ROICexc growth 3YN/A
ROICexc growth 5Y-5.73%
OM growth 3YN/A
OM growth 5Y-2.66%
PM growth 3Y38.12%
PM growth 5Y-2.16%
GM growth 3Y-0.21%
GM growth 5Y0.11%
F-Score6
Asset Turnover0.22
Health
Industry RankSector Rank
Debt/Equity 2.46
Debt/FCF N/A
Debt/EBITDA 9.17
Cap/Depr 329.84%
Cap/Sales 39.82%
Interest Coverage 3.23
Cash Conversion 89.06%
Profit Quality N/A
Current Ratio 1.6
Quick Ratio 1.59
Altman-Z 0.99
F-Score6
WACC3.27%
ROIC/WACC1.01
Cap/Depr(3y)302.65%
Cap/Depr(5y)282.52%
Cap/Sales(3y)39%
Cap/Sales(5y)47.5%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-14.57%
EPS 3Y76.46%
EPS 5Y1.5%
EPS Q2Q%-17.24%
EPS Next Y-8.02%
EPS Next 2Y-6.12%
EPS Next 3Y-1.11%
EPS Next 5Y7.01%
Revenue 1Y (TTM)3.38%
Revenue growth 3Y27.35%
Revenue growth 5Y3.62%
Sales Q2Q%-2.36%
Revenue Next Year0.6%
Revenue Next 2Y1.77%
Revenue Next 3Y2.59%
Revenue Next 5Y3.4%
EBIT growth 1Y0.26%
EBIT growth 3YN/A
EBIT growth 5Y0.87%
EBIT Next Year73.87%
EBIT Next 3Y26.13%
EBIT Next 5Y15.82%
FCF growth 1Y-28.07%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y38.03%
OCF growth 3Y41.52%
OCF growth 5Y4.61%