Logo image of FLNT.CA

FLINT CORP (FLNT.CA) Stock Fundamental Analysis

TSX:FLNT - CA33944M1014 - Common Stock

0.02 CAD
-0.01 (-20%)
Last: 9/5/2025, 7:00:00 PM
Fundamental Rating

4

Overall FLNT gets a fundamental rating of 4 out of 10. We evaluated FLNT against 27 industry peers in the Energy Equipment & Services industry. The financial health of FLNT is average, but there are quite some concerns on its profitability. FLNT has a valuation in line with the averages, but on the other hand it scores bad on growth.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

FLNT had positive earnings in the past year.
FLNT had a positive operating cash flow in the past year.
In multiple years FLNT reported negative net income over the last 5 years.
FLNT had a positive operating cash flow in 4 of the past 5 years.
FLNT.CA Yearly Net Income VS EBIT VS OCF VS FCFFLNT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

FLNT's Return On Assets of 2.10% is in line compared to the rest of the industry. FLNT outperforms 40.74% of its industry peers.
FLNT's Return On Invested Capital of 10.91% is fine compared to the rest of the industry. FLNT outperforms 74.07% of its industry peers.
The Average Return On Invested Capital over the past 3 years for FLNT is below the industry average of 11.19%.
The last Return On Invested Capital (10.91%) for FLNT is above the 3 year average (7.64%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.1%
ROE N/A
ROIC 10.91%
ROA(3y)-3.65%
ROA(5y)-2.77%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.64%
ROIC(5y)N/A
FLNT.CA Yearly ROA, ROE, ROICFLNT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1.3 Margins

With a Profit Margin value of 0.68%, FLNT is not doing good in the industry: 70.37% of the companies in the same industry are doing better.
Looking at the Operating Margin, with a value of 3.34%, FLNT is doing worse than 81.48% of the companies in the same industry.
In the last couple of years the Operating Margin of FLNT has grown nicely.
With a Gross Margin value of 11.21%, FLNT is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
FLNT's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 3.34%
PM (TTM) 0.68%
GM 11.21%
OM growth 3YN/A
OM growth 5Y9.88%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y-1.04%
FLNT.CA Yearly Profit, Operating, Gross MarginsFLNT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 -15

6

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), FLNT is creating value.
The number of shares outstanding for FLNT remains at a similar level compared to 1 year ago.
FLNT has about the same amout of shares outstanding than it did 5 years ago.
Compared to 1 year ago, FLNT has an improved debt to assets ratio.
FLNT.CA Yearly Shares OutstandingFLNT.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FLNT.CA Yearly Total Debt VS Total AssetsFLNT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

FLNT has an Altman-Z score of -0.32. This is a bad value and indicates that FLNT is not financially healthy and even has some risk of bankruptcy.
FLNT has a Altman-Z score of -0.32. This is amonst the worse of the industry: FLNT underperforms 81.48% of its industry peers.
FLNT has a debt to FCF ratio of 3.47. This is a good value and a sign of high solvency as FLNT would need 3.47 years to pay back of all of its debts.
FLNT has a better Debt to FCF ratio (3.47) than 62.96% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.47
Altman-Z -0.32
ROIC/WACC2.93
WACC3.72%
FLNT.CA Yearly LT Debt VS Equity VS FCFFLNT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

A Current Ratio of 2.43 indicates that FLNT has no problem at all paying its short term obligations.
FLNT's Current ratio of 2.43 is amongst the best of the industry. FLNT outperforms 85.19% of its industry peers.
FLNT has a Quick Ratio of 2.39. This indicates that FLNT is financially healthy and has no problem in meeting its short term obligations.
FLNT has a Quick ratio of 2.39. This is amongst the best in the industry. FLNT outperforms 92.59% of its industry peers.
Industry RankSector Rank
Current Ratio 2.43
Quick Ratio 2.39
FLNT.CA Yearly Current Assets VS Current LiabilitesFLNT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 268.22% over the past year.
The Revenue has been growing slightly by 5.81% in the past year.
FLNT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.89% yearly.
EPS 1Y (TTM)268.22%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%287.04%
Revenue 1Y (TTM)5.81%
Revenue growth 3Y22.2%
Revenue growth 5Y8.89%
Sales Q2Q%-10.08%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
FLNT.CA Yearly Revenue VS EstimatesFLNT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

4. Valuation

4.1 Price/Earnings Ratio

FLNT is valuated cheaply with a Price/Earnings ratio of 0.50.
FLNT's Price/Earnings ratio is rather cheap when compared to the industry. FLNT is cheaper than 96.30% of the companies in the same industry.
FLNT is valuated cheaply when we compare the Price/Earnings ratio to 27.06, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 0.5
Fwd PE N/A
FLNT.CA Price Earnings VS Forward Price EarningsFLNT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

The rest of the industry has a similar Enterprise Value to EBITDA ratio as FLNT.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of FLNT indicates a rather cheap valuation: FLNT is cheaper than 100.00% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 0.04
EV/EBITDA 5
FLNT.CA Per share dataFLNT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

FLNT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

FLINT CORP

TSX:FLNT (9/5/2025, 7:00:00 PM)

0.02

-0.01 (-20%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners17.48%
Inst Owner ChangeN/A
Ins Owners0.88%
Ins Owner ChangeN/A
Market Cap2.20M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 0.5
Fwd PE N/A
P/S 0
P/FCF 0.04
P/OCF 0.03
P/B N/A
P/tB N/A
EV/EBITDA 5
EPS(TTM)0.04
EY200%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.56
FCFY2820.23%
OCF(TTM)0.58
OCFY2892.55%
SpS6.23
BVpS-0.51
TBVpS-0.52
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.1%
ROE N/A
ROCE 15.15%
ROIC 10.91%
ROICexc 16.04%
ROICexgc 16.2%
OM 3.34%
PM (TTM) 0.68%
GM 11.21%
FCFM 9.05%
ROA(3y)-3.65%
ROA(5y)-2.77%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.64%
ROIC(5y)N/A
ROICexc(3y)8.09%
ROICexc(5y)N/A
ROICexgc(3y)8.25%
ROICexgc(5y)N/A
ROCE(3y)10.6%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y9.39%
ROICexc growth 3YN/A
ROICexc growth 5Y13.62%
OM growth 3YN/A
OM growth 5Y9.88%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y-1.04%
F-Score7
Asset Turnover3.1
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 3.47
Debt/EBITDA 6.05
Cap/Depr 14.45%
Cap/Sales 0.23%
Interest Coverage 250
Cash Conversion 187.73%
Profit Quality 1334.59%
Current Ratio 2.43
Quick Ratio 2.39
Altman-Z -0.32
F-Score7
WACC3.72%
ROIC/WACC2.93
Cap/Depr(3y)28.93%
Cap/Depr(5y)22.41%
Cap/Sales(3y)0.47%
Cap/Sales(5y)0.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)268.22%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%287.04%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)5.81%
Revenue growth 3Y22.2%
Revenue growth 5Y8.89%
Sales Q2Q%-10.08%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y35.6%
EBIT growth 3YN/A
EBIT growth 5Y19.65%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y337.21%
FCF growth 3Y121.8%
FCF growth 5YN/A
OCF growth 1Y271.36%
OCF growth 3Y67.92%
OCF growth 5YN/A