Logo image of FLNT.CA

FLINT CORP (FLNT.CA) Stock Fundamental Analysis

TSX:FLNT - Toronto Stock Exchange - CA33944M1014 - Common Stock - Currency: CAD

0.03  +0 (+20%)

Fundamental Rating

4

FLNT gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 27 industry peers in the Energy Equipment & Services industry. While FLNT seems to be doing ok healthwise, there are quite some concerns on its profitability. FLNT is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year FLNT was profitable.
FLNT had a positive operating cash flow in the past year.
In multiple years FLNT reported negative net income over the last 5 years.
Of the past 5 years FLNT 4 years had a positive operating cash flow.
FLNT.CA Yearly Net Income VS EBIT VS OCF VS FCFFLNT.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M

1.2 Ratios

With a Return On Assets value of 1.30%, FLNT is not doing good in the industry: 77.78% of the companies in the same industry are doing better.
FLNT has a Return On Invested Capital of 10.22%. This is in the better half of the industry: FLNT outperforms 74.07% of its industry peers.
FLNT had an Average Return On Invested Capital over the past 3 years of 7.64%. This is below the industry average of 10.68%.
The 3 year average ROIC (7.64%) for FLNT is below the current ROIC(10.22%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 1.3%
ROE N/A
ROIC 10.22%
ROA(3y)-3.65%
ROA(5y)-2.77%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.64%
ROIC(5y)N/A
FLNT.CA Yearly ROA, ROE, ROICFLNT.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1.3 Margins

The Profit Margin of FLNT (0.42%) is worse than 77.78% of its industry peers.
FLNT has a Operating Margin of 3.07%. This is amonst the worse of the industry: FLNT underperforms 81.48% of its industry peers.
FLNT's Operating Margin has improved in the last couple of years.
FLNT has a Gross Margin of 10.87%. This is in the lower half of the industry: FLNT underperforms 77.78% of its industry peers.
In the last couple of years the Gross Margin of FLNT has remained more or less at the same level.
Industry RankSector Rank
OM 3.07%
PM (TTM) 0.42%
GM 10.87%
OM growth 3YN/A
OM growth 5Y9.88%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y-1.04%
FLNT.CA Yearly Profit, Operating, Gross MarginsFLNT.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 -5 10 -10 -15

5

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) well above the Cost of Capital (WACC), FLNT is creating value.
Compared to 1 year ago, FLNT has about the same amount of shares outstanding.
The number of shares outstanding for FLNT remains at a similar level compared to 5 years ago.
Compared to 1 year ago, FLNT has an improved debt to assets ratio.
FLNT.CA Yearly Shares OutstandingFLNT.CA Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
FLNT.CA Yearly Total Debt VS Total AssetsFLNT.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

2.2 Solvency

Based on the Altman-Z score of -0.27, we must say that FLNT is in the distress zone and has some risk of bankruptcy.
FLNT has a Altman-Z score of -0.27. This is in the lower half of the industry: FLNT underperforms 77.78% of its industry peers.
The Debt to FCF ratio of FLNT is 8.73, which is on the high side as it means it would take FLNT, 8.73 years of fcf income to pay off all of its debts.
FLNT's Debt to FCF ratio of 8.73 is in line compared to the rest of the industry. FLNT outperforms 40.74% of its industry peers.
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.73
Altman-Z -0.27
ROIC/WACC2.71
WACC3.77%
FLNT.CA Yearly LT Debt VS Equity VS FCFFLNT.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M -100M 200M

2.3 Liquidity

A Current Ratio of 2.30 indicates that FLNT has no problem at all paying its short term obligations.
FLNT has a better Current ratio (2.30) than 77.78% of its industry peers.
FLNT has a Quick Ratio of 2.26. This indicates that FLNT is financially healthy and has no problem in meeting its short term obligations.
FLNT has a better Quick ratio (2.26) than 88.89% of its industry peers.
Industry RankSector Rank
Current Ratio 2.3
Quick Ratio 2.26
FLNT.CA Yearly Current Assets VS Current LiabilitesFLNT.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M 250M

3

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 121.40% over the past year.
FLNT shows a small growth in Revenue. In the last year, the Revenue has grown by 7.77%.
FLNT shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 8.89% yearly.
EPS 1Y (TTM)121.4%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.34%
Revenue 1Y (TTM)7.77%
Revenue growth 3Y22.2%
Revenue growth 5Y8.89%
Sales Q2Q%-5.73%

3.2 Future

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A

3.3 Evolution

No EPS estimates are available, so we could not analyze the future EPS growth and evolution.
No Revenue estimates are available, so we could not analyze the future revenue growth and evolution.
FLNT.CA Yearly Revenue VS EstimatesFLNT.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M

4

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 1.00 indicates a rather cheap valuation of FLNT.
96.30% of the companies in the same industry are more expensive than FLNT, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 27.61, FLNT is valued rather cheaply.
Industry RankSector Rank
PE 1
Fwd PE N/A
FLNT.CA Price Earnings VS Forward Price EarningsFLNT.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 0 0 0 0

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of FLNT is on the same level as its industry peers.
100.00% of the companies in the same industry are more expensive than FLNT, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 0.13
EV/EBITDA 5.18
FLNT.CA Per share dataFLNT.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 2 4 6

4.3 Compensation for Growth

PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2YN/A
EPS Next 3YN/A

0

5. Dividend

5.1 Amount

FLNT does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

FLINT CORP

TSX:FLNT (7/30/2025, 7:00:00 PM)

0.03

+0 (+20%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryEnergy Equipment & Services
Earnings (Last)N/A N/A
Earnings (Next)N/A N/A
Inst Owners17.48%
Inst Owner ChangeN/A
Ins Owners0.88%
Ins Owner ChangeN/A
Market Cap3.30M
AnalystsN/A
Price TargetN/A
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)N/A
PT rev (3m)N/A
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)N/A
EPS NY rev (3m)N/A
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)N/A
Revenue NY rev (3m)N/A
Valuation
Industry RankSector Rank
PE 1
Fwd PE N/A
P/S 0
P/FCF 0.13
P/OCF 0.12
P/B N/A
P/tB N/A
EV/EBITDA 5.18
EPS(TTM)0.03
EY100%
EPS(NY)N/A
Fwd EYN/A
FCF(TTM)0.23
FCFY756.24%
OCF(TTM)0.25
OCFY836.12%
SpS6.38
BVpS-0.52
TBVpS-0.53
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 1.3%
ROE N/A
ROCE 14.2%
ROIC 10.22%
ROICexc 15.47%
ROICexgc 15.65%
OM 3.07%
PM (TTM) 0.42%
GM 10.87%
FCFM 3.55%
ROA(3y)-3.65%
ROA(5y)-2.77%
ROE(3y)N/A
ROE(5y)N/A
ROIC(3y)7.64%
ROIC(5y)N/A
ROICexc(3y)8.09%
ROICexc(5y)N/A
ROICexgc(3y)8.25%
ROICexgc(5y)N/A
ROCE(3y)10.6%
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5Y9.39%
ROICexc growth 3YN/A
ROICexc growth 5Y13.62%
OM growth 3YN/A
OM growth 5Y9.88%
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y-1.04%
F-Score7
Asset Turnover3.09
Health
Industry RankSector Rank
Debt/Equity N/A
Debt/FCF 8.73
Debt/EBITDA 6.35
Cap/Depr 23.75%
Cap/Sales 0.38%
Interest Coverage 250
Cash Conversion 84.48%
Profit Quality 847.98%
Current Ratio 2.3
Quick Ratio 2.26
Altman-Z -0.27
F-Score7
WACC3.77%
ROIC/WACC2.71
Cap/Depr(3y)28.93%
Cap/Depr(5y)22.41%
Cap/Sales(3y)0.47%
Cap/Sales(5y)0.48%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)121.4%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.34%
EPS Next YN/A
EPS Next 2YN/A
EPS Next 3YN/A
EPS Next 5YN/A
Revenue 1Y (TTM)7.77%
Revenue growth 3Y22.2%
Revenue growth 5Y8.89%
Sales Q2Q%-5.73%
Revenue Next YearN/A
Revenue Next 2YN/A
Revenue Next 3YN/A
Revenue Next 5YN/A
EBIT growth 1Y30.17%
EBIT growth 3YN/A
EBIT growth 5Y19.65%
EBIT Next YearN/A
EBIT Next 3YN/A
EBIT Next 5YN/A
FCF growth 1Y595.65%
FCF growth 3Y121.8%
FCF growth 5YN/A
OCF growth 1Y1260.3%
OCF growth 3Y67.92%
OCF growth 5YN/A