Logo image of FII.PA

LISI (FII.PA) Stock Fundamental Analysis

EPA:FII - Euronext Paris - Matif - FR0000050353 - Common Stock - Currency: EUR

31.5  +0.2 (+0.64%)

Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to FII. FII was compared to 43 industry peers in the Aerospace & Defense industry. FII scores quite bad on profitability, while its financial health is fine. Not spectacular, but in line with the averages. FII has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

In the past year FII was profitable.
FII had a positive operating cash flow in the past year.
Of the past 5 years FII 4 years were profitable.
Each year in the past 5 years FII had a positive operating cash flow.
FII.PA Yearly Net Income VS EBIT VS OCF VS FCFFII.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M 150M 200M

1.2 Ratios

FII's Return On Assets of 2.53% is on the low side compared to the rest of the industry. FII is outperformed by 62.79% of its industry peers.
FII has a Return On Equity of 5.60%. This is in the lower half of the industry: FII underperforms 62.79% of its industry peers.
With a Return On Invested Capital value of 4.46%, FII is not doing good in the industry: 72.09% of the companies in the same industry are doing better.
The Average Return On Invested Capital over the past 3 years for FII is significantly below the industry average of 9.22%.
The last Return On Invested Capital (4.46%) for FII is above the 3 year average (4.04%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 2.53%
ROE 5.6%
ROIC 4.46%
ROA(3y)2.4%
ROA(5y)1.5%
ROE(3y)4.91%
ROE(5y)3.03%
ROIC(3y)4.04%
ROIC(5y)3.41%
FII.PA Yearly ROA, ROE, ROICFII.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

The Profit Margin of FII (3.12%) is worse than 60.47% of its industry peers.
FII's Profit Margin has declined in the last couple of years.
FII has a worse Operating Margin (6.41%) than 67.44% of its industry peers.
FII's Operating Margin has declined in the last couple of years.
FII has a better Gross Margin (70.49%) than 93.02% of its industry peers.
FII's Gross Margin has been stable in the last couple of years.
Industry RankSector Rank
OM 6.41%
PM (TTM) 3.12%
GM 70.49%
OM growth 3Y3.86%
OM growth 5Y-6.49%
PM growth 3Y-6.22%
PM growth 5Y-5%
GM growth 3Y-1.26%
GM growth 5Y-0.49%
FII.PA Yearly Profit, Operating, Gross MarginsFII.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), FII is destroying value.
Compared to 1 year ago, FII has about the same amount of shares outstanding.
Compared to 5 years ago, FII has less shares outstanding
FII has a better debt/assets ratio than last year.
FII.PA Yearly Shares OutstandingFII.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 10M 20M 30M 40M 50M
FII.PA Yearly Total Debt VS Total AssetsFII.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 500M 1B 1.5B 2B

2.2 Solvency

An Altman-Z score of 2.52 indicates that FII is not a great score, but indicates only limited risk for bankruptcy at the moment.
FII has a Altman-Z score (2.52) which is comparable to the rest of the industry.
The Debt to FCF ratio of FII is 8.49, which is on the high side as it means it would take FII, 8.49 years of fcf income to pay off all of its debts.
Looking at the Debt to FCF ratio, with a value of 8.49, FII is doing worse than 62.79% of the companies in the same industry.
A Debt/Equity ratio of 0.58 indicates that FII is somewhat dependend on debt financing.
FII's Debt to Equity ratio of 0.58 is fine compared to the rest of the industry. FII outperforms 62.79% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 8.49
Altman-Z 2.52
ROIC/WACC0.6
WACC7.43%
FII.PA Yearly LT Debt VS Equity VS FCFFII.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M 1B

2.3 Liquidity

FII has a Current Ratio of 1.75. This is a normal value and indicates that FII is financially healthy and should not expect problems in meeting its short term obligations.
FII has a Current ratio of 1.75. This is amongst the best in the industry. FII outperforms 86.05% of its industry peers.
A Quick Ratio of 0.87 indicates that FII may have some problems paying its short term obligations.
With a decent Quick ratio value of 0.87, FII is doing good in the industry, outperforming 67.44% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.75
Quick Ratio 0.87
FII.PA Yearly Current Assets VS Current LiabilitesFII.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

6

3. Growth

3.1 Past

FII shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 49.40%, which is quite impressive.
FII shows a decrease in Earnings Per Share. Measured over the last years, the EPS has been decreasing by -1.52% yearly.
The Revenue has grown by 10.03% in the past year. This is quite good.
Measured over the past years, FII shows a small growth in Revenue. The Revenue has been growing by 0.74% on average per year.
EPS 1Y (TTM)49.4%
EPS 3Y13.57%
EPS 5Y-1.52%
EPS Q2Q%1.79%
Revenue 1Y (TTM)10.03%
Revenue growth 3Y15.52%
Revenue growth 5Y0.74%
Sales Q2Q%10.11%

3.2 Future

Based on estimates for the next years, FII will show a very strong growth in Earnings Per Share. The EPS will grow by 22.91% on average per year.
FII is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 6.24% yearly.
EPS Next Y32.53%
EPS Next 2Y29.76%
EPS Next 3Y22.91%
EPS Next 5YN/A
Revenue Next Year9.77%
Revenue Next 2Y8.52%
Revenue Next 3Y7.83%
Revenue Next 5Y6.24%

3.3 Evolution

The EPS growth rate is accelerating: in the next years the growth will be better than in the last years.
The Revenue growth rate is accelerating: in the next years the growth will be better than in the last years.
FII.PA Yearly Revenue VS EstimatesFII.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2016 2018 2020 2022 2024 2026 2028 2030 2032 500M 1B 1.5B 2B 2.5B
FII.PA Yearly EPS VS EstimatesFII.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2 2.5

6

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings ratio is 26.25, which means the current valuation is very expensive for FII.
79.07% of the companies in the same industry are more expensive than FII, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 25.91. FII is around the same levels.
A Price/Forward Earnings ratio of 17.64 indicates a rather expensive valuation of FII.
Compared to the rest of the industry, the Price/Forward Earnings ratio of FII indicates a rather cheap valuation: FII is cheaper than 86.05% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of FII to the average of the S&P500 Index (21.77), we can say FII is valued inline with the index average.
Industry RankSector Rank
PE 26.25
Fwd PE 17.64
FII.PA Price Earnings VS Forward Price EarningsFII.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40

4.2 Price Multiples

97.67% of the companies in the same industry are more expensive than FII, based on the Enterprise Value to EBITDA ratio.
Based on the Price/Free Cash Flow ratio, FII is valued cheaper than 90.70% of the companies in the same industry.
Industry RankSector Rank
P/FCF 18.36
EV/EBITDA 8.51
FII.PA Per share dataFII.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

FII's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as FII's earnings are expected to grow with 22.91% in the coming years.
PEG (NY)0.81
PEG (5Y)N/A
EPS Next 2Y29.76%
EPS Next 3Y22.91%

3

5. Dividend

5.1 Amount

FII has a Yearly Dividend Yield of 1.25%.
FII's Dividend Yield is a higher than the industry average which is at 1.24.
With a Dividend Yield of 1.25, FII pays less dividend than the S&P500 average, which is at 2.40.
Industry RankSector Rank
Dividend Yield 1.25%

5.2 History

The dividend of FII decreases each year by -6.65%.
Dividend Growth(5Y)-6.65%
Div Incr Years1
Div Non Decr Years1
FII.PA Yearly Dividends per shareFII.PA Yearly Dividends per shareYearly Dividends per share 2019 2020 2021 2022 2023 2024 2025 0.1 0.2 0.3 0.4

5.3 Sustainability

25.35% of the earnings are spent on dividend by FII. This is a low number and sustainable payout ratio.
DP25.35%
EPS Next 2Y29.76%
EPS Next 3Y22.91%
FII.PA Yearly Income VS Free CF VS DividendFII.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M
FII.PA Dividend Payout.FII.PA Dividend Payout, showing the Payout Ratio.FII.PA Dividend Payout.PayoutRetained Earnings

LISI

EPA:FII (5/23/2025, 7:00:00 PM)

31.5

+0.2 (+0.64%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryAerospace & Defense
Earnings (Last)05-12 2025-05-12
Earnings (Next)07-24 2025-07-24
Inst Owners18.85%
Inst Owner ChangeN/A
Ins Owners0.27%
Ins Owner ChangeN/A
Market Cap1.47B
Analysts76
Price Target30.55 (-3.02%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 1.25%
Yearly Dividend0.31
Dividend Growth(5Y)-6.65%
DP25.35%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-1.7%
PT rev (3m)9.59%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)2.08%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-2.32%
Revenue NY rev (3m)2.01%
Valuation
Industry RankSector Rank
PE 26.25
Fwd PE 17.64
P/S 0.82
P/FCF 18.36
P/OCF 7.85
P/B 1.47
P/tB 2.66
EV/EBITDA 8.51
EPS(TTM)1.2
EY3.81%
EPS(NY)1.79
Fwd EY5.67%
FCF(TTM)1.72
FCFY5.45%
OCF(TTM)4.01
OCFY12.73%
SpS38.55
BVpS21.48
TBVpS11.83
PEG (NY)0.81
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA 2.53%
ROE 5.6%
ROCE 6.86%
ROIC 4.46%
ROICexc 5.02%
ROICexgc 7.12%
OM 6.41%
PM (TTM) 3.12%
GM 70.49%
FCFM 4.45%
ROA(3y)2.4%
ROA(5y)1.5%
ROE(3y)4.91%
ROE(5y)3.03%
ROIC(3y)4.04%
ROIC(5y)3.41%
ROICexc(3y)4.49%
ROICexc(5y)3.86%
ROICexgc(3y)6.46%
ROICexgc(5y)5.59%
ROCE(3y)6.16%
ROCE(5y)5.17%
ROICexcg growth 3Y10.88%
ROICexcg growth 5Y-8.33%
ROICexc growth 3Y13.15%
ROICexc growth 5Y-8.44%
OM growth 3Y3.86%
OM growth 5Y-6.49%
PM growth 3Y-6.22%
PM growth 5Y-5%
GM growth 3Y-1.26%
GM growth 5Y-0.49%
F-Score7
Asset Turnover0.81
Health
Industry RankSector Rank
Debt/Equity 0.58
Debt/FCF 8.49
Debt/EBITDA 2.6
Cap/Depr 97.3%
Cap/Sales 5.95%
Interest Coverage 4
Cash Conversion 83.02%
Profit Quality 142.55%
Current Ratio 1.75
Quick Ratio 0.87
Altman-Z 2.52
F-Score7
WACC7.43%
ROIC/WACC0.6
Cap/Depr(3y)103.25%
Cap/Depr(5y)88.44%
Cap/Sales(3y)6.59%
Cap/Sales(5y)6.29%
Profit Quality(3y)94.91%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)49.4%
EPS 3Y13.57%
EPS 5Y-1.52%
EPS Q2Q%1.79%
EPS Next Y32.53%
EPS Next 2Y29.76%
EPS Next 3Y22.91%
EPS Next 5YN/A
Revenue 1Y (TTM)10.03%
Revenue growth 3Y15.52%
Revenue growth 5Y0.74%
Sales Q2Q%10.11%
Revenue Next Year9.77%
Revenue Next 2Y8.52%
Revenue Next 3Y7.83%
Revenue Next 5Y6.24%
EBIT growth 1Y26.85%
EBIT growth 3Y19.98%
EBIT growth 5Y-5.8%
EBIT Next Year121.9%
EBIT Next 3Y39.78%
EBIT Next 5Y27.23%
FCF growth 1Y107.28%
FCF growth 3Y14.17%
FCF growth 5Y-5.51%
OCF growth 1Y35.83%
OCF growth 3Y15.77%
OCF growth 5Y-3.63%