Logo image of EXN.PA

Exclusive Networks SA (EXN.PA) Stock Fundamental Analysis

Europe - Euronext Paris - EPA:EXN - FR0014005DA7 - Common Stock

18.96 EUR
0 (0%)
Last: 2/28/2025, 7:00:00 PM
Fundamental Rating

4

We assign a fundamental rating of 4 out of 10 to EXN. EXN was compared to 70 industry peers in the IT Services industry. EXN has an average financial health and profitability rating. EXN has a correct valuation and a medium growth rate.


Dividend Valuation Growth Profitability Health

5

1. Profitability

1.1 Basic Checks

  • In the past year EXN was profitable.
  • EXN had a positive operating cash flow in the past year.
  • In multiple years EXN reported negative net income over the last 5 years.
  • In the past 5 years EXN always reported a positive cash flow from operatings.
EXN.PA Yearly Net Income VS EBIT VS OCF VS FCFEXN.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2018 2019 2020 2021 2022 2023 0 50M 100M 150M 200M

1.2 Ratios

  • Looking at the Return On Assets, with a value of 1.67%, EXN is in line with its industry, outperforming 41.33% of the companies in the same industry.
  • EXN has a Return On Equity of 5.85%. This is comparable to the rest of the industry: EXN outperforms 42.67% of its industry peers.
  • EXN has a Return On Invested Capital (7.01%) which is comparable to the rest of the industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for EXN is significantly below the industry average of 26.75%.
  • The last Return On Invested Capital (7.01%) for EXN is above the 3 year average (3.62%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 1.67%
ROE 5.85%
ROIC 7.01%
ROA(3y)0.63%
ROA(5y)0.26%
ROE(3y)2.27%
ROE(5y)0.96%
ROIC(3y)3.62%
ROIC(5y)2.69%
EXN.PA Yearly ROA, ROE, ROICEXN.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2018 2019 2020 2021 2022 2023 0 2 -2 4

1.3 Margins

  • EXN has a Profit Margin (2.50%) which is comparable to the rest of the industry.
  • In the last couple of years the Profit Margin of EXN has grown nicely.
  • Looking at the Operating Margin, with a value of 7.14%, EXN is in line with its industry, outperforming 54.67% of the companies in the same industry.
  • EXN's Operating Margin has improved in the last couple of years.
  • EXN has a Gross Margin of 31.55%. This is in the lower half of the industry: EXN underperforms 68.00% of its industry peers.
  • EXN's Gross Margin has improved in the last couple of years.
Industry RankSector Rank
OM 7.14%
PM (TTM) 2.5%
GM 31.55%
OM growth 3Y57.14%
OM growth 5YN/A
PM growth 3Y188.68%
PM growth 5YN/A
GM growth 3Y30.27%
GM growth 5YN/A
EXN.PA Yearly Profit, Operating, Gross MarginsEXN.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2018 2019 2020 2021 2022 2023 0 10 20 30

4

2. Health

2.1 Basic Checks

  • EXN has a Return on Invested Capital (ROIC), which is just above the Cost of Capital (WACC), which means it is creating some value.
  • The number of shares outstanding for EXN has been reduced compared to 1 year ago.
  • EXN has a better debt/assets ratio than last year.
EXN.PA Yearly Shares OutstandingEXN.PA Yearly Shares OutstandingYearly Shares Outstanding 2018 2019 2020 2021 2022 2023 20M 40M 60M 80M
EXN.PA Yearly Total Debt VS Total AssetsEXN.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2018 2019 2020 2021 2022 2023 1B 2B 3B

2.2 Solvency

  • EXN has an Altman-Z score of 1.34. This is a bad value and indicates that EXN is not financially healthy and even has some risk of bankruptcy.
  • EXN's Altman-Z score of 1.34 is on the low side compared to the rest of the industry. EXN is outperformed by 70.67% of its industry peers.
  • EXN has a debt to FCF ratio of 3.64. This is a good value and a sign of high solvency as EXN would need 3.64 years to pay back of all of its debts.
  • Looking at the Debt to FCF ratio, with a value of 3.64, EXN is in line with its industry, outperforming 54.67% of the companies in the same industry.
  • EXN has a Debt/Equity ratio of 0.57. This is a neutral value indicating EXN is somewhat dependend on debt financing.
  • With a Debt to Equity ratio value of 0.57, EXN perfoms like the industry average, outperforming 46.67% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.57
Debt/FCF 3.64
Altman-Z 1.34
ROIC/WACC1
WACC6.98%
EXN.PA Yearly LT Debt VS Equity VS FCFEXN.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2018 2019 2020 2021 2022 2023 200M 400M 600M 800M

2.3 Liquidity

  • EXN has a Current Ratio of 1.15. This is a normal value and indicates that EXN is financially healthy and should not expect problems in meeting its short term obligations.
  • EXN has a Current ratio (1.15) which is in line with its industry peers.
  • EXN has a Quick Ratio of 1.04. This is a normal value and indicates that EXN is financially healthy and should not expect problems in meeting its short term obligations.
  • With a Quick ratio value of 1.04, EXN perfoms like the industry average, outperforming 45.33% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.15
Quick Ratio 1.04
EXN.PA Yearly Current Assets VS Current LiabilitesEXN.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2018 2019 2020 2021 2022 2023 500M 1B 1.5B

5

3. Growth

3.1 Past

  • EXN shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 32.85%, which is quite impressive.
  • EXN shows a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 186.43% yearly.
  • The Revenue for EXN has decreased by -38.42% in the past year. This is quite bad
  • The Revenue has been decreasing by -6.25% on average over the past years.
EPS 1Y (TTM)32.85%
EPS 3Y186.43%
EPS 5YN/A
EPS Q2Q%-14.22%
Revenue 1Y (TTM)-38.42%
Revenue growth 3Y-6.24%
Revenue growth 5YN/A
Sales Q2Q%-59.29%

3.2 Future

  • EXN is expected to show quite a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 18.84% yearly.
  • The Revenue is expected to grow by 8.79% on average over the next years. This is quite good.
EPS Next Y8.89%
EPS Next 2Y14.97%
EPS Next 3Y13.34%
EPS Next 5Y18.84%
Revenue Next Year-59.57%
Revenue Next 2Y-31.87%
Revenue Next 3Y-19.47%
Revenue Next 5Y8.79%

3.3 Evolution

  • The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
  • When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is accelerating.
EXN.PA Yearly Revenue VS EstimatesEXN.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2B 4B 6B
EXN.PA Yearly EPS VS EstimatesEXN.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0.5 1 1.5 2

4

4. Valuation

4.1 Price/Earnings Ratio

  • A Price/Earnings ratio of 30.58 indicates a quite expensive valuation of EXN.
  • EXN's Price/Earnings is on the same level as the industry average.
  • When comparing the Price/Earnings ratio of EXN to the average of the S&P500 Index (28.60), we can say EXN is valued inline with the index average.
  • With a Price/Forward Earnings ratio of 12.65, EXN is valued correctly.
  • Compared to the rest of the industry, the Price/Forward Earnings ratio of EXN indicates a somewhat cheap valuation: EXN is cheaper than 73.33% of the companies listed in the same industry.
  • Compared to an average S&P500 Price/Forward Earnings ratio of 25.83, EXN is valued rather cheaply.
Industry RankSector Rank
PE 30.58
Fwd PE 12.65
EXN.PA Price Earnings VS Forward Price EarningsEXN.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

  • EXN's Enterprise Value to EBITDA ratio is in line with the industry average.
  • Based on the Price/Free Cash Flow ratio, EXN is valued a bit cheaper than the industry average as 61.33% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 11.07
EV/EBITDA 8.03
EXN.PA Per share dataEXN.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates EXN does not grow enough to justify the current Price/Earnings ratio.
  • EXN's earnings are expected to grow with 13.34% in the coming years. This may justify a more expensive valuation.
PEG (NY)3.44
PEG (5Y)N/A
EPS Next 2Y14.97%
EPS Next 3Y13.34%

0

5. Dividend

5.1 Amount

  • EXN does not give a dividend.
Industry RankSector Rank
Dividend Yield N/A

Exclusive Networks SA / EXN.PA FAQ

What is the fundamental rating for EXN stock?

ChartMill assigns a fundamental rating of 4 / 10 to EXN.PA.


What is the valuation status of Exclusive Networks SA (EXN.PA) stock?

ChartMill assigns a valuation rating of 3 / 10 to Exclusive Networks SA (EXN.PA). This can be considered as Overvalued.


How profitable is Exclusive Networks SA (EXN.PA) stock?

Exclusive Networks SA (EXN.PA) has a profitability rating of 5 / 10.


What is the expected EPS growth for Exclusive Networks SA (EXN.PA) stock?

The Earnings per Share (EPS) of Exclusive Networks SA (EXN.PA) is expected to grow by 8.89% in the next year.


How sustainable is the dividend of Exclusive Networks SA (EXN.PA) stock?

The dividend rating of Exclusive Networks SA (EXN.PA) is 0 / 10 and the dividend payout ratio is 0%.