Logo image of EXE.PA

EXEL INDUSTRIES SA-A SHS (EXE.PA) Stock Fundamental Analysis

EPA:EXE - Euronext Paris - Matif - FR0004527638 - Common Stock - Currency: EUR

39.3  +1 (+2.61%)

Fundamental Rating

5

EXE gets a fundamental rating of 5 out of 10. The analysis compared the fundamentals against 111 industry peers in the Machinery industry. Both the profitability and the financial health of EXE get a neutral evaluation. Nothing too spectacular is happening here. EXE may be a bit undervalued, certainly considering the very reasonable score on growth EXE also has an excellent dividend rating.


Dividend Valuation Growth Profitability Health

6

1. Profitability

1.1 Basic Checks

In the past year EXE was profitable.
In the past year EXE had a positive cash flow from operations.
EXE had positive earnings in 4 of the past 5 years.
Of the past 5 years EXE 4 years had a positive operating cash flow.
EXE.PA Yearly Net Income VS EBIT VS OCF VS FCFEXE.PA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M -50M

1.2 Ratios

EXE has a Return On Assets (3.51%) which is comparable to the rest of the industry.
EXE's Return On Equity of 6.73% is in line compared to the rest of the industry. EXE outperforms 47.75% of its industry peers.
Looking at the Return On Invested Capital, with a value of 6.89%, EXE is in line with its industry, outperforming 59.46% of the companies in the same industry.
The Average Return On Invested Capital over the past 3 years for EXE is in line with the industry average of 8.45%.
The last Return On Invested Capital (6.89%) for EXE is above the 3 year average (6.68%), which is a sign of increasing profitability.
Industry RankSector Rank
ROA 3.51%
ROE 6.73%
ROIC 6.89%
ROA(3y)3.83%
ROA(5y)3.13%
ROE(3y)7.71%
ROE(5y)6.23%
ROIC(3y)6.68%
ROIC(5y)6.61%
EXE.PA Yearly ROA, ROE, ROICEXE.PA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 5 10

1.3 Margins

With a Profit Margin value of 2.83%, EXE perfoms like the industry average, outperforming 50.45% of the companies in the same industry.
EXE's Profit Margin has improved in the last couple of years.
EXE's Operating Margin of 5.13% is in line compared to the rest of the industry. EXE outperforms 45.05% of its industry peers.
In the last couple of years the Operating Margin of EXE has grown nicely.
The Gross Margin of EXE (47.00%) is better than 61.26% of its industry peers.
In the last couple of years the Gross Margin of EXE has grown nicely.
Industry RankSector Rank
OM 5.13%
PM (TTM) 2.83%
GM 47%
OM growth 3Y-6.28%
OM growth 5Y4%
PM growth 3Y-17.01%
PM growth 5Y39.98%
GM growth 3Y-0.94%
GM growth 5Y7.12%
EXE.PA Yearly Profit, Operating, Gross MarginsEXE.PA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10 20 30 40

4

2. Health

2.1 Basic Checks

With a Return on Invested Capital (ROIC) just above the Cost of Capital (WACC), EXE is creating some value.
Compared to 1 year ago, EXE has about the same amount of shares outstanding.
The number of shares outstanding for EXE remains at a similar level compared to 5 years ago.
The debt/assets ratio for EXE has been reduced compared to a year ago.
EXE.PA Yearly Shares OutstandingEXE.PA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2M 4M 6M
EXE.PA Yearly Total Debt VS Total AssetsEXE.PA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 200M 400M 600M 800M

2.2 Solvency

EXE has an Altman-Z score of 2.86. This is not the best score and indicates that EXE is in the grey zone with still only limited risk for bankruptcy at the moment.
EXE has a Altman-Z score of 2.86. This is in the better half of the industry: EXE outperforms 71.17% of its industry peers.
EXE has a debt to FCF ratio of 9.26. This is a negative value and a sign of low solvency as EXE would need 9.26 years to pay back of all of its debts.
Looking at the Debt to FCF ratio, with a value of 9.26, EXE is doing worse than 60.36% of the companies in the same industry.
A Debt/Equity ratio of 0.16 indicates that EXE is not too dependend on debt financing.
EXE has a Debt to Equity ratio of 0.16. This is in the better half of the industry: EXE outperforms 76.58% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.16
Debt/FCF 9.26
Altman-Z 2.86
ROIC/WACC1.04
WACC6.65%
EXE.PA Yearly LT Debt VS Equity VS FCFEXE.PA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 100M 200M 300M 400M

2.3 Liquidity

A Current Ratio of 1.75 indicates that EXE should not have too much problems paying its short term obligations.
EXE's Current ratio of 1.75 is fine compared to the rest of the industry. EXE outperforms 61.26% of its industry peers.
A Quick Ratio of 0.82 indicates that EXE may have some problems paying its short term obligations.
The Quick ratio of EXE (0.82) is worse than 65.77% of its industry peers.
Industry RankSector Rank
Current Ratio 1.75
Quick Ratio 0.82
EXE.PA Yearly Current Assets VS Current LiabilitesEXE.PA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 100M 200M 300M 400M 500M

4

3. Growth

3.1 Past

The earnings per share for EXE have decreased strongly by -26.98% in the last year.
The Earnings Per Share has been growing by 50.29% on average over the past years. This is a very strong growth
Looking at the last year, EXE shows a small growth in Revenue. The Revenue has grown by 0.46% in the last year.
The Revenue has been growing slightly by 7.19% on average over the past years.
EPS 1Y (TTM)-26.98%
EPS 3Y-10.42%
EPS 5Y50.29%
EPS Q2Q%-33.9%
Revenue 1Y (TTM)0.46%
Revenue growth 3Y7.83%
Revenue growth 5Y7.19%
Sales Q2Q%-0.76%

3.2 Future

The Earnings Per Share is expected to grow by 10.36% on average over the next years. This is quite good.
EXE is expected to show a small growth in Revenue. In the coming years, the Revenue will grow by 0.51% yearly.
EPS Next Y15.77%
EPS Next 2Y11.84%
EPS Next 3Y10.36%
EPS Next 5YN/A
Revenue Next Year-3.42%
Revenue Next 2Y-0.5%
Revenue Next 3Y0.51%
Revenue Next 5YN/A

3.3 Evolution

The estimated forward EPS growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
EXE.PA Yearly Revenue VS EstimatesEXE.PA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 200M 400M 600M 800M 1B
EXE.PA Yearly EPS VS EstimatesEXE.PA Yearly EPS VS EstimatesYearly EPS VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 0 2 4 6

8

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 8.54, the valuation of EXE can be described as reasonable.
Based on the Price/Earnings ratio, EXE is valued cheaply inside the industry as 90.09% of the companies are valued more expensively.
When comparing the Price/Earnings ratio of EXE to the average of the S&P500 Index (26.25), we can say EXE is valued rather cheaply.
EXE is valuated cheaply with a Price/Forward Earnings ratio of 7.23.
90.99% of the companies in the same industry are more expensive than EXE, based on the Price/Forward Earnings ratio.
EXE's Price/Forward Earnings ratio indicates a rather cheap valuation when compared to the S&P500 average which is at 22.15.
Industry RankSector Rank
PE 8.54
Fwd PE 7.23
EXE.PA Price Earnings VS Forward Price EarningsEXE.PA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EXE is valued cheaply inside the industry as 83.78% of the companies are valued more expensively.
63.96% of the companies in the same industry are more expensive than EXE, based on the Price/Free Cash Flow ratio.
Industry RankSector Rank
P/FCF 13.82
EV/EBITDA 4.56
EXE.PA Per share dataEXE.PA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 50 100 150

4.3 Compensation for Growth

EXE's low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
EXE has a very decent profitability rating, which may justify a higher PE ratio.
PEG (NY)0.54
PEG (5Y)0.17
EPS Next 2Y11.84%
EPS Next 3Y10.36%

7

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 3.00%, EXE has a reasonable but not impressive dividend return.
Compared to an average industry Dividend Yield of 3.21, EXE pays a better dividend. On top of this EXE pays more dividend than 81.98% of the companies listed in the same industry.
EXE's Dividend Yield is a higher than the S&P500 average which is at 2.38.
Industry RankSector Rank
Dividend Yield 3%

5.2 History

The dividend of EXE is nicely growing with an annual growth rate of 6.63%!
Dividend Growth(5Y)6.63%
Div Incr Years1
Div Non Decr Years1
EXE.PA Yearly Dividends per shareEXE.PA Yearly Dividends per shareYearly Dividends per share 2019 2022 2023 2024 2025 0.5 1 1.5

5.3 Sustainability

34.22% of the earnings are spent on dividend by EXE. This is a low number and sustainable payout ratio.
EXE's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP34.22%
EPS Next 2Y11.84%
EPS Next 3Y10.36%
EXE.PA Yearly Income VS Free CF VS DividendEXE.PA Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M -40M 60M -60M
EXE.PA Dividend Payout.EXE.PA Dividend Payout, showing the Payout Ratio.EXE.PA Dividend Payout.PayoutRetained Earnings

EXEL INDUSTRIES SA-A SHS

EPA:EXE (5/30/2025, 7:00:00 PM)

39.3

+1 (+2.61%)

Chartmill FA Rating
GICS SectorIndustrials
GICS IndustryGroupCapital Goods
GICS IndustryMachinery
Earnings (Last)05-23 2025-05-23
Earnings (Next)07-23 2025-07-23
Inst Owners8.41%
Inst Owner ChangeN/A
Ins OwnersN/A
Ins Owner ChangeN/A
Market Cap266.85M
Analysts48.89
Price Target45.56 (15.93%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield 3%
Yearly Dividend1.57
Dividend Growth(5Y)6.63%
DP34.22%
Div Incr Years1
Div Non Decr Years1
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)-9.46%
PT rev (3m)-8.84%
EPS NQ rev (1m)N/A
EPS NQ rev (3m)N/A
EPS NY rev (1m)0%
EPS NY rev (3m)-9.9%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-2.46%
Revenue NY rev (3m)-2.46%
Valuation
Industry RankSector Rank
PE 8.54
Fwd PE 7.23
P/S 0.24
P/FCF 13.82
P/OCF 5.39
P/B 0.58
P/tB 0.72
EV/EBITDA 4.56
EPS(TTM)4.6
EY11.7%
EPS(NY)5.44
Fwd EY13.84%
FCF(TTM)2.84
FCFY7.24%
OCF(TTM)7.3
OCFY18.57%
SpS161.9
BVpS68.21
TBVpS54.64
PEG (NY)0.54
PEG (5Y)0.17
Profitability
Industry RankSector Rank
ROA 3.51%
ROE 6.73%
ROCE 9.89%
ROIC 6.89%
ROICexc 7.56%
ROICexgc 9.18%
OM 5.13%
PM (TTM) 2.83%
GM 47%
FCFM 1.76%
ROA(3y)3.83%
ROA(5y)3.13%
ROE(3y)7.71%
ROE(5y)6.23%
ROIC(3y)6.68%
ROIC(5y)6.61%
ROICexc(3y)7.49%
ROICexc(5y)7.69%
ROICexgc(3y)9.26%
ROICexgc(5y)9.78%
ROCE(3y)9.59%
ROCE(5y)9.66%
ROICexcg growth 3Y-11.14%
ROICexcg growth 5Y6.57%
ROICexc growth 3Y-8.43%
ROICexc growth 5Y6.79%
OM growth 3Y-6.28%
OM growth 5Y4%
PM growth 3Y-17.01%
PM growth 5Y39.98%
GM growth 3Y-0.94%
GM growth 5Y7.12%
F-Score7
Asset Turnover1.24
Health
Industry RankSector Rank
Debt/Equity 0.16
Debt/FCF 9.26
Debt/EBITDA 0.87
Cap/Depr 100.15%
Cap/Sales 2.75%
Interest Coverage 6.24
Cash Conversion 57.19%
Profit Quality 61.97%
Current Ratio 1.75
Quick Ratio 0.82
Altman-Z 2.86
F-Score7
WACC6.65%
ROIC/WACC1.04
Cap/Depr(3y)92.15%
Cap/Depr(5y)79.17%
Cap/Sales(3y)2.46%
Cap/Sales(5y)2.13%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-26.98%
EPS 3Y-10.42%
EPS 5Y50.29%
EPS Q2Q%-33.9%
EPS Next Y15.77%
EPS Next 2Y11.84%
EPS Next 3Y10.36%
EPS Next 5YN/A
Revenue 1Y (TTM)0.46%
Revenue growth 3Y7.83%
Revenue growth 5Y7.19%
Sales Q2Q%-0.76%
Revenue Next Year-3.42%
Revenue Next 2Y-0.5%
Revenue Next 3Y0.51%
Revenue Next 5YN/A
EBIT growth 1Y-15.46%
EBIT growth 3Y1.06%
EBIT growth 5Y11.48%
EBIT Next Year51.35%
EBIT Next 3Y18.78%
EBIT Next 5YN/A
FCF growth 1Y-69.03%
FCF growth 3Y-25.63%
FCF growth 5Y-8.04%
OCF growth 1Y-40.05%
OCF growth 3Y-7.67%
OCF growth 5Y4.57%