Logo image of ESTC

ELASTIC NV (ESTC) Stock Fundamental Analysis

USA - New York Stock Exchange - NYSE:ESTC - NL0013056914 - Common Stock

75.31 USD
-0.86 (-1.13%)
Last: 12/19/2025, 10:41:30 AM
Fundamental Rating

4

ESTC gets a fundamental rating of 4 out of 10. The analysis compared the fundamentals against 280 industry peers in the Software industry. The financial health of ESTC is average, but there are quite some concerns on its profitability. ESTC shows excellent growth, but is valued quite expensive already.


Dividend Valuation Growth Profitability Health

3

1. Profitability

1.1 Basic Checks

ESTC had positive earnings in the past year.
In the past year ESTC had a positive cash flow from operations.
In the past 5 years ESTC reported 4 times negative net income.
Each year in the past 5 years ESTC had a positive operating cash flow.
ESTC Yearly Net Income VS EBIT VS OCF VS FCFESTC Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 100M -100M 200M -200M

1.2 Ratios

Looking at the Return On Assets, with a value of -4.41%, ESTC is in line with its industry, outperforming 44.29% of the companies in the same industry.
The Return On Equity of ESTC (-12.27%) is comparable to the rest of the industry.
Industry RankSector Rank
ROA -4.41%
ROE -12.27%
ROIC N/A
ROA(3y)-4.99%
ROA(5y)-8.13%
ROE(3y)-20.84%
ROE(5y)-28.06%
ROIC(3y)N/A
ROIC(5y)N/A
ESTC Yearly ROA, ROE, ROICESTC Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 -20 -40 -60 -80 -100

1.3 Margins

With a decent Gross Margin value of 75.54%, ESTC is doing good in the industry, outperforming 67.86% of the companies in the same industry.
ESTC's Gross Margin has been stable in the last couple of years.
ESTC does not have Profit Margin and Operating Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM N/A
PM (TTM) N/A
GM 75.54%
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y0.85%
ESTC Yearly Profit, Operating, Gross MarginsESTC Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 20 -20 40 -40 60

5

2. Health

2.1 Basic Checks

ESTC does not have a ROIC to compare to the WACC, probably because it is not profitable.
ESTC has more shares outstanding than it did 1 year ago.
Compared to 5 years ago, ESTC has more shares outstanding
The debt/assets ratio for ESTC has been reduced compared to a year ago.
ESTC Yearly Shares OutstandingESTC Yearly Shares OutstandingYearly Shares Outstanding 2017 2018 2019 2020 2021 2022 2023 2024 2025 20M 40M 60M 80M 100M
ESTC Yearly Total Debt VS Total AssetsESTC Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B 2B 2.5B

2.2 Solvency

ESTC has an Altman-Z score of 3.41. This indicates that ESTC is financially healthy and has little risk of bankruptcy at the moment.
ESTC has a better Altman-Z score (3.41) than 62.86% of its industry peers.
The Debt to FCF ratio of ESTC is 1.89, which is an excellent value as it means it would take ESTC, only 1.89 years of fcf income to pay off all of its debts.
ESTC's Debt to FCF ratio of 1.89 is fine compared to the rest of the industry. ESTC outperforms 69.29% of its industry peers.
ESTC has a Debt/Equity ratio of 0.64. This is a neutral value indicating ESTC is somewhat dependend on debt financing.
ESTC has a worse Debt to Equity ratio (0.64) than 68.57% of its industry peers.
Even though the debt/equity ratio score it not favorable for ESTC, it has very limited outstanding debt, so we won't put too much weight on the DE evaluation.
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 1.89
Altman-Z 3.41
ROIC/WACCN/A
WACC7.62%
ESTC Yearly LT Debt VS Equity VS FCFESTC Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M 400M 600M 800M

2.3 Liquidity

A Current Ratio of 1.97 indicates that ESTC should not have too much problems paying its short term obligations.
ESTC has a Current ratio (1.97) which is in line with its industry peers.
A Quick Ratio of 1.97 indicates that ESTC should not have too much problems paying its short term obligations.
ESTC's Quick ratio of 1.97 is in line compared to the rest of the industry. ESTC outperforms 60.00% of its industry peers.
Industry RankSector Rank
Current Ratio 1.97
Quick Ratio 1.97
ESTC Yearly Current Assets VS Current LiabilitesESTC Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2017 2018 2019 2020 2021 2022 2023 2024 2025 500M 1B 1.5B

7

3. Growth

3.1 Past

ESTC shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 54.97%, which is quite impressive.
The Revenue has grown by 16.98% in the past year. This is quite good.
The Revenue has been growing by 28.24% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)54.97%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%8.47%
Revenue 1Y (TTM)16.98%
Revenue growth 3Y19.81%
Revenue growth 5Y28.24%
Sales Q2Q%15.91%

3.2 Future

ESTC is expected to show a strong growth in Earnings Per Share. In the coming years, the EPS will grow by 32.54% yearly.
ESTC is expected to show quite a strong growth in Revenue. In the coming years, the Revenue will grow by 15.79% yearly.
EPS Next Y22.43%
EPS Next 2Y18.48%
EPS Next 3Y18.11%
EPS Next 5Y32.54%
Revenue Next Year16.54%
Revenue Next 2Y15.08%
Revenue Next 3Y14.68%
Revenue Next 5Y15.79%

3.3 Evolution

Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
ESTC Yearly Revenue VS EstimatesESTC Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 1B 2B 3B 4B
ESTC Yearly EPS VS EstimatesESTC Yearly EPS VS EstimatesYearly EPS VS Estimates 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 0 2 4 6 8 10

3

4. Valuation

4.1 Price/Earnings Ratio

ESTC is valuated quite expensively with a Price/Earnings ratio of 32.18.
61.07% of the companies in the same industry are more expensive than ESTC, based on the Price/Earnings ratio.
The average S&P500 Price/Earnings ratio is at 26.26. ESTC is valued slightly more expensive when compared to this.
Based on the Price/Forward Earnings ratio of 26.30, the valuation of ESTC can be described as expensive.
Compared to the rest of the industry, the Price/Forward Earnings ratio of ESTC indicates a somewhat cheap valuation: ESTC is cheaper than 63.93% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of ESTC to the average of the S&P500 Index (23.68), we can say ESTC is valued inline with the index average.
Industry RankSector Rank
PE 32.18
Fwd PE 26.3
ESTC Price Earnings VS Forward Price EarningsESTC Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 10 20 30 40 50

4.2 Price Multiples

ESTC's Price/Free Cash Flow ratio is a bit cheaper when compared to the industry. ESTC is cheaper than 73.57% of the companies in the same industry.
Industry RankSector Rank
P/FCF 26.24
EV/EBITDA N/A
ESTC Per share dataESTC EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 5 10 15

4.3 Compensation for Growth

The PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a correct valuation of the company.
ESTC's earnings are expected to grow with 18.11% in the coming years. This may justify a more expensive valuation.
PEG (NY)1.43
PEG (5Y)N/A
EPS Next 2Y18.48%
EPS Next 3Y18.11%

0

5. Dividend

5.1 Amount

No dividends for ESTC!.
Industry RankSector Rank
Dividend Yield 0%

ELASTIC NV

NYSE:ESTC (12/19/2025, 10:41:30 AM)

75.31

-0.86 (-1.13%)

Chartmill FA Rating
GICS IndustryGroupSoftware & Services
GICS IndustrySoftware
Earnings (Last)11-20 2025-11-20/amc
Earnings (Next)02-27 2026-02-27/amc
Inst Owners89.35%
Inst Owner Change2.5%
Ins Owners12.23%
Ins Owner Change-1.19%
Market Cap7.94B
Revenue(TTM)1.61B
Net Income(TTM)-109.32M
Analysts80
Price Target105.11 (39.57%)
Short Float %4.02%
Short Ratio1.87
Dividend
Industry RankSector Rank
Dividend Yield 0%
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)24.71%
Min EPS beat(2)8.92%
Max EPS beat(2)40.5%
EPS beat(4)4
Avg EPS beat(4)26.1%
Min EPS beat(4)8.92%
Max EPS beat(4)40.5%
EPS beat(8)8
Avg EPS beat(8)26.26%
EPS beat(12)12
Avg EPS beat(12)62.72%
EPS beat(16)16
Avg EPS beat(16)58.72%
Revenue beat(2)1
Avg Revenue beat(2)0.9%
Min Revenue beat(2)-0.71%
Max Revenue beat(2)2.5%
Revenue beat(4)3
Avg Revenue beat(4)0.88%
Min Revenue beat(4)-0.71%
Max Revenue beat(4)2.5%
Revenue beat(8)4
Avg Revenue beat(8)0.25%
Revenue beat(12)6
Avg Revenue beat(12)0.08%
Revenue beat(16)8
Avg Revenue beat(16)0.41%
PT rev (1m)-13.33%
PT rev (3m)-14.61%
EPS NQ rev (1m)7.41%
EPS NQ rev (3m)7.14%
EPS NY rev (1m)3.91%
EPS NY rev (3m)7.21%
Revenue NQ rev (1m)1.87%
Revenue NQ rev (3m)2.99%
Revenue NY rev (1m)1.1%
Revenue NY rev (3m)1.8%
Valuation
Industry RankSector Rank
PE 32.18
Fwd PE 26.3
P/S 4.93
P/FCF 26.24
P/OCF 25.88
P/B 8.91
P/tB 15.46
EV/EBITDA N/A
EPS(TTM)2.34
EY3.11%
EPS(NY)2.86
Fwd EY3.8%
FCF(TTM)2.87
FCFY3.81%
OCF(TTM)2.91
OCFY3.86%
SpS15.27
BVpS8.46
TBVpS4.87
PEG (NY)1.43
PEG (5Y)N/A
Graham Number21.1
Profitability
Industry RankSector Rank
ROA -4.41%
ROE -12.27%
ROCE N/A
ROIC N/A
ROICexc N/A
ROICexgc N/A
OM N/A
PM (TTM) N/A
GM 75.54%
FCFM 18.8%
ROA(3y)-4.99%
ROA(5y)-8.13%
ROE(3y)-20.84%
ROE(5y)-28.06%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexgc growth 3YN/A
ROICexgc growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3Y0.6%
GM growth 5Y0.85%
F-Score6
Asset Turnover0.65
Health
Industry RankSector Rank
Debt/Equity 0.64
Debt/FCF 1.89
Debt/EBITDA N/A
Cap/Depr 42.37%
Cap/Sales 0.26%
Interest Coverage N/A
Cash Conversion N/A
Profit Quality N/A
Current Ratio 1.97
Quick Ratio 1.97
Altman-Z 3.41
F-Score6
WACC7.62%
ROIC/WACCN/A
Cap/Depr(3y)22.57%
Cap/Depr(5y)25.6%
Cap/Sales(3y)0.27%
Cap/Sales(5y)0.46%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)54.97%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%8.47%
EPS Next Y22.43%
EPS Next 2Y18.48%
EPS Next 3Y18.11%
EPS Next 5Y32.54%
Revenue 1Y (TTM)16.98%
Revenue growth 3Y19.81%
Revenue growth 5Y28.24%
Sales Q2Q%15.91%
Revenue Next Year16.54%
Revenue Next 2Y15.08%
Revenue Next 3Y14.68%
Revenue Next 5Y15.79%
EBIT growth 1Y68.65%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year33.4%
EBIT Next 3Y23.3%
EBIT Next 5Y15.87%
FCF growth 1Y353.09%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y337.12%
OCF growth 3Y260.74%
OCF growth 5YN/A

ELASTIC NV / ESTC FAQ

Can you provide the ChartMill fundamental rating for ELASTIC NV?

ChartMill assigns a fundamental rating of 4 / 10 to ESTC.


What is the valuation status for ESTC stock?

ChartMill assigns a valuation rating of 3 / 10 to ELASTIC NV (ESTC). This can be considered as Overvalued.


How profitable is ELASTIC NV (ESTC) stock?

ELASTIC NV (ESTC) has a profitability rating of 3 / 10.


What is the expected EPS growth for ELASTIC NV (ESTC) stock?

The Earnings per Share (EPS) of ELASTIC NV (ESTC) is expected to grow by 22.43% in the next year.