Logo image of EQNR

EQUINOR ASA-SPON ADR (EQNR) Stock Fundamental Analysis

NYSE:EQNR - New York Stock Exchange, Inc. - US29446M1027 - ADR - Currency: USD

27.615  -0.14 (-0.49%)

Fundamental Rating

6

We assign a fundamental rating of 6 out of 10 to EQNR. EQNR was compared to 213 industry peers in the Oil, Gas & Consumable Fuels industry. While EQNR has a great profitability rating, there are some minor concerns on its financial health. EQNR is valued correctly, but it does not seem to be growing.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

EQNR had positive earnings in the past year.
In the past year EQNR had a positive cash flow from operations.
EQNR had positive earnings in 4 of the past 5 years.
In the past 5 years EQNR always reported a positive cash flow from operatings.
EQNR Yearly Net Income VS EBIT VS OCF VS FCFEQNR Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20B 40B 60B

1.2 Ratios

EQNR has a better Return On Assets (6.36%) than 68.54% of its industry peers.
The Return On Equity of EQNR (19.13%) is better than 83.10% of its industry peers.
EQNR has a Return On Invested Capital of 24.25%. This is amongst the best in the industry. EQNR outperforms 97.18% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EQNR is significantly above the industry average of 23.55%.
The last Return On Invested Capital (24.25%) for EQNR is well below the 3 year average (33.92%), which needs to be investigated, but indicates that EQNR had better years and this may not be a problem.
Industry RankSector Rank
ROA 6.36%
ROE 19.13%
ROIC 24.25%
ROA(3y)11.06%
ROA(5y)6.92%
ROE(3y)32.85%
ROE(5y)20.85%
ROIC(3y)33.92%
ROIC(5y)25.74%
EQNR Yearly ROA, ROE, ROICEQNR Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40

1.3 Margins

Looking at the Profit Margin, with a value of 8.21%, EQNR is in line with its industry, outperforming 52.11% of the companies in the same industry.
EQNR's Profit Margin has improved in the last couple of years.
Looking at the Operating Margin, with a value of 29.66%, EQNR is in the better half of the industry, outperforming 69.48% of the companies in the same industry.
EQNR's Operating Margin has improved in the last couple of years.
Looking at the Gross Margin, with a value of 49.85%, EQNR is in line with its industry, outperforming 57.75% of the companies in the same industry.
In the last couple of years the Gross Margin of EQNR has remained more or less at the same level.
Industry RankSector Rank
OM 29.66%
PM (TTM) 8.21%
GM 49.85%
OM growth 3Y-8.57%
OM growth 5Y5.15%
PM growth 3Y-3.8%
PM growth 5Y23.92%
GM growth 3Y-5.36%
GM growth 5Y-0.73%
EQNR Yearly Profit, Operating, Gross MarginsEQNR Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 40 60

6

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is well above the Cost of Capital (WACC), so EQNR is creating value.
Compared to 1 year ago, EQNR has less shares outstanding
Compared to 5 years ago, EQNR has less shares outstanding
EQNR has a worse debt/assets ratio than last year.
EQNR Yearly Shares OutstandingEQNR Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B
EQNR Yearly Total Debt VS Total AssetsEQNR Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50B 100B 150B

2.2 Solvency

An Altman-Z score of 2.69 indicates that EQNR is not a great score, but indicates only limited risk for bankruptcy at the moment.
EQNR has a Altman-Z score of 2.69. This is in the better half of the industry: EQNR outperforms 78.40% of its industry peers.
The Debt to FCF ratio of EQNR is 4.02, which is a neutral value as it means it would take EQNR, 4.02 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of EQNR (4.02) is better than 70.42% of its industry peers.
EQNR has a Debt/Equity ratio of 0.50. This is a healthy value indicating a solid balance between debt and equity.
EQNR has a Debt to Equity ratio (0.50) which is comparable to the rest of the industry.
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 4.02
Altman-Z 2.69
ROIC/WACC3.4
WACC7.14%
EQNR Yearly LT Debt VS Equity VS FCFEQNR Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B 30B 40B 50B

2.3 Liquidity

A Current Ratio of 1.37 indicates that EQNR should not have too much problems paying its short term obligations.
EQNR's Current ratio of 1.37 is fine compared to the rest of the industry. EQNR outperforms 61.97% of its industry peers.
A Quick Ratio of 1.27 indicates that EQNR should not have too much problems paying its short term obligations.
With a decent Quick ratio value of 1.27, EQNR is doing good in the industry, outperforming 65.26% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 1.37
Quick Ratio 1.27
EQNR Yearly Current Assets VS Current LiabilitesEQNR Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20B 40B 60B

3

3. Growth

3.1 Past

EQNR shows a strong negative growth in Earnings Per Share. In the last year the EPS decreased by -10.15%.
Measured over the past years, EQNR shows a quite strong growth in Earnings Per Share. The EPS has been growing by 16.82% on average per year.
EQNR shows a small growth in Revenue. In the last year, the Revenue has grown by 3.96%.
EQNR shows quite a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 10.24% yearly.
EPS 1Y (TTM)-10.15%
EPS 3Y-2.27%
EPS 5Y16.82%
EPS Q2Q%-31.25%
Revenue 1Y (TTM)3.96%
Revenue growth 3Y4.92%
Revenue growth 5Y10.24%
Sales Q2Q%17.12%

3.2 Future

EQNR is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.03% yearly.
EQNR is expected to show a decrease in Revenue. In the coming years, the Revenue will decrease by -4.76% yearly.
EPS Next Y4.4%
EPS Next 2Y1.65%
EPS Next 3Y1.88%
EPS Next 5Y5.03%
Revenue Next Year-5.64%
Revenue Next 2Y-4.34%
Revenue Next 3Y-3%
Revenue Next 5Y-4.76%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
The Revenue growth rate is decreasing: in the next years the growth will be less than in the last years.
EQNR Yearly Revenue VS EstimatesEQNR Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 50B 100B 150B
EQNR Yearly EPS VS EstimatesEQNR Yearly EPS VS EstimatesYearly EPS VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0 2 4 6

6

4. Valuation

4.1 Price/Earnings Ratio

A Price/Earnings ratio of 9.39 indicates a reasonable valuation of EQNR.
76.06% of the companies in the same industry are more expensive than EQNR, based on the Price/Earnings ratio.
Compared to an average S&P500 Price/Earnings ratio of 26.32, EQNR is valued rather cheaply.
Based on the Price/Forward Earnings ratio of 8.26, the valuation of EQNR can be described as reasonable.
Compared to the rest of the industry, the Price/Forward Earnings ratio of EQNR indicates a somewhat cheap valuation: EQNR is cheaper than 78.40% of the companies listed in the same industry.
When comparing the Price/Forward Earnings ratio of EQNR to the average of the S&P500 Index (22.13), we can say EQNR is valued rather cheaply.
Industry RankSector Rank
PE 9.39
Fwd PE 8.26
EQNR Price Earnings VS Forward Price EarningsEQNR Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 5 10 15 20 25

4.2 Price Multiples

Compared to the rest of the industry, the Enterprise Value to EBITDA ratio of EQNR indicates a rather cheap valuation: EQNR is cheaper than 98.59% of the companies listed in the same industry.
Compared to the rest of the industry, the Price/Free Cash Flow ratio of EQNR indicates a somewhat cheap valuation: EQNR is cheaper than 74.65% of the companies listed in the same industry.
Industry RankSector Rank
P/FCF 10.08
EV/EBITDA 1.51
EQNR Per share dataEQNR EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 10 20 30

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates EQNR does not grow enough to justify the current Price/Earnings ratio.
The excellent profitability rating of EQNR may justify a higher PE ratio.
PEG (NY)2.14
PEG (5Y)0.56
EPS Next 2Y1.65%
EPS Next 3Y1.88%

5

5. Dividend

5.1 Amount

With a Yearly Dividend Yield of 5.64%, EQNR is a good candidate for dividend investing.
Compared to an average industry Dividend Yield of 6.56, EQNR pays a bit more dividend than its industry peers.
EQNR's Dividend Yield is rather good when compared to the S&P500 average which is at 2.40.
Industry RankSector Rank
Dividend Yield 5.64%

5.2 History

The dividend of EQNR is nicely growing with an annual growth rate of 24.62%!
EQNR has paid a dividend for at least 10 years, which is a reliable track record.
Dividend Growth(5Y)24.62%
Div Incr Years0
Div Non Decr Years0
EQNR Yearly Dividends per shareEQNR Yearly Dividends per shareYearly Dividends per share 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

5.3 Sustainability

89.44% of the earnings are spent on dividend by EQNR. This is not a sustainable payout ratio.
EQNR's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP89.44%
EPS Next 2Y1.65%
EPS Next 3Y1.88%
EQNR Yearly Income VS Free CF VS DividendEQNR Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 10B 20B
EQNR Dividend Payout.EQNR Dividend Payout, showing the Payout Ratio.EQNR Dividend Payout.PayoutRetained Earnings

EQUINOR ASA-SPON ADR

NYSE:EQNR (6/16/2025, 3:58:06 PM)

27.615

-0.14 (-0.49%)

Chartmill FA Rating
GICS SectorEnergy
GICS IndustryGroupEnergy
GICS IndustryOil, Gas & Consumable Fuels
Earnings (Last)04-30 2025-04-30/bmo
Earnings (Next)07-23 2025-07-23/bmo
Inst Owners18.35%
Inst Owner Change6.55%
Ins Owners0%
Ins Owner ChangeN/A
Market Cap74.69B
Analysts65.88
Price Target26.26 (-4.91%)
Short Float %2.46%
Short Ratio5.07
Dividend
Industry RankSector Rank
Dividend Yield 5.64%
Yearly Dividend3.02
Dividend Growth(5Y)24.62%
DP89.44%
Div Incr Years0
Div Non Decr Years0
Ex-Date05-16 2025-05-16 (0.37)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-17.95%
Min EPS beat(2)-23.64%
Max EPS beat(2)-12.26%
EPS beat(4)2
Avg EPS beat(4)-4.48%
Min EPS beat(4)-23.64%
Max EPS beat(4)14.06%
EPS beat(8)4
Avg EPS beat(8)-1.4%
EPS beat(12)7
Avg EPS beat(12)2.45%
EPS beat(16)9
Avg EPS beat(16)3.24%
Revenue beat(2)1
Avg Revenue beat(2)5.49%
Min Revenue beat(2)-0.15%
Max Revenue beat(2)11.14%
Revenue beat(4)3
Avg Revenue beat(4)4.13%
Min Revenue beat(4)-0.15%
Max Revenue beat(4)11.14%
Revenue beat(8)4
Avg Revenue beat(8)-0.67%
Revenue beat(12)6
Avg Revenue beat(12)-2.58%
Revenue beat(16)9
Avg Revenue beat(16)-1.81%
PT rev (1m)-3.01%
PT rev (3m)-8.34%
EPS NQ rev (1m)-3.41%
EPS NQ rev (3m)-22.59%
EPS NY rev (1m)0.08%
EPS NY rev (3m)-1.89%
Revenue NQ rev (1m)3.09%
Revenue NQ rev (3m)-7.2%
Revenue NY rev (1m)0%
Revenue NY rev (3m)-2.62%
Valuation
Industry RankSector Rank
PE 9.39
Fwd PE 8.26
P/S 0.7
P/FCF 10.08
P/OCF 3.71
P/B 1.63
P/tB 1.89
EV/EBITDA 1.51
EPS(TTM)2.94
EY10.65%
EPS(NY)3.34
Fwd EY12.11%
FCF(TTM)2.74
FCFY9.92%
OCF(TTM)7.44
OCFY26.95%
SpS39.49
BVpS16.94
TBVpS14.64
PEG (NY)2.14
PEG (5Y)0.56
Profitability
Industry RankSector Rank
ROA 6.36%
ROE 19.13%
ROCE 30.7%
ROIC 24.25%
ROICexc 31.95%
ROICexgc 34.7%
OM 29.66%
PM (TTM) 8.21%
GM 49.85%
FCFM 6.94%
ROA(3y)11.06%
ROA(5y)6.92%
ROE(3y)32.85%
ROE(5y)20.85%
ROIC(3y)33.92%
ROIC(5y)25.74%
ROICexc(3y)49.22%
ROICexc(5y)37.05%
ROICexgc(3y)52.95%
ROICexgc(5y)39.96%
ROCE(3y)44.19%
ROCE(5y)33.64%
ROICexcg growth 3Y-4.45%
ROICexcg growth 5Y16.65%
ROICexc growth 3Y-4.1%
ROICexc growth 5Y18%
OM growth 3Y-8.57%
OM growth 5Y5.15%
PM growth 3Y-3.8%
PM growth 5Y23.92%
GM growth 3Y-5.36%
GM growth 5Y-0.73%
F-Score6
Asset Turnover0.77
Health
Industry RankSector Rank
Debt/Equity 0.5
Debt/FCF 4.02
Debt/EBITDA 0.55
Cap/Depr 129.94%
Cap/Sales 11.91%
Interest Coverage 41.95
Cash Conversion 48.55%
Profit Quality 84.52%
Current Ratio 1.37
Quick Ratio 1.27
Altman-Z 2.69
F-Score6
WACC7.14%
ROIC/WACC3.4
Cap/Depr(3y)119.04%
Cap/Depr(5y)96.27%
Cap/Sales(3y)9.19%
Cap/Sales(5y)11.03%
Profit Quality(3y)100.41%
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-10.15%
EPS 3Y-2.27%
EPS 5Y16.82%
EPS Q2Q%-31.25%
EPS Next Y4.4%
EPS Next 2Y1.65%
EPS Next 3Y1.88%
EPS Next 5Y5.03%
Revenue 1Y (TTM)3.96%
Revenue growth 3Y4.92%
Revenue growth 5Y10.24%
Sales Q2Q%17.12%
Revenue Next Year-5.64%
Revenue Next 2Y-4.34%
Revenue Next 3Y-3%
Revenue Next 5Y-4.76%
EBIT growth 1Y-1.64%
EBIT growth 3Y-4.07%
EBIT growth 5Y15.92%
EBIT Next Year29.75%
EBIT Next 3Y6.16%
EBIT Next 5Y3.26%
FCF growth 1Y-70.95%
FCF growth 3Y-27.45%
FCF growth 5Y17.48%
OCF growth 1Y-41.2%
OCF growth 3Y-11.3%
OCF growth 5Y7.9%