ESSENTIAL PROPERTIES REALTY (EPRT) Fundamental Analysis & Valuation

NYSE:EPRTUS29670E1073

Current stock price

30.36 USD
-0.41 (-1.33%)
At close:
30.36 USD
0 (0%)
After Hours:

This EPRT fundamental analysis includes valuation metrics, fair value assessment, financial health analysis, profitability trends, growth metrics and dividend sustainability analysis.

8

1. EPRT Profitability Analysis

1.1 Basic Checks

  • In the past year EPRT was profitable.
  • In the past year EPRT had a positive cash flow from operations.
  • EPRT had positive earnings in each of the past 5 years.
  • Each year in the past 5 years EPRT had a positive operating cash flow.
EPRT Yearly Net Income VS EBIT VS OCF VS FCFEPRT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M -800M

1.2 Ratios

  • EPRT's Return On Assets of 3.67% is fine compared to the rest of the industry. EPRT outperforms 79.51% of its industry peers.
  • With a decent Return On Equity value of 6.00%, EPRT is doing good in the industry, outperforming 70.49% of the companies in the same industry.
  • With an excellent Return On Invested Capital value of 4.20%, EPRT belongs to the best of the industry, outperforming 81.15% of the companies in the same industry.
  • Measured over the past 3 years, the Average Return On Invested Capital for EPRT is in line with the industry average of 3.11%.
  • The 3 year average ROIC (3.97%) for EPRT is below the current ROIC(4.20%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.67%
ROE 6%
ROIC 4.2%
ROA(3y)3.72%
ROA(5y)3.48%
ROE(3y)6.03%
ROE(5y)5.63%
ROIC(3y)3.97%
ROIC(5y)3.69%
EPRT Yearly ROA, ROE, ROICEPRT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2 4 6

1.3 Margins

  • EPRT has a Profit Margin of 44.92%. This is amongst the best in the industry. EPRT outperforms 95.08% of its industry peers.
  • EPRT's Profit Margin has improved in the last couple of years.
  • With an excellent Operating Margin value of 63.98%, EPRT belongs to the best of the industry, outperforming 99.18% of the companies in the same industry.
  • EPRT's Operating Margin has improved in the last couple of years.
  • The Gross Margin of EPRT (98.65%) is better than 97.54% of its industry peers.
  • In the last couple of years the Gross Margin of EPRT has remained more or less at the same level.
Industry RankSector Rank
OM 63.98%
PM (TTM) 44.92%
GM 98.65%
OM growth 3Y3.57%
OM growth 5Y6.83%
PM growth 3Y-1.29%
PM growth 5Y11.95%
GM growth 3Y-0.06%
GM growth 5Y0.21%
EPRT Yearly Profit, Operating, Gross MarginsEPRT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 20 40 60 80

5

2. EPRT Health Analysis

2.1 Basic Checks

  • With a Return on Invested Capital (ROIC) below the Cost of Capital (WACC), EPRT is destroying value.
  • The number of shares outstanding for EPRT has been increased compared to 1 year ago.
  • EPRT has more shares outstanding than it did 5 years ago.
  • Compared to 1 year ago, EPRT has a worse debt to assets ratio.
EPRT Yearly Shares OutstandingEPRT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M
EPRT Yearly Total Debt VS Total AssetsEPRT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2B 4B 6B

2.2 Solvency

  • Based on the Altman-Z score of 1.69, we must say that EPRT is in the distress zone and has some risk of bankruptcy.
  • EPRT has a Altman-Z score of 1.69. This is amongst the best in the industry. EPRT outperforms 93.44% of its industry peers.
  • A Debt/Equity ratio of 0.60 indicates that EPRT is somewhat dependend on debt financing.
  • Looking at the Debt to Equity ratio, with a value of 0.60, EPRT belongs to the top of the industry, outperforming 85.25% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF N/A
Altman-Z 1.69
ROIC/WACC0.56
WACC7.5%
EPRT Yearly LT Debt VS Equity VS FCFEPRT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 1B 2B 3B 4B

2.3 Liquidity

  • EPRT has a Current Ratio of 2.36. This indicates that EPRT is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Current ratio value of 2.36, EPRT belongs to the best of the industry, outperforming 91.80% of the companies in the same industry.
  • EPRT has a Quick Ratio of 2.36. This indicates that EPRT is financially healthy and has no problem in meeting its short term obligations.
  • With an excellent Quick ratio value of 2.36, EPRT belongs to the best of the industry, outperforming 91.80% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.36
Quick Ratio 2.36
EPRT Yearly Current Assets VS Current LiabilitesEPRT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 50M 100M 150M 200M 250M

7

3. EPRT Growth Analysis

3.1 Past

  • EPRT shows a strong growth in Earnings Per Share. In the last year, the EPS has been growing by 12.28%, which is quite good.
  • The Earnings Per Share has been growing by 23.81% on average over the past years. This is a very strong growth
  • EPRT shows a strong growth in Revenue. In the last year, the Revenue has grown by 24.82%.
  • The Revenue has been growing by 27.90% on average over the past years. This is a very strong growth!
EPS 1Y (TTM)12.28%
EPS 3Y8.22%
EPS 5Y23.81%
EPS Q2Q%13.33%
Revenue 1Y (TTM)24.82%
Revenue growth 3Y25.12%
Revenue growth 5Y27.9%
Sales Q2Q%25.19%

3.2 Future

  • The Earnings Per Share is expected to grow by 5.24% on average over the next years.
  • The Revenue is expected to grow by 15.13% on average over the next years. This is quite good.
EPS Next Y7.58%
EPS Next 2Y5.53%
EPS Next 3Y2.72%
EPS Next 5Y5.24%
Revenue Next Year17.61%
Revenue Next 2Y17.46%
Revenue Next 3Y15.44%
Revenue Next 5Y15.13%

3.3 Evolution

  • The EPS growth rate is decreasing: in the next years the growth will be less than in the last years.
  • The estimated forward Revenue growth is still strong, although it is decreasing when compared to the stronger growth in the past years.
EPRT Yearly Revenue VS EstimatesEPRT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
EPRT Yearly EPS VS EstimatesEPRT Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5

3

4. EPRT Valuation Analysis

4.1 Price/Earnings Ratio

  • With a Price/Earnings ratio of 23.72, EPRT is valued on the expensive side.
  • Based on the Price/Earnings ratio, EPRT is valued a bit cheaper than 74.59% of the companies in the same industry.
  • EPRT's Price/Earnings ratio indicates a similar valuation than the S&P500 average which is at 25.35.
  • Based on the Price/Forward Earnings ratio of 22.05, the valuation of EPRT can be described as rather expensive.
  • 90.16% of the companies in the same industry are more expensive than EPRT, based on the Price/Forward Earnings ratio.
  • EPRT is valuated at similar levels of the S&P average when we compare the Price/Forward Earnings ratio to 22.61, which is the current average of the S&P500 Index.
Industry RankSector Rank
PE 23.72
Fwd PE 22.05
EPRT Price Earnings VS Forward Price EarningsEPRT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

  • Based on the Enterprise Value to EBITDA ratio, EPRT is valued a bit more expensive than the industry average as 72.13% of the companies are valued more cheaply.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 17.21
EPRT Per share dataEPRT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15 20

4.3 Compensation for Growth

  • The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
  • EPRT has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)3.13
PEG (5Y)1
EPS Next 2Y5.53%
EPS Next 3Y2.72%

5

5. EPRT Dividend Analysis

5.1 Amount

  • EPRT has a Yearly Dividend Yield of 4.03%, which is a nice return.
  • Compared to an average industry Dividend Yield of 7.54, EPRT is paying slightly less dividend.
  • Compared to an average S&P500 Dividend Yield of 1.89, EPRT pays a better dividend.
Industry RankSector Rank
Dividend Yield 4.03%

5.2 History

  • The dividend of EPRT has a limited annual growth rate of 5.30%.
  • EPRT has been paying a dividend for over 5 years, so it has already some track record.
  • As EPRT did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)5.3%
Div Incr Years6
Div Non Decr Years6
EPRT Yearly Dividends per shareEPRT Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 2026 0.5 1

5.3 Sustainability

  • 92.79% of the earnings are spent on dividend by EPRT. This is not a sustainable payout ratio.
  • EPRT's earnings are growing slower than its dividend. This means the dividend growth is not sustainable.
DP92.79%
EPS Next 2Y5.53%
EPS Next 3Y2.72%
EPRT Yearly Income VS Free CF VS DividendEPRT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 0 200M -200M -400M -600M -800M
EPRT Dividend Payout.EPRT Dividend Payout, showing the Payout Ratio.EPRT Dividend Payout.PayoutRetained Earnings

EPRT Fundamentals: All Metrics, Ratios and Statistics

ESSENTIAL PROPERTIES REALTY

NYSE:EPRT (3/31/2026, 8:04:00 PM)

After market: 30.36 0 (0%)

30.36

-0.41 (-1.33%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)02-11
Earnings (Next)04-21
Inst Owners115.33%
Inst Owner Change8.8%
Ins Owners0.64%
Ins Owner Change12.91%
Market Cap6.37B
Revenue(TTM)561.22M
Net Income(TTM)252.12M
Analysts82.31
Price Target37.56 (23.72%)
Short Float %8.95%
Short Ratio9.07
Dividend
Industry RankSector Rank
Dividend Yield 4.03%
Yearly Dividend1.18
Dividend Growth(5Y)5.3%
DP92.79%
Div Incr Years6
Div Non Decr Years6
Ex-Date03-31
Surprises & Revisions
EPS beat(2)2
Avg EPS beat(2)2.74%
Min EPS beat(2)1.78%
Max EPS beat(2)3.7%
EPS beat(4)3
Avg EPS beat(4)0.98%
Min EPS beat(4)-3.29%
Max EPS beat(4)3.7%
EPS beat(8)3
Avg EPS beat(8)-2.17%
EPS beat(12)7
Avg EPS beat(12)5.78%
EPS beat(16)10
Avg EPS beat(16)5.68%
Revenue beat(2)2
Avg Revenue beat(2)1.46%
Min Revenue beat(2)0.39%
Max Revenue beat(2)2.53%
Revenue beat(4)4
Avg Revenue beat(4)1.89%
Min Revenue beat(4)0.39%
Max Revenue beat(4)2.55%
Revenue beat(8)7
Avg Revenue beat(8)0.98%
Revenue beat(12)10
Avg Revenue beat(12)1.22%
Revenue beat(16)11
Avg Revenue beat(16)0.47%
PT rev (1m)2.67%
PT rev (3m)2.29%
EPS NQ rev (1m)11.27%
EPS NQ rev (3m)10.42%
EPS NY rev (1m)-0.74%
EPS NY rev (3m)2.12%
Revenue NQ rev (1m)0.19%
Revenue NQ rev (3m)-0.21%
Revenue NY rev (1m)-0.28%
Revenue NY rev (3m)0.67%
Valuation
Industry RankSector Rank
PE 23.72
Fwd PE 22.05
P/S 11.35
P/FCF N/A
P/OCF 16.72
P/B 1.52
P/tB 1.52
EV/EBITDA 17.21
EPS(TTM)1.28
EY4.22%
EPS(NY)1.38
Fwd EY4.54%
FCF(TTM)-3.92
FCFYN/A
OCF(TTM)1.82
OCFY5.98%
SpS2.67
BVpS20.01
TBVpS20.01
PEG (NY)3.13
PEG (5Y)1
Graham Number24.01
Profitability
Industry RankSector Rank
ROA 3.67%
ROE 6%
ROCE 5.31%
ROIC 4.2%
ROICexc 4.24%
ROICexgc 4.23%
OM 63.98%
PM (TTM) 44.92%
GM 98.65%
FCFM N/A
ROA(3y)3.72%
ROA(5y)3.48%
ROE(3y)6.03%
ROE(5y)5.63%
ROIC(3y)3.97%
ROIC(5y)3.69%
ROICexc(3y)4%
ROICexc(5y)3.73%
ROICexgc(3y)4.02%
ROICexgc(5y)3.76%
ROCE(3y)5.03%
ROCE(5y)4.67%
ROICexgc growth 3Y7.46%
ROICexgc growth 5Y10.92%
ROICexc growth 3Y7.93%
ROICexc growth 5Y11.47%
OM growth 3Y3.57%
OM growth 5Y6.83%
PM growth 3Y-1.29%
PM growth 5Y11.95%
GM growth 3Y-0.06%
GM growth 5Y0.21%
F-Score6
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.6
Debt/FCF N/A
Debt/EBITDA 4.9
Cap/Depr 783.3%
Cap/Sales 214.39%
Interest Coverage 3.62
Cash Conversion 74.33%
Profit Quality N/A
Current Ratio 2.36
Quick Ratio 2.36
Altman-Z 1.69
F-Score6
WACC7.5%
ROIC/WACC0.56
Cap/Depr(3y)884.22%
Cap/Depr(5y)952.59%
Cap/Sales(3y)244.86%
Cap/Sales(5y)275.2%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)12.28%
EPS 3Y8.22%
EPS 5Y23.81%
EPS Q2Q%13.33%
EPS Next Y7.58%
EPS Next 2Y5.53%
EPS Next 3Y2.72%
EPS Next 5Y5.24%
Revenue 1Y (TTM)24.82%
Revenue growth 3Y25.12%
Revenue growth 5Y27.9%
Sales Q2Q%25.19%
Revenue Next Year17.61%
Revenue Next 2Y17.46%
Revenue Next 3Y15.44%
Revenue Next 5Y15.13%
EBIT growth 1Y25.08%
EBIT growth 3Y29.59%
EBIT growth 5Y36.63%
EBIT Next Year73.53%
EBIT Next 3Y29.86%
EBIT Next 5Y21.1%
FCF growth 1Y-5.33%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y23.53%
OCF growth 3Y21.78%
OCF growth 5Y30.84%

ESSENTIAL PROPERTIES REALTY / EPRT Fundamental Analysis FAQ

What is the fundamental rating for EPRT stock?

ChartMill assigns a fundamental rating of 6 / 10 to EPRT.


What is the valuation status of ESSENTIAL PROPERTIES REALTY (EPRT) stock?

ChartMill assigns a valuation rating of 3 / 10 to ESSENTIAL PROPERTIES REALTY (EPRT). This can be considered as Overvalued.


How profitable is ESSENTIAL PROPERTIES REALTY (EPRT) stock?

ESSENTIAL PROPERTIES REALTY (EPRT) has a profitability rating of 8 / 10.


Can you provide the expected EPS growth for EPRT stock?

The Earnings per Share (EPS) of ESSENTIAL PROPERTIES REALTY (EPRT) is expected to grow by 7.58% in the next year.


Can you provide the dividend sustainability for EPRT stock?

The dividend rating of ESSENTIAL PROPERTIES REALTY (EPRT) is 5 / 10 and the dividend payout ratio is 92.79%.