Logo image of EPRT

ESSENTIAL PROPERTIES REALTY (EPRT) Stock Fundamental Analysis

NYSE:EPRT - New York Stock Exchange, Inc. - US29670E1073 - REIT - Currency: USD

32.72  -0.23 (-0.7%)

Fundamental Rating

6

Overall EPRT gets a fundamental rating of 6 out of 10. We evaluated EPRT against 128 industry peers in the Diversified REITs industry. EPRT scores excellent on profitability, but there are some minor concerns on its financial health. EPRT is quite expensive at the moment. It does show a decent growth rate.


Dividend Valuation Growth Profitability Health

8

1. Profitability

1.1 Basic Checks

In the past year EPRT was profitable.
EPRT had a positive operating cash flow in the past year.
Each year in the past 5 years EPRT has been profitable.
EPRT had a positive operating cash flow in each of the past 5 years.
EPRT Yearly Net Income VS EBIT VS OCF VS FCFEPRT Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M

1.2 Ratios

EPRT has a better Return On Assets (3.49%) than 84.38% of its industry peers.
Looking at the Return On Equity, with a value of 5.55%, EPRT is in the better half of the industry, outperforming 71.88% of the companies in the same industry.
EPRT's Return On Invested Capital of 4.01% is fine compared to the rest of the industry. EPRT outperforms 76.56% of its industry peers.
Measured over the past 3 years, the Average Return On Invested Capital for EPRT is in line with the industry average of 3.14%.
The 3 year average ROIC (3.68%) for EPRT is below the current ROIC(4.01%), indicating increased profibility in the last year.
Industry RankSector Rank
ROA 3.49%
ROE 5.55%
ROIC 4.01%
ROA(3y)3.61%
ROA(5y)3.08%
ROE(3y)5.82%
ROE(5y)4.96%
ROIC(3y)3.68%
ROIC(5y)3.33%
EPRT Yearly ROA, ROE, ROICEPRT Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2016 2017 2018 2019 2020 2021 2022 2023 2024 2 4 6

1.3 Margins

Looking at the Profit Margin, with a value of 44.50%, EPRT belongs to the top of the industry, outperforming 93.75% of the companies in the same industry.
In the last couple of years the Profit Margin of EPRT has grown nicely.
EPRT has a better Operating Margin (63.72%) than 98.44% of its industry peers.
EPRT's Operating Margin has improved in the last couple of years.
EPRT has a better Gross Margin (98.68%) than 99.22% of its industry peers.
In the last couple of years the Gross Margin of EPRT has remained more or less at the same level.
Industry RankSector Rank
OM 63.72%
PM (TTM) 44.5%
GM 98.68%
OM growth 3Y3.86%
OM growth 5Y4.39%
PM growth 3Y2.82%
PM growth 5Y8.69%
GM growth 3Y0.46%
GM growth 5Y0.23%
EPRT Yearly Profit, Operating, Gross MarginsEPRT Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2016 2017 2018 2019 2020 2021 2022 2023 2024 20 40 60 80

5

2. Health

2.1 Basic Checks

EPRT has a Return on Invested Capital (ROIC), which is below the Cost of Capital (WACC), which means it is destroying value.
Compared to 1 year ago, EPRT has more shares outstanding
EPRT has more shares outstanding than it did 5 years ago.
EPRT has a worse debt/assets ratio than last year.
EPRT Yearly Shares OutstandingEPRT Yearly Shares OutstandingYearly Shares Outstanding 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M
EPRT Yearly Total Debt VS Total AssetsEPRT Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2016 2017 2018 2019 2020 2021 2022 2023 2024 1B 2B 3B 4B 5B

2.2 Solvency

EPRT has an Altman-Z score of 1.98. This is not the best score and indicates that EPRT is in the grey zone with still only limited risk for bankruptcy at the moment.
Looking at the Altman-Z score, with a value of 1.98, EPRT belongs to the top of the industry, outperforming 95.31% of the companies in the same industry.
A Debt/Equity ratio of 0.56 indicates that EPRT is somewhat dependend on debt financing.
Looking at the Debt to Equity ratio, with a value of 0.56, EPRT belongs to the top of the industry, outperforming 85.94% of the companies in the same industry.
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF N/A
Altman-Z 1.98
ROIC/WACC0.47
WACC8.48%
EPRT Yearly LT Debt VS Equity VS FCFEPRT Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1B 2B 3B

2.3 Liquidity

EPRT has a Current Ratio of 2.38. This indicates that EPRT is financially healthy and has no problem in meeting its short term obligations.
With an excellent Current ratio value of 2.38, EPRT belongs to the best of the industry, outperforming 82.81% of the companies in the same industry.
A Quick Ratio of 2.38 indicates that EPRT has no problem at all paying its short term obligations.
Looking at the Quick ratio, with a value of 2.38, EPRT belongs to the top of the industry, outperforming 82.81% of the companies in the same industry.
Industry RankSector Rank
Current Ratio 2.38
Quick Ratio 2.38
EPRT Yearly Current Assets VS Current LiabilitesEPRT Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

6

3. Growth

3.1 Past

The earnings per share for EPRT have decreased by -6.50% in the last year.
EPRT shows quite a strong growth in Earnings Per Share. Measured over the last years, the EPS has been growing by 10.89% yearly.
EPRT shows a strong growth in Revenue. In the last year, the Revenue has grown by 25.31%.
EPRT shows a strong growth in Revenue. Measured over the last years, the Revenue has been growing by 26.39% yearly.
EPS 1Y (TTM)-6.5%
EPS 3Y12.07%
EPS 5Y10.89%
EPS Q2Q%3.57%
Revenue 1Y (TTM)25.31%
Revenue growth 3Y25%
Revenue growth 5Y26.39%
Sales Q2Q%24.98%

3.2 Future

EPRT is expected to show a small growth in Earnings Per Share. In the coming years, the EPS will grow by 5.63% yearly.
The Revenue is expected to grow by 16.62% on average over the next years. This is quite good.
EPS Next Y12.14%
EPS Next 2Y9.56%
EPS Next 3Y7.54%
EPS Next 5Y5.63%
Revenue Next Year21.73%
Revenue Next 2Y19.35%
Revenue Next 3Y16.55%
Revenue Next 5Y16.62%

3.3 Evolution

When comparing the EPS growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
Although the future Revenue growth is still strong, it is not able to hold up the even more excellent growth rate of the past years.
EPRT Yearly Revenue VS EstimatesEPRT Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 200M 400M 600M 800M 1B
EPRT Yearly EPS VS EstimatesEPRT Yearly EPS VS EstimatesYearly EPS VS Estimates 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 0.5 1 1.5

3

4. Valuation

4.1 Price/Earnings Ratio

Based on the Price/Earnings ratio of 28.45, the valuation of EPRT can be described as expensive.
Compared to the rest of the industry, the Price/Earnings ratio of EPRT indicates a somewhat cheap valuation: EPRT is cheaper than 68.75% of the companies listed in the same industry.
The average S&P500 Price/Earnings ratio is at 26.65. EPRT is around the same levels.
With a Price/Forward Earnings ratio of 23.91, EPRT is valued on the expensive side.
EPRT's Price/Forward Earnings ratio is rather cheap when compared to the industry. EPRT is cheaper than 82.03% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of EPRT to the average of the S&P500 Index (21.27), we can say EPRT is valued inline with the index average.
Industry RankSector Rank
PE 28.45
Fwd PE 23.91
EPRT Price Earnings VS Forward Price EarningsEPRT Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 20 40 60

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EPRT is valued more expensive than 84.38% of the companies in the same industry.
Industry RankSector Rank
P/FCF N/A
EV/EBITDA 19.88
EPRT Per share dataEPRT EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 5 10 15

4.3 Compensation for Growth

The high PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates an expensive valuation of the company.
EPRT has an outstanding profitability rating, which may justify a higher PE ratio.
PEG (NY)2.34
PEG (5Y)2.61
EPS Next 2Y9.56%
EPS Next 3Y7.54%

5

5. Dividend

5.1 Amount

EPRT has a Yearly Dividend Yield of 3.68%. Purely for dividend investing, there may be better candidates out there.
Compared to an average industry Dividend Yield of 6.72, EPRT is paying slightly less dividend.
EPRT's Dividend Yield is rather good when compared to the S&P500 average which is at 2.44.
Industry RankSector Rank
Dividend Yield 3.68%

5.2 History

The dividend of EPRT has a limited annual growth rate of 2.50%.
EPRT has been paying a dividend for over 5 years, so it has already some track record.
As EPRT did not decrease their dividend in the past 5 years, we can say the dividend looks stable.
Dividend Growth(5Y)2.5%
Div Incr Years6
Div Non Decr Years6
EPRT Yearly Dividends per shareEPRT Yearly Dividends per shareYearly Dividends per share 2018 2019 2020 2021 2022 2023 2024 2025 0.5 1

5.3 Sustainability

98.36% of the earnings are spent on dividend by EPRT. This is not a sustainable payout ratio.
EPRT's earnings are growing more than its dividend. This makes the dividend growth sustainable.
DP98.36%
EPS Next 2Y9.56%
EPS Next 3Y7.54%
EPRT Yearly Income VS Free CF VS DividendEPRT Yearly Income VS Free CF VS DividendYearly Income VS Free CF VS Dividend 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 200M -200M -400M -600M
EPRT Dividend Payout.EPRT Dividend Payout, showing the Payout Ratio.EPRT Dividend Payout.PayoutRetained Earnings

ESSENTIAL PROPERTIES REALTY

NYSE:EPRT (6/24/2025, 1:36:35 PM)

32.72

-0.23 (-0.7%)

Chartmill FA Rating
GICS SectorReal Estate
GICS IndustryGroupEquity Real Estate Investment Trusts (REITs)
GICS IndustryDiversified REITs
Earnings (Last)04-23 2025-04-23/amc
Earnings (Next)07-22 2025-07-22/amc
Inst Owners111.68%
Inst Owner Change7.72%
Ins Owners0.62%
Ins Owner Change1.33%
Market Cap6.46B
Analysts82.4
Price Target36.73 (12.26%)
Short Float %7.19%
Short Ratio8.86
Dividend
Industry RankSector Rank
Dividend Yield 3.68%
Yearly Dividend1.13
Dividend Growth(5Y)2.5%
DP98.36%
Div Incr Years6
Div Non Decr Years6
Ex-Date06-30 2025-06-30 (0.3)
Surprises & Revisions
EPS beat(2)0
Avg EPS beat(2)-3.9%
Min EPS beat(2)-4.51%
Max EPS beat(2)-3.29%
EPS beat(4)0
Avg EPS beat(4)-5.95%
Min EPS beat(4)-13.21%
Max EPS beat(4)-2.8%
EPS beat(8)3
Avg EPS beat(8)4.47%
EPS beat(12)7
Avg EPS beat(12)7.13%
EPS beat(16)10
Avg EPS beat(16)8.2%
Revenue beat(2)1
Avg Revenue beat(2)0.27%
Min Revenue beat(2)-2.01%
Max Revenue beat(2)2.55%
Revenue beat(4)3
Avg Revenue beat(4)0.59%
Min Revenue beat(4)-2.01%
Max Revenue beat(4)2.55%
Revenue beat(8)6
Avg Revenue beat(8)0.64%
Revenue beat(12)7
Avg Revenue beat(12)-0.12%
Revenue beat(16)11
Avg Revenue beat(16)1.28%
PT rev (1m)0.59%
PT rev (3m)0.88%
EPS NQ rev (1m)0%
EPS NQ rev (3m)-0.33%
EPS NY rev (1m)1.21%
EPS NY rev (3m)-2.24%
Revenue NQ rev (1m)0.24%
Revenue NQ rev (3m)1%
Revenue NY rev (1m)0.88%
Revenue NY rev (3m)0.83%
Valuation
Industry RankSector Rank
PE 28.45
Fwd PE 23.91
P/S 13.59
P/FCF N/A
P/OCF 20.27
P/B 1.69
P/tB 1.69
EV/EBITDA 19.88
EPS(TTM)1.15
EY3.51%
EPS(NY)1.37
Fwd EY4.18%
FCF(TTM)-4.24
FCFYN/A
OCF(TTM)1.61
OCFY4.93%
SpS2.41
BVpS19.32
TBVpS19.32
PEG (NY)2.34
PEG (5Y)2.61
Profitability
Industry RankSector Rank
ROA 3.49%
ROE 5.55%
ROCE 5.07%
ROIC 4.01%
ROICexc 4.04%
ROICexgc 4.05%
OM 63.72%
PM (TTM) 44.5%
GM 98.68%
FCFM N/A
ROA(3y)3.61%
ROA(5y)3.08%
ROE(3y)5.82%
ROE(5y)4.96%
ROIC(3y)3.68%
ROIC(5y)3.33%
ROICexc(3y)3.71%
ROICexc(5y)3.37%
ROICexgc(3y)3.74%
ROICexgc(5y)3.42%
ROCE(3y)4.65%
ROCE(5y)4.22%
ROICexcg growth 3Y6.53%
ROICexcg growth 5Y5.81%
ROICexc growth 3Y7.01%
ROICexc growth 5Y6.37%
OM growth 3Y3.86%
OM growth 5Y4.39%
PM growth 3Y2.82%
PM growth 5Y8.69%
GM growth 3Y0.46%
GM growth 5Y0.23%
F-Score4
Asset Turnover0.08
Health
Industry RankSector Rank
Debt/Equity 0.56
Debt/FCF N/A
Debt/EBITDA 4.91
Cap/Depr 899.47%
Cap/Sales 243.34%
Interest Coverage 3.73
Cash Conversion 73.89%
Profit Quality N/A
Current Ratio 2.38
Quick Ratio 2.38
Altman-Z 1.98
F-Score4
WACC8.48%
ROIC/WACC0.47
Cap/Depr(3y)916.8%
Cap/Depr(5y)983.03%
Cap/Sales(3y)264.22%
Cap/Sales(5y)300.1%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)-6.5%
EPS 3Y12.07%
EPS 5Y10.89%
EPS Q2Q%3.57%
EPS Next Y12.14%
EPS Next 2Y9.56%
EPS Next 3Y7.54%
EPS Next 5Y5.63%
Revenue 1Y (TTM)25.31%
Revenue growth 3Y25%
Revenue growth 5Y26.39%
Sales Q2Q%24.98%
Revenue Next Year21.73%
Revenue Next 2Y19.35%
Revenue Next 3Y16.55%
Revenue Next 5Y16.62%
EBIT growth 1Y28.22%
EBIT growth 3Y29.82%
EBIT growth 5Y31.94%
EBIT Next Year80.1%
EBIT Next 3Y34.46%
EBIT Next 5Y27.79%
FCF growth 1Y-45.12%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y44.56%
OCF growth 3Y22.6%
OCF growth 5Y28.34%