Logo image of EMX.CA

EMX ROYALTY CORP (EMX.CA) Stock Fundamental Analysis

TSX-V:EMX - TSX Venture Exchange - CA26873J1075 - Common Stock - Currency: CAD

3.02  +0.06 (+2.03%)

Fundamental Rating

5

Taking everything into account, EMX scores 5 out of 10 in our fundamental rating. EMX was compared to 802 industry peers in the Metals & Mining industry. EMX is in great health and has no worries on liquidiy or solvency at all, but the profibility rating is only average. EMX has a decent growth rate and is not valued too expensively.


Dividend Valuation Growth Profitability Health

4

1. Profitability

1.1 Basic Checks

EMX had negative earnings in the past year.
In the past year EMX had a positive cash flow from operations.
EMX had negative earnings in 4 of the past 5 years.
In multiple years EMX reported negative operating cash flow during the last 5 years.
EMX.CA Yearly Net Income VS EBIT VS OCF VS FCFEMX.CA Yearly Net Income VS EBIT VS OCF VS FCFYearly Net Income VS EBIT VS OCF VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20M -20M 40M 60M

1.2 Ratios

Looking at the Return On Assets, with a value of -2.10%, EMX belongs to the top of the industry, outperforming 80.67% of the companies in the same industry.
EMX's Return On Equity of -2.85% is amongst the best of the industry. EMX outperforms 80.05% of its industry peers.
EMX has a Return On Invested Capital of 0.46%. This is amongst the best in the industry. EMX outperforms 88.03% of its industry peers.
Industry RankSector Rank
ROA -2.1%
ROE -2.85%
ROIC 0.46%
ROA(3y)-1.01%
ROA(5y)-4.61%
ROE(3y)-1.33%
ROE(5y)-6.3%
ROIC(3y)N/A
ROIC(5y)N/A
EMX.CA Yearly ROA, ROE, ROICEMX.CA Yearly ROA, ROE, ROICYearly ROA, ROE, ROIC 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 20 -20 40

1.3 Margins

The Operating Margin of EMX (3.51%) is better than 88.90% of its industry peers.
EMX does not have Profit Margin and Gross Margin available, so we won't be analyzing them here.
Industry RankSector Rank
OM 3.51%
PM (TTM) N/A
GM N/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
EMX.CA Yearly Profit, Operating, Gross MarginsEMX.CA Yearly Profit, Operating, Gross MarginsYearly Profit, Operating, Gross Margins 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 1K 2K

7

2. Health

2.1 Basic Checks

The Return on Invested Capital (ROIC) is below the Cost of Capital (WACC), so EMX is destroying value.
Compared to 1 year ago, EMX has less shares outstanding
Compared to 5 years ago, EMX has more shares outstanding
Compared to 1 year ago, EMX has a worse debt to assets ratio.
EMX.CA Yearly Shares OutstandingEMX.CA Yearly Shares OutstandingYearly Shares Outstanding 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M 100M
EMX.CA Yearly Total Debt VS Total AssetsEMX.CA Yearly Total Debt VS Total AssetsYearly Total Debt VS Total Assets 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 50M 100M 150M 200M

2.2 Solvency

EMX has an Altman-Z score of 4.85. This indicates that EMX is financially healthy and has little risk of bankruptcy at the moment.
EMX has a better Altman-Z score (4.85) than 67.71% of its industry peers.
The Debt to FCF ratio of EMX is 10.41, which is on the high side as it means it would take EMX, 10.41 years of fcf income to pay off all of its debts.
The Debt to FCF ratio of EMX (10.41) is better than 91.02% of its industry peers.
EMX has a Debt/Equity ratio of 0.30. This is a healthy value indicating a solid balance between debt and equity.
EMX has a worse Debt to Equity ratio (0.30) than 68.45% of its industry peers.
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 10.41
Altman-Z 4.85
ROIC/WACC0.05
WACC9.01%
EMX.CA Yearly LT Debt VS Equity VS FCFEMX.CA Yearly LT Debt VS Equity VS FCFYearly LT Debt VS Equity VS FCF 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 0 50M 100M

2.3 Liquidity

A Current Ratio of 8.85 indicates that EMX has no problem at all paying its short term obligations.
With an excellent Current ratio value of 8.85, EMX belongs to the best of the industry, outperforming 84.04% of the companies in the same industry.
A Quick Ratio of 8.85 indicates that EMX has no problem at all paying its short term obligations.
EMX has a Quick ratio of 8.85. This is amongst the best in the industry. EMX outperforms 84.04% of its industry peers.
Industry RankSector Rank
Current Ratio 8.85
Quick Ratio 8.85
EMX.CA Yearly Current Assets VS Current LiabilitesEMX.CA Yearly Current Assets VS Current LiabilitesYearly Current Assets VS Current Liabilites 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 20M 40M 60M 80M

5

3. Growth

3.1 Past

The Earnings Per Share has grown by an impressive 31.21% over the past year.
Looking at the last year, EMX shows a small growth in Revenue. The Revenue has grown by 3.11% in the last year.
Measured over the past years, EMX shows a very strong growth in Revenue. The Revenue has been growing by 40.11% on average per year.
EPS 1Y (TTM)31.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.33%
Revenue 1Y (TTM)3.11%
Revenue growth 3Y42.76%
Revenue growth 5Y40.11%
Sales Q2Q%8.35%

3.2 Future

Based on estimates for the next years, EMX will show a very strong growth in Earnings Per Share. The EPS will grow by 63.03% on average per year.
Based on estimates for the next years, EMX will show a small growth in Revenue. The Revenue will grow by 6.70% on average per year.
EPS Next Y200%
EPS Next 2Y82.57%
EPS Next 3Y63.03%
EPS Next 5YN/A
Revenue Next Year-7.81%
Revenue Next 2Y1.93%
Revenue Next 3Y6.7%
Revenue Next 5YN/A

3.3 Evolution

When comparing the Revenue growth rate of the last years to the growth rate of the upcoming years, we see that the growth is decreasing.
EMX.CA Yearly Revenue VS EstimatesEMX.CA Yearly Revenue VS EstimatesYearly Revenue VS Estimates 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 10M 20M 30M
EMX.CA Yearly EPS VS EstimatesEMX.CA Yearly EPS VS EstimatesYearly EPS VS Estimates 2021 2022 2023 2024 2025 2026 2027 0 0.05 -0.05 0.1 -0.1 -0.15

5

4. Valuation

4.1 Price/Earnings Ratio

The Price/Earnings Ratio is negative for EMX. In the last year negative earnings were reported.
EMX is valuated quite expensively with a Price/Forward Earnings ratio of 97.73.
EMX's Price/Forward Earnings ratio is rather cheap when compared to the industry. EMX is cheaper than 86.78% of the companies in the same industry.
When comparing the Price/Forward Earnings ratio of EMX to the average of the S&P500 Index (20.44), we can say EMX is valued expensively.
Industry RankSector Rank
PE N/A
Fwd PE 97.73
EMX.CA Price Earnings VS Forward Price EarningsEMX.CA Price Earnings VS Forward Price Earnings ChartPrice Earnings - Forward Price Earnings PE FPE 0 50 -50 -100

4.2 Price Multiples

Based on the Enterprise Value to EBITDA ratio, EMX is valued cheaper than 88.28% of the companies in the same industry.
Based on the Price/Free Cash Flow ratio, EMX is valued cheaply inside the industry as 90.40% of the companies are valued more expensively.
Industry RankSector Rank
P/FCF 100.38
EV/EBITDA 43
EMX.CA Per share dataEMX.CA EPS, Sales, OCF, FCF, BookValue per sharePer Share Data Per Share 0 0.2 0.4 0.6 0.8 1

4.3 Compensation for Growth

The low PEG Ratio(NY), which compensates the Price/Earnings for growth, indicates a rather cheap valuation of the company.
A more expensive valuation may be justified as EMX's earnings are expected to grow with 63.03% in the coming years.
PEG (NY)N/A
PEG (5Y)N/A
EPS Next 2Y82.57%
EPS Next 3Y63.03%

0

5. Dividend

5.1 Amount

No dividends for EMX!.
Industry RankSector Rank
Dividend Yield N/A

EMX ROYALTY CORP

TSX-V:EMX (5/9/2025, 7:00:00 PM)

3.02

+0.06 (+2.03%)

Chartmill FA Rating
GICS SectorMaterials
GICS IndustryGroupMaterials
GICS IndustryMetals & Mining
Earnings (Last)03-12 2025-03-12/bmo
Earnings (Next)05-19 2025-05-19
Inst Owners13.79%
Inst Owner ChangeN/A
Ins Owners15.07%
Ins Owner ChangeN/A
Market Cap333.05M
Analysts84.44
Price Target4.59 (51.99%)
Short Float %N/A
Short RatioN/A
Dividend
Industry RankSector Rank
Dividend Yield N/A
Yearly DividendN/A
Dividend Growth(5Y)N/A
DPN/A
Div Incr Years0
Div Non Decr Years0
Ex-DateN/A
Surprises & Revisions
EPS beat(2)N/A
Avg EPS beat(2)N/A
Min EPS beat(2)N/A
Max EPS beat(2)N/A
EPS beat(4)N/A
Avg EPS beat(4)N/A
Min EPS beat(4)N/A
Max EPS beat(4)N/A
EPS beat(8)N/A
Avg EPS beat(8)N/A
EPS beat(12)N/A
Avg EPS beat(12)N/A
EPS beat(16)N/A
Avg EPS beat(16)N/A
Revenue beat(2)N/A
Avg Revenue beat(2)N/A
Min Revenue beat(2)N/A
Max Revenue beat(2)N/A
Revenue beat(4)N/A
Avg Revenue beat(4)N/A
Min Revenue beat(4)N/A
Max Revenue beat(4)N/A
Revenue beat(8)N/A
Avg Revenue beat(8)N/A
Revenue beat(12)N/A
Avg Revenue beat(12)N/A
Revenue beat(16)N/A
Avg Revenue beat(16)N/A
PT rev (1m)5.88%
PT rev (3m)12.5%
EPS NQ rev (1m)0%
EPS NQ rev (3m)0%
EPS NY rev (1m)0%
EPS NY rev (3m)-25%
Revenue NQ rev (1m)N/A
Revenue NQ rev (3m)N/A
Revenue NY rev (1m)-9.92%
Revenue NY rev (3m)-9.92%
Valuation
Industry RankSector Rank
PE N/A
Fwd PE 97.73
P/S 12.13
P/FCF 100.38
P/OCF 48.85
P/B 2.88
P/tB 2.88
EV/EBITDA 43
EPS(TTM)-0.03
EYN/A
EPS(NY)0.03
Fwd EY1.02%
FCF(TTM)0.03
FCFY1%
OCF(TTM)0.06
OCFY2.05%
SpS0.25
BVpS1.05
TBVpS1.05
PEG (NY)N/A
PEG (5Y)N/A
Profitability
Industry RankSector Rank
ROA -2.1%
ROE -2.85%
ROCE 0.64%
ROIC 0.46%
ROICexc 0.58%
ROICexgc 0.58%
OM 3.51%
PM (TTM) N/A
GM N/A
FCFM 12.09%
ROA(3y)-1.01%
ROA(5y)-4.61%
ROE(3y)-1.33%
ROE(5y)-6.3%
ROIC(3y)N/A
ROIC(5y)N/A
ROICexc(3y)N/A
ROICexc(5y)N/A
ROICexgc(3y)N/A
ROICexgc(5y)N/A
ROCE(3y)N/A
ROCE(5y)N/A
ROICexcg growth 3YN/A
ROICexcg growth 5YN/A
ROICexc growth 3YN/A
ROICexc growth 5YN/A
OM growth 3YN/A
OM growth 5YN/A
PM growth 3YN/A
PM growth 5YN/A
GM growth 3YN/A
GM growth 5YN/A
F-Score7
Asset Turnover0.17
Health
Industry RankSector Rank
Debt/Equity 0.3
Debt/FCF 10.41
Debt/EBITDA 4.61
Cap/Depr 53.62%
Cap/Sales 12.75%
Interest Coverage 0.36
Cash Conversion 91%
Profit Quality N/A
Current Ratio 8.85
Quick Ratio 8.85
Altman-Z 4.85
F-Score7
WACC9.01%
ROIC/WACC0.05
Cap/Depr(3y)25.77%
Cap/Depr(5y)19.56%
Cap/Sales(3y)6.62%
Cap/Sales(5y)4.87%
Profit Quality(3y)N/A
Profit Quality(5y)N/A
High Growth Momentum
Growth
EPS 1Y (TTM)31.21%
EPS 3YN/A
EPS 5YN/A
EPS Q2Q%30.33%
EPS Next Y200%
EPS Next 2Y82.57%
EPS Next 3Y63.03%
EPS Next 5YN/A
Revenue 1Y (TTM)3.11%
Revenue growth 3Y42.76%
Revenue growth 5Y40.11%
Sales Q2Q%8.35%
Revenue Next Year-7.81%
Revenue Next 2Y1.93%
Revenue Next 3Y6.7%
Revenue Next 5YN/A
EBIT growth 1Y-67.29%
EBIT growth 3YN/A
EBIT growth 5YN/A
EBIT Next Year1598.86%
EBIT Next 3Y201.3%
EBIT Next 5YN/A
FCF growth 1Y-51.84%
FCF growth 3YN/A
FCF growth 5YN/A
OCF growth 1Y-3.41%
OCF growth 3YN/A
OCF growth 5YN/A